L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
25K
|
€
6K
|
€
41K
|
€
47K
|
€
242K
|
€
76K
|
€
108K
|
€
83K
|
€
111K
|
€
80K
|
€
64K
|
€
-5K
|
€
162K
|
€
678K
|
€
661K
|
€
603K
|
€
591K
|
€
487K
|
€
240K
|
|
|
€
-1K
|
€
-7K
|
€
-5K
|
€
26K
|
€
3K
|
€
134K
|
€
-6K
|
€
18K
|
€
2K
|
€
33K
|
€
27K
|
€
24K
|
€
-62K
|
€
18K
|
€
26K
|
€
44K
|
€
35K
|
€
37K
|
€
36K
|
€
72K
|
|
|
€
183K
|
€
185K
|
€
191K
|
€
264K
|
€
239K
|
€
236K
|
€
103K
|
€
109K
|
€
90K
|
€
283K
|
€
250K
|
€
224K
|
€
200K
|
€
285K
|
€
267K
|
€
241K
|
€
196K
|
€
161K
|
€
124K
|
€
83K
|
|
|
€
43K
|
€
27K
|
€
14K
|
€
51K
|
€
47K
|
€
268K
|
€
46K
|
€
78K
|
€
54K
|
€
117K
|
€
79K
|
€
58K
|
€
8K
|
€
84K
|
€
122K
|
€
159K
|
€
155K
|
€
132K
|
€
109K
|
€
117K
|
|
|
€
9K
|
-
|
€
7K
|
€
2K
|
€
3K
|
€
10K
|
€
9K
|
€
2K
|
€
6K
|
€
16K
|
€
3K
|
€
3K
|
€
5K
|
€
14K
|
€
7K
|
€
2K
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
76K
|
€
523K
|
€
485K
|
€
435K
|
€
460K
|
€
371K
|
€
126K
|
|
|
|
|
€
68K
|
€
800
|
|
€
800
|
|
|
|
|
|
|
€
228K
|
|
|
|
|
|
|
|
|
|
|
|
|
3,12%
|
|
0,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
24K
|
€
5K
|
€
40K
|
€
44K
|
€
240K
|
€
60K
|
€
93K
|
€
72K
|
€
106K
|
€
75K
|
€
55K
|
€
-7K
|
€
80K
|
€
149K
|
€
170K
|
€
166K
|
€
130K
|
€
113K
|
€
111K
|
|
|
€
8K
|
€
-1K
|
€
136
|
€
37K
|
€
44K
|
€
212K
|
€
10K
|
€
41K
|
€
20K
|
€
69K
|
€
39K
|
€
32K
|
€
-39K
|
€
48K
|
€
62K
|
€
85K
|
€
60K
|
€
72K
|
€
54K
|
€
101K
|
|
|
€
-1K
|
€
-7K
|
€
-5K
|
€
26K
|
€
3K
|
€
134K
|
€
-6K
|
€
18K
|
€
2K
|
€
33K
|
€
27K
|
€
24K
|
€
-62K
|
€
18K
|
€
26K
|
€
44K
|
€
35K
|
€
37K
|
€
36K
|
€
53K
|
|
|
€
7K
|
€
180K
|
€
27K
|
€
6K
|
€
-40K
|
€
-214K
|
€
52K
|
€
0
|
€
107K
|
-
|
€
0
|
€
32K
|
€
0
|
€
-87K
|
€
133K
|
€
102K
|
€
447K
|
€
71K
|
€
82K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
9K
|
€
47K
|
€
35K
|
€
32K
|
€
27K
|
€
33K
|
€
41K
|
€
37K
|
€
30K
|
€
18K
|
€
17K
|
€
95K
|
€
178K
|
€
198K
|
€
143K
|
€
64K
|
€
70K
|
€
56K
|
|
|
€
41K
|
€
19K
|
€
356
|
€
28K
|
€
3K
|
€
162K
|
€
44K
|
€
70K
|
€
54K
|
€
69K
|
€
63K
|
€
48K
|
€
-30K
|
€
50K
|
€
112K
|
€
130K
|
€
141K
|
€
95K
|
€
95K
|
€
82K
|
|
|
€
113K
|
€
104K
|
€
156K
|
€
273K
|
€
636K
|
€
202K
|
€
-151K
|
€
-27K
|
€
-9K
|
€
210K
|
€
179K
|
€
153K
|
€
138K
|
€
224K
|
€
211K
|
€
213K
|
€
165K
|
€
218K
|
€
196K
|
€
72K
|
|
|
1,23
|
1,47
|
2,20
|
3,96
|
5,30
|
3,01
|
0,60
|
0,92
|
0,97
|
3,78
|
2,14
|
1,97
|
1,93
|
2,28
|
1,45
|
1,60
|
1,65
|
2,34
|
2,05
|
1,81
|
|
|
0,61
|
1,47
|
2,20
|
3,96
|
2,35
|
3,01
|
0,60
|
0,67
|
0,70
|
2,76
|
1,15
|
0,99
|
0,89
|
1,39
|
1,12
|
1,05
|
0,69
|
0,97
|
1
|
1,52
|
|
|
1,23
|
1,47
|
2,20
|
3,98
|
5,30
|
3,01
|
0,60
|
0,92
|
0,97
|
3,78
|
2,14
|
1,97
|
1,93
|
2,28
|
1,45
|
1,60
|
1,65
|
2,34
|
2,06
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
759K
|
€
538K
|
€
346K
|
€
388K
|
€
802K
|
€
361K
|
€
528K
|
€
593K
|
€
625K
|
€
578K
|
€
665K
|
€
676K
|
€
644K
|
€
788K
|
€
1,19M
|
€
1,03M
|
€
860K
|
€
479K
|
€
466K
|
€
196K
|
|
|
€
576K
|
€
353K
|
€
154K
|
€
124K
|
€
563K
|
€
125K
|
€
425K
|
€
485K
|
€
535K
|
€
295K
|
€
415K
|
€
453K
|
€
445K
|
€
503K
|
€
919K
|
€
786K
|
€
663K
|
€
318K
|
€
342K
|
€
113K
|
|
|
€
483K
|
€
220K
|
€
130K
|
€
92K
|
€
148K
|
€
101K
|
€
378K
|
€
322K
|
€
286K
|
€
75K
|
€
157K
|
€
158K
|
€
149K
|
€
175K
|
€
467K
|
€
358K
|
€
255K
|
€
163K
|
€
185K
|
€
88K
|
|
|
€
93K
|
€
132K
|
€
24K
|
€
32K
|
€
415K
|
€
25K
|
€
47K
|
€
163K
|
€
248K
|
€
219K
|
€
258K
|
€
295K
|
€
295K
|
€
328K
|
€
453K
|
€
429K
|
€
408K
|
€
155K
|
€
156K
|
€
25K
|
|
|
24,15%
|
34,39%
|
55,35%
|
68,01%
|
29,83%
|
65,31%
|
19,44%
|
18,30%
|
14,45%
|
49,02%
|
37,61%
|
33,06%
|
31,00%
|
36,15%
|
22,49%
|
23,45%
|
22,85%
|
33,67%
|
26,66%
|
42,34%
|
|
|
0,50
|
0,72
|
0,13
|
0,12
|
1,73
|
0,10
|
0,46
|
1,50
|
2,75
|
0,77
|
1,03
|
1,32
|
1,48
|
1,15
|
1,70
|
1,78
|
2,08
|
0,96
|
1,26
|
0,30
|
|
|
11,32
|
14,40
|
30,10
|
3,14
|
12,82
|
0,52
|
7,12
|
5,20
|
7,38
|
2,79
|
5,52
|
8,16
|
|
6,28
|
6,18
|
4,63
|
4
|
2,45
|
3,03
|
1,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,45%
|
10,33%
|
0,19%
|
10,53%
|
1,40%
|
68,58%
|
43,11%
|
64,71%
|
59,57%
|
24,50%
|
25,10%
|
21,25%
|
-14,99%
|
17,65%
|
42,06%
|
53,80%
|
71,73%
|
58,85%
|
76,19%
|
98,77%
|
|
|
-0,81%
|
-3,54%
|
-2,42%
|
9,70%
|
1,40%
|
56,81%
|
-5,70%
|
16,83%
|
2,00%
|
11,73%
|
10,63%
|
10,70%
|
-31,17%
|
6,30%
|
9,71%
|
18,46%
|
17,86%
|
22,97%
|
28,96%
|
87,04%
|
|
|
-0,20
|
-1,22
|
-1,34
|
6,60
|
0,42
|
37,10
|
-1,11
|
3,08
|
0,29
|
5,75
|
4,00
|
3,54
|
-9,66
|
2,28
|
2,18
|
4,33
|
4,08
|
7,73
|
7,72
|
36,85
|
|
|
-0,81
|
-3,54
|
-2,42
|
9,70
|
1,40
|
56,81
|
-5,70
|
16,83
|
2,00
|
11,73
|
10,63
|
10,70
|
-31,17
|
6,30
|
9,71
|
18,46
|
17,86
|
22,97
|
28,96
|
87,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
13,10
|
12,80
|
10,60
|
10,70
|
9,20
|
3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
40K
|
€
38K
|
€
41K
|
€
43K
|
€
40K
|
€
34K
|