L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
325K
|
€
543K
|
€
481K
|
€
889K
|
€
727K
|
€
1,15M
|
€
928K
|
€
154K
|
€
130K
|
€
158K
|
€
70K
|
€
99K
|
€
143K
|
€
24K
|
€
-103K
|
|
|
€
8K
|
€
7K
|
€
45K
|
€
-292K
|
€
-25K
|
€
52K
|
€
420K
|
€
470K
|
€
3K
|
€
-4K
|
€
35K
|
€
5K
|
€
-10K
|
€
129K
|
€
-20K
|
€
-109K
|
|
|
€
527K
|
€
519K
|
€
512K
|
€
507K
|
€
799K
|
€
824K
|
€
772K
|
€
651K
|
€
181K
|
€
178K
|
€
182K
|
€
146K
|
€
141K
|
€
150K
|
€
22K
|
€
41K
|
|
|
3,10
|
2,10
|
2,90
|
9
|
13
|
12,60
|
11
|
3,80
|
2,30
|
1,70
|
2,20
|
1,10
|
2,60
|
0,30
|
|
|
|
|
€
158K
|
€
170K
|
€
287K
|
€
18K
|
€
241K
|
€
209K
|
€
710K
|
€
852K
|
€
38K
|
€
37K
|
€
89K
|
€
29K
|
€
18K
|
€
152K
|
€
759
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
1K
|
€
10K
|
€
11K
|
€
11K
|
€
25K
|
€
19K
|
|
|
|
€
4K
|
|
|
|
€
124K
|
€
159K
|
€
222K
|
€
529K
|
€
587K
|
€
469K
|
€
445K
|
€
154K
|
€
109K
|
€
98K
|
€
82K
|
€
43K
|
€
84K
|
€
6K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
71,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
148K
|
€
282K
|
€
-79K
|
€
265K
|
€
230K
|
€
700K
|
€
768K
|
€
32K
|
€
29K
|
€
74K
|
€
23K
|
€
13K
|
€
135K
|
€
-3K
|
€
-104K
|
|
|
€
16K
|
€
24K
|
€
82K
|
€
-276K
|
€
108K
|
€
62K
|
€
595K
|
€
749K
|
€
11K
|
€
9K
|
€
57K
|
€
11K
|
€
-5K
|
€
130K
|
€
-8K
|
€
-109K
|
|
|
€
8K
|
€
7K
|
€
45K
|
€
-292K
|
€
-25K
|
€
52K
|
€
420K
|
€
451K
|
€
3K
|
€
-4K
|
€
35K
|
€
5K
|
€
-10K
|
€
129K
|
€
-20K
|
€
-109K
|
|
|
€
8K
|
€
15K
|
€
87K
|
€
156K
|
|
|
|
€
13K
|
€
9K
|
€
12K
|
€
30K
|
€
13K
|
€
48K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
23K
|
€
102K
|
€
165K
|
€
27K
|
€
99K
|
€
209K
|
€
37K
|
€
14K
|
€
66K
|
€
52K
|
€
49K
|
€
83K
|
€
20K
|
€
8K
|
|
|
€
128K
|
€
131K
|
€
245K
|
€
-94K
|
€
131K
|
€
220K
|
€
525K
|
€
488K
|
€
23K
|
€
16K
|
€
53K
|
€
17K
|
€
8K
|
€
134K
|
€
-15K
|
€
-104K
|
|
|
€
460K
|
€
405K
|
€
416K
|
€
216K
|
€
284K
|
€
454K
|
€
533K
|
€
597K
|
€
187K
|
€
139K
|
€
134K
|
€
116K
|
€
186K
|
€
145K
|
€
14K
|
€
32K
|
|
|
2,53
|
2,03
|
1,97
|
1,24
|
1,27
|
1,35
|
1,56
|
2,20
|
1,87
|
1,95
|
2,02
|
2,12
|
2,78
|
3,46
|
1,16
|
1,27
|
|
|
1,13
|
0,92
|
0,67
|
0,48
|
0,50
|
0,64
|
1,34
|
1,98
|
1,17
|
1,41
|
1,86
|
1,30
|
1,68
|
2,66
|
0,98
|
0,97
|
|
|
2,67
|
2,15
|
2,14
|
1,25
|
1,28
|
1,35
|
1,56
|
2,29
|
1,87
|
1,95
|
2,02
|
2,12
|
2,78
|
3,46
|
1,95
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
874K
|
€
1,03M
|
€
1,20M
|
€
1,85M
|
€
2,13M
|
€
2,53M
|
€
1,90M
|
€
1,15M
|
€
435K
|
€
330K
|
€
317K
|
€
259K
|
€
330K
|
€
209K
|
€
108K
|
€
161K
|
|
|
€
348K
|
€
510K
|
€
687K
|
€
1,34M
|
€
1,33M
|
€
1,71M
|
€
1,13M
|
€
502K
|
€
254K
|
€
152K
|
€
136K
|
€
113K
|
€
189K
|
€
59K
|
€
87K
|
€
120K
|
|
|
€
285K
|
€
371K
|
€
394K
|
€
897K
|
€
1,05M
|
€
1,30M
|
€
956K
|
€
479K
|
€
214K
|
€
146K
|
€
131K
|
€
103K
|
€
104K
|
€
59K
|
€
52K
|
€
119K
|
|
|
€
48K
|
€
118K
|
€
259K
|
€
433K
|
€
269K
|
€
402K
|
€
174K
|
€
3K
|
€
40K
|
€
6K
|
€
5K
|
€
10K
|
€
85K
|
|
|
|
|
|
60,26%
|
50,44%
|
42,73%
|
27,46%
|
37,45%
|
32,56%
|
40,59%
|
56,44%
|
41,63%
|
53,88%
|
57,26%
|
56,40%
|
42,70%
|
71,86%
|
19,85%
|
25,62%
|
|
|
0,09
|
0,23
|
0,51
|
0,85
|
0,34
|
0,49
|
0,23
|
0
|
0,22
|
0,03
|
0,03
|
0,07
|
0,60
|
|
|
|
|
|
2,55
|
3,44
|
2,44
|
|
5,04
|
7,42
|
1,61
|
0,65
|
8,05
|
5,25
|
1,82
|
4,95
|
14,99
|
0,44
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,32%
|
25,30%
|
47,86%
|
-18,59%
|
16,44%
|
26,66%
|
68,06%
|
75,00%
|
12,89%
|
8,88%
|
29,16%
|
11,76%
|
5,53%
|
89,21%
|
-68,94%
|
-252,58%
|
|
|
1,51%
|
1,31%
|
8,85%
|
-57,52%
|
-3,14%
|
6,32%
|
54,46%
|
72,17%
|
1,73%
|
-2,09%
|
19,49%
|
3,70%
|
-6,86%
|
85,70%
|
-91,28%
|
-264,35%
|
|
|
0,91
|
0,66
|
3,78
|
-15,80
|
-1,17
|
2,06
|
22,11
|
40,73
|
0,72
|
-1,13
|
11,16
|
2,09
|
-2,93
|
61,59
|
-18,12
|
-67,73
|
|
|
1,51
|
1,31
|
8,85
|
-57,52
|
-3,14
|
6,32
|
54,46
|
72,17
|
1,73
|
-2,09
|
19,49
|
3,70
|
-6,86
|
85,70
|
-91,28
|
-264,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
2,10
|
2,90
|
9
|
13
|
12,60
|
11
|
3,80
|
2,30
|
1,70
|
2,20
|
1,10
|
2,60
|
0,30
|
|
|
|
|
€
40K
|
€
76K
|
€
76K
|
€
59K
|
€
45K
|
€
37K
|
€
40K
|
€
41K
|
€
48K
|
€
58K
|
€
37K
|
€
39K
|
€
32K
|
€
21K
|
|
|