L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-950
|
€
26K
|
€
103K
|
€
34K
|
€
-24K
|
€
5K
|
€
18K
|
€
43K
|
€
-14K
|
€
18K
|
€
-1K
|
€
-905
|
€
-718
|
|
€
-823
|
€
-141
|
€
-818
|
€
-852
|
|
|
€
8K
|
€
6K
|
€
-2K
|
€
58K
|
€
32K
|
€
-26K
|
€
-2K
|
€
8K
|
€
43K
|
€
-19K
|
€
17K
|
€
-1K
|
€
-994
|
€
-718
|
€
-395
|
€
-712
|
€
108
|
€
-872
|
€
-2K
|
|
|
€
47K
|
€
38K
|
€
32K
|
€
34K
|
€
61K
|
€
30K
|
€
55K
|
€
58K
|
€
50K
|
€
7K
|
€
26K
|
€
-3K
|
€
-2K
|
€
-950
|
€
-232
|
€
163
|
€
875
|
€
767
|
€
2K
|
|
|
€
30K
|
€
2K
|
€
4K
|
€
64K
|
€
39K
|
€
1K
|
€
8K
|
€
20K
|
€
48K
|
€
245
|
€
19K
|
-
|
-
|
-
|
-
|
€
6
|
€
32
|
€
28
|
€
63
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
22K
|
€
7K
|
|
|
€
3K
|
€
4K
|
€
385
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
€
23K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
146,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-2K
|
€
2K
|
€
78K
|
€
34K
|
€
-24K
|
€
5K
|
€
17K
|
€
42K
|
€
-16K
|
€
17K
|
€
-1K
|
€
-994
|
€
-718
|
€
-437
|
€
-912
|
€
-230
|
€
-1K
|
€
-2K
|
|
|
€
15K
|
€
-8K
|
€
-117
|
€
77K
|
€
31K
|
€
-27K
|
€
3K
|
€
17K
|
€
42K
|
€
-16K
|
€
17K
|
€
-1K
|
€
-994
|
€
-718
|
€
-437
|
€
-912
|
€
-230
|
€
-1K
|
€
-2K
|
|
|
€
8K
|
€
6K
|
€
-2K
|
€
58K
|
€
32K
|
€
-26K
|
€
-2K
|
€
8K
|
€
43K
|
€
-19K
|
€
17K
|
€
-1K
|
€
-994
|
€
-718
|
€
-395
|
€
-712
|
€
108
|
€
-872
|
€
-2K
|
|
|
€
15K
|
€
15K
|
-
|
€
6K
|
€
2K
|
€
1
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
27K
|
€
57K
|
€
37K
|
€
6K
|
€
16K
|
€
57K
|
€
17K
|
€
3K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
110
|
€
60K
|
€
34K
|
€
-23K
|
€
-115
|
€
9K
|
€
43K
|
€
-19K
|
€
17K
|
€
-1K
|
€
-994
|
€
-718
|
€
-395
|
€
-712
|
€
108
|
€
-872
|
€
-2K
|
|
|
€
24K
|
€
20K
|
€
23K
|
€
23K
|
€
54K
|
€
22K
|
€
46K
|
€
55K
|
€
48K
|
€
7K
|
€
26K
|
|
|
|
€
-232
|
€
163
|
€
875
|
€
767
|
€
2K
|
|
|
3,52
|
3,65
|
2,48
|
1,19
|
3,07
|
2,53
|
2,07
|
1,77
|
1,93
|
1,22
|
1,83
|
|
|
|
0,33
|
1,24
|
1,37
|
1,32
|
1,43
|
|
|
3,52
|
3,65
|
2,48
|
1,19
|
3,07
|
2,53
|
2,07
|
1,77
|
1,93
|
1,22
|
1,83
|
|
|
|
0,33
|
1,24
|
1,37
|
1,32
|
1,43
|
|
|
3,52
|
3,65
|
2,48
|
1,19
|
3,07
|
2,53
|
2,07
|
1,77
|
1,93
|
1,22
|
1,83
|
|
|
|
0,33
|
1,24
|
1,37
|
1,32
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
46K
|
€
48K
|
€
152K
|
€
88K
|
€
44K
|
€
98K
|
€
129K
|
€
101K
|
€
38K
|
€
57K
|
|
|
|
€
115
|
€
847
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
9K
|
€
7K
|
€
15K
|
€
117K
|
€
26K
|
€
15K
|
€
43K
|
€
71K
|
€
51K
|
€
31K
|
€
31K
|
€
3K
|
€
2K
|
€
950
|
€
347
|
€
684
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
9K
|
€
7K
|
€
15K
|
€
117K
|
€
26K
|
€
15K
|
€
43K
|
€
71K
|
€
51K
|
€
31K
|
€
31K
|
€
3K
|
€
2K
|
€
950
|
€
347
|
€
684
|
€
2K
|
€
2K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,24%
|
83,82%
|
67,66%
|
22,68%
|
70,01%
|
66,94%
|
56,31%
|
44,87%
|
49,06%
|
18,23%
|
45,46%
|
|
|
|
-201,74%
|
19,24%
|
26,99%
|
24,47%
|
29,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
|
7,10
|
1,50
|
0,78
|
|
8,66
|
4,09
|
1,22
|
|
1,87
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,21%
|
30,67%
|
0,34%
|
173,14%
|
56,08%
|
-78,91%
|
-0,21%
|
15,12%
|
86,83%
|
-278,57%
|
63,91%
|
34,61%
|
51,13%
|
75,58%
|
170,26%
|
-436,81%
|
12,34%
|
-113,69%
|
-112,02%
|
|
|
17,93%
|
15,73%
|
-6,75%
|
168,82%
|
51,80%
|
-86,97%
|
-4,52%
|
14,14%
|
86,09%
|
-278,57%
|
63,91%
|
34,61%
|
51,13%
|
75,58%
|
170,26%
|
-436,81%
|
12,34%
|
-113,69%
|
-112,02%
|
|
|
14,92
|
13,19
|
-4,57
|
38,28
|
36,27
|
-58,22
|
-2,54
|
6,34
|
42,23
|
-50,79
|
29,05
|
|
|
|
-343,48
|
-84,06
|
3,33
|
-27,82
|
-33,45
|
|
|
17,93
|
15,73
|
-6,75
|
168,82
|
51,80
|
-86,97
|
-4,52
|
14,14
|
86,09
|
-278,57
|
63,91
|
34,61
|
51,13
|
75,58
|
170,26
|
-436,81
|
12,34
|
-113,69
|
-112,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|