L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
98K
|
€
93K
|
€
62K
|
€
110K
|
€
46K
|
€
71K
|
€
78K
|
€
78K
|
€
23K
|
€
71K
|
€
64K
|
€
80K
|
€
63K
|
€
74K
|
€
81K
|
€
78K
|
€
66K
|
|
|
€
67K
|
€
60K
|
€
50K
|
€
40K
|
€
71K
|
€
29K
|
€
47K
|
€
46K
|
€
45K
|
€
62K
|
€
27K
|
€
25K
|
€
33K
|
€
21K
|
€
26K
|
€
29K
|
€
32K
|
€
38K
|
|
|
€
322K
|
€
302K
|
€
288K
|
€
283K
|
€
307K
|
€
237K
|
€
208K
|
€
161K
|
€
115K
|
€
70K
|
€
8K
|
€
113K
|
€
88K
|
€
55K
|
€
34K
|
€
8K
|
€
77K
|
€
44K
|
|
|
€
127K
|
€
119K
|
€
99K
|
€
75K
|
€
133K
|
€
55K
|
€
85K
|
€
91K
|
€
87K
|
€
26K
|
€
55K
|
€
65K
|
€
64K
|
€
51K
|
€
58K
|
€
63K
|
€
73K
|
€
71K
|
|
|
€
15K
|
€
21K
|
€
17K
|
€
15K
|
€
18K
|
€
13K
|
€
11K
|
€
9K
|
€
10K
|
€
20K
|
€
5K
|
€
5K
|
€
11K
|
€
1K
|
€
7K
|
€
12K
|
€
4K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
46K
|
€
45K
|
€
64K
|
|
|
|
|
|
|
€
132K
|
|
|
|
|
€
97K
|
|
|
|
|
70,57%
|
76,33%
|
90,50%
|
161,08%
|
|
|
|
|
|
|
483,02%
|
|
|
|
|
337,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
97K
|
€
79K
|
€
61K
|
€
109K
|
€
45K
|
€
70K
|
€
77K
|
€
76K
|
€
21K
|
€
69K
|
€
62K
|
€
77K
|
€
62K
|
€
72K
|
€
79K
|
€
76K
|
€
65K
|
|
|
€
90K
|
€
80K
|
€
62K
|
€
44K
|
€
98K
|
€
42K
|
€
67K
|
€
74K
|
€
74K
|
€
19K
|
€
53K
|
€
46K
|
€
59K
|
€
44K
|
€
53K
|
€
55K
|
€
55K
|
€
58K
|
|
|
€
67K
|
€
60K
|
€
50K
|
€
40K
|
€
71K
|
€
29K
|
€
47K
|
€
46K
|
€
45K
|
€
62K
|
€
27K
|
€
25K
|
€
33K
|
€
21K
|
€
26K
|
€
29K
|
€
32K
|
€
38K
|
|
|
€
39K
|
€
1K
|
€
5K
|
€
4K
|
|
|
|
€
5K
|
€
2K
|
€
-248K
|
€
9K
|
€
1K
|
€
18K
|
€
2K
|
€
5K
|
€
125K
|
€
202K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
144K
|
€
125K
|
€
101K
|
€
226K
|
€
190K
|
€
169K
|
€
147K
|
€
101K
|
€
98K
|
€
30K
|
€
45K
|
€
26K
|
€
10K
|
€
29K
|
€
47K
|
€
95K
|
€
60K
|
|
|
€
79K
|
€
76K
|
€
67K
|
€
57K
|
€
82K
|
€
32K
|
€
50K
|
€
49K
|
€
47K
|
€
64K
|
€
43K
|
€
42K
|
€
51K
|
€
39K
|
€
44K
|
€
53K
|
€
54K
|
€
46K
|
|
|
€
187K
|
€
127K
|
€
102K
|
€
85K
|
€
244K
|
€
218K
|
€
191K
|
€
141K
|
€
112K
|
€
67K
|
€
-68K
|
€
45K
|
€
-78K
|
€
-106K
|
€
-72K
|
€
-106K
|
€
81K
|
€
42K
|
|
|
5,28
|
3,18
|
2,95
|
2,74
|
5,63
|
11,29
|
12,85
|
6,49
|
6,01
|
1,98
|
0,56
|
2,90
|
0,37
|
0,28
|
0,46
|
0,37
|
3,80
|
2,21
|
|
|
5,28
|
3,18
|
2,95
|
2,74
|
5,63
|
11,29
|
12,85
|
6,49
|
6,01
|
1,98
|
0,56
|
2,90
|
0,37
|
0,28
|
0,45
|
0,37
|
3,80
|
2,21
|
|
|
7,33
|
5,51
|
5,55
|
5,81
|
5,89
|
11,93
|
13,73
|
7,13
|
6,14
|
2,02
|
0,56
|
3,10
|
0,37
|
0,28
|
0,47
|
0,39
|
4,16
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
360K
|
€
344K
|
€
349K
|
€
390K
|
€
258K
|
€
224K
|
€
186K
|
€
138K
|
€
138K
|
€
341K
|
€
328K
|
€
320K
|
€
316K
|
€
351K
|
€
367K
|
€
313K
|
€
98K
|
|
|
€
66K
|
€
58K
|
€
56K
|
€
66K
|
€
83K
|
€
21K
|
€
16K
|
€
26K
|
€
22K
|
€
68K
|
€
333K
|
€
215K
|
€
232K
|
€
261K
|
€
317K
|
€
358K
|
€
236K
|
€
53K
|
|
|
€
44K
|
€
58K
|
€
52K
|
€
48K
|
€
53K
|
€
21K
|
€
16K
|
€
25K
|
€
22K
|
€
67K
|
€
156K
|
€
22K
|
€
123K
|
€
146K
|
€
128K
|
€
164K
|
€
27K
|
€
34K
|
|
|
€
22K
|
-
|
€
4K
|
€
17K
|
€
30K
|
|
|
|
|
|
€
176K
|
€
192K
|
€
109K
|
€
114K
|
€
184K
|
€
189K
|
€
207K
|
€
19K
|
|
|
83,06%
|
83,89%
|
83,64%
|
81,14%
|
78,79%
|
91,79%
|
92,81%
|
86,20%
|
83,70%
|
50,75%
|
2,45%
|
34,42%
|
27,46%
|
17,55%
|
9,69%
|
2,30%
|
24,53%
|
45,33%
|
|
|
0,07
|
0
|
0,02
|
0,06
|
0,10
|
|
|
|
|
|
21,09
|
1,70
|
1,24
|
2,06
|
5,42
|
22,39
|
2,70
|
0,43
|
|
|
0,64
|
0,60
|
0,71
|
1,08
|
0,76
|
0,47
|
0,23
|
0,33
|
0,29
|
3,19
|
4,81
|
3,47
|
3,03
|
4,23
|
4,41
|
4,52
|
3,10
|
0,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,69%
|
25,25%
|
23,24%
|
19,95%
|
26,69%
|
13,50%
|
23,88%
|
30,19%
|
40,98%
|
90,68%
|
514,99%
|
36,72%
|
57,54%
|
70,66%
|
129,12%
|
623,49%
|
70,04%
|
103,28%
|
|
|
20,73%
|
19,73%
|
17,32%
|
13,99%
|
22,98%
|
12,27%
|
22,65%
|
28,31%
|
39,19%
|
88,06%
|
326,66%
|
22,17%
|
36,96%
|
38,71%
|
75,15%
|
340,69%
|
42,34%
|
85,98%
|
|
|
17,22
|
16,55
|
14,49
|
11,35
|
18,11
|
11,26
|
21,02
|
24,41
|
32,81
|
44,69
|
8,02
|
7,63
|
10,15
|
6,79
|
7,28
|
7,84
|
10,39
|
38,97
|
|
|
20,73
|
19,73
|
17,32
|
13,99
|
22,98
|
12,27
|
22,65
|
28,31
|
39,19
|
88,06
|
326,66
|
22,17
|
36,96
|
38,71
|
75,15
|
340,69
|
42,34
|
85,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|