L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
13K
|
€
10K
|
€
13K
|
€
3K
|
€
6K
|
€
6K
|
€
12K
|
€
13K
|
€
17K
|
€
6K
|
€
10K
|
€
10K
|
€
14K
|
€
27K
|
€
47K
|
€
43K
|
€
59K
|
€
57K
|
|
|
€
-14K
|
€
-2K
|
€
-2K
|
€
6K
|
€
11K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-3K
|
€
-725
|
€
-6K
|
€
11K
|
€
7K
|
€
11K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
6K
|
€
5K
|
|
|
€
68K
|
€
81K
|
€
84K
|
€
85K
|
€
79K
|
€
68K
|
€
66K
|
€
61K
|
€
56K
|
€
47K
|
€
50K
|
€
51K
|
€
56K
|
€
45K
|
€
38K
|
€
27K
|
€
45K
|
€
65K
|
€
79K
|
€
74K
|
|
|
€
4K
|
€
17K
|
€
16K
|
€
13K
|
€
16K
|
€
6K
|
€
8K
|
€
8K
|
€
15K
|
€
13K
|
€
16K
|
€
6K
|
€
4K
|
€
10K
|
€
14K
|
€
1K
|
€
2K
|
€
5K
|
€
18K
|
€
17K
|
|
|
|
|
|
|
€
375
|
|
|
€
386
|
€
1
|
|
€
202
|
€
181
|
€
1K
|
€
667
|
€
886
|
€
4K
|
€
4K
|
€
236
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79
|
€
41K
|
€
64K
|
€
55K
|
€
49K
|
€
46K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
13K
|
€
12K
|
€
9K
|
€
12K
|
€
2K
|
€
5K
|
€
6K
|
€
11K
|
€
11K
|
€
14K
|
€
4K
|
€
1K
|
€
8K
|
€
12K
|
€
-17K
|
€
-19K
|
€
-14K
|
€
8K
|
€
7K
|
|
|
€
-14K
|
€
-2K
|
€
-2K
|
€
6K
|
€
12K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-3K
|
€
116
|
€
-9K
|
€
1K
|
€
8K
|
€
12K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
7K
|
€
5K
|
|
|
€
-14K
|
€
-2K
|
€
-2K
|
€
6K
|
€
11K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-3K
|
€
-725
|
€
-6K
|
€
11K
|
€
7K
|
€
11K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
6K
|
€
5K
|
|
|
€
0
|
€
0
|
€
40K
|
|
|
|
|
|
|
€
500
|
€
2K
|
|
|
|
|
|
€
0
|
€
0
|
€
723
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
46K
|
€
29K
|
€
44K
|
€
69K
|
€
60K
|
€
58K
|
€
57K
|
€
49K
|
€
40K
|
€
18K
|
€
50K
|
€
41K
|
€
34K
|
€
27K
|
€
7K
|
€
21K
|
€
6K
|
€
11K
|
€
15K
|
|
|
€
1K
|
€
13K
|
€
12K
|
€
9K
|
€
12K
|
€
2K
|
€
5K
|
€
6K
|
€
11K
|
€
12K
|
€
14K
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
-16K
|
€
-18K
|
€
-13K
|
€
8K
|
€
8K
|
|
|
€
43K
|
€
42K
|
€
29K
|
€
56K
|
€
78K
|
€
66K
|
€
64K
|
€
59K
|
€
53K
|
€
43K
|
€
33K
|
€
21K
|
€
57K
|
€
46K
|
€
39K
|
€
27K
|
€
45K
|
€
64K
|
€
78K
|
€
70K
|
|
|
8,13
|
2,88
|
2,33
|
32,46
|
57,40
|
35,81
|
30,05
|
24,52
|
30,79
|
9,07
|
5,69
|
1,47
|
38,32
|
4,80
|
2,76
|
1,86
|
2,21
|
2,64
|
2,58
|
2,54
|
|
|
7,94
|
2,82
|
2,27
|
31,79
|
56,53
|
34,92
|
29,19
|
24,52
|
30,79
|
9,07
|
5,69
|
1,47
|
38,32
|
4,80
|
2,76
|
1,86
|
2,21
|
2,64
|
2,58
|
2,54
|
|
|
8,13
|
3,09
|
2,33
|
32,46
|
57,40
|
35,82
|
30,83
|
25,16
|
30,79
|
9,07
|
6,06
|
1,47
|
39,93
|
4,84
|
2,77
|
1,94
|
2,25
|
2,75
|
2,58
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
104K
|
€
105K
|
€
87K
|
€
81K
|
€
70K
|
€
68K
|
€
64K
|
€
58K
|
€
53K
|
€
58K
|
€
97K
|
€
59K
|
€
59K
|
€
61K
|
€
60K
|
€
83K
|
€
105K
|
€
130K
|
€
120K
|
|
|
€
6K
|
€
22K
|
€
22K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
45K
|
€
2K
|
€
12K
|
€
22K
|
€
32K
|
€
37K
|
€
39K
|
€
49K
|
€
46K
|
|
|
€
6K
|
€
21K
|
€
22K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
45K
|
€
1K
|
€
12K
|
€
22K
|
€
31K
|
€
36K
|
€
37K
|
€
49K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,75%
|
78,33%
|
79,43%
|
97,95%
|
98,28%
|
97,27%
|
96,78%
|
96,09%
|
96,93%
|
87,98%
|
86,27%
|
52,43%
|
95,69%
|
77,61%
|
62,43%
|
44,83%
|
54,19%
|
61,85%
|
61,34%
|
61,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,98
|
1,66
|
1,85
|
0,19
|
0,12
|
0,76
|
0,42
|
0,45
|
0,16
|
0,49
|
0,49
|
10,95
|
1,43
|
1,61
|
1,89
|
|
|
|
6,38
|
6,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,68%
|
16,52%
|
13,90%
|
11,01%
|
15,06%
|
3,57%
|
7,77%
|
9,08%
|
19,24%
|
25,53%
|
28,97%
|
17,61%
|
21,04%
|
18,20%
|
32,53%
|
-60,61%
|
-40,44%
|
-20,11%
|
10,06%
|
10,50%
|
|
|
-20,16%
|
-3,03%
|
-2,06%
|
6,97%
|
14,43%
|
2,83%
|
7,01%
|
8,27%
|
17,20%
|
-7,03%
|
-1,45%
|
-11,10%
|
19,26%
|
15,99%
|
29,91%
|
-67,37%
|
-44,47%
|
-22,90%
|
7,32%
|
6,52%
|
|
|
-18,50
|
-2,37
|
-1,63
|
6,83
|
14,18
|
2,75
|
6,79
|
7,94
|
16,67
|
-6,18
|
-1,25
|
-5,82
|
18,43
|
12,41
|
18,67
|
-30,20
|
-24,10
|
-14,16
|
4,49
|
3,99
|
|
|
-20,16
|
-3,03
|
-2,06
|
6,97
|
14,43
|
2,83
|
7,01
|
8,27
|
17,20
|
-7,03
|
-1,45
|
-11,10
|
19,26
|
15,99
|
29,91
|
-67,37
|
-44,47
|
-22,90
|
7,32
|
6,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454,27
|
427,35
|
334,40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454,27
|
427,35
|
334,40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
64K
|
€
55K
|
€
49K
|
€
46K
|