L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
152K
|
€
130K
|
€
300K
|
€
243K
|
€
123K
|
€
323K
|
€
230K
|
€
30K
|
€
19K
|
€
149K
|
€
48K
|
€
12K
|
€
16K
|
|
|
€
468
|
€
94K
|
€
605K
|
€
1,09M
|
€
607K
|
€
86K
|
€
180K
|
€
143K
|
€
17K
|
€
-40K
|
€
84K
|
€
33K
|
€
3K
|
€
-3K
|
|
|
€
2,49M
|
€
2,67M
|
€
2,70M
|
€
2,09M
|
€
1,09M
|
€
1,46M
|
€
1,37M
|
€
1,19M
|
€
1,05M
|
€
1,04M
|
€
118K
|
€
35K
|
€
19K
|
€
16K
|
|
|
€
224K
|
€
276K
|
€
252K
|
€
382K
|
€
253K
|
€
167K
|
€
319K
|
€
242K
|
€
71K
|
€
51K
|
€
162K
|
€
44K
|
€
13K
|
€
25K
|
|
|
€
34K
|
€
39K
|
€
7K
|
€
212K
|
€
102K
|
€
62K
|
€
80K
|
€
58K
|
€
14K
|
€
9K
|
€
58K
|
€
6K
|
€
7K
|
€
5K
|
|
|
€
2K
|
€
70
|
€
25K
|
€
41K
|
€
20K
|
€
2K
|
€
44K
|
€
6K
|
|
|
|
|
|
|
|
|
€
180K
|
€
128K
|
-
|
€
84K
|
|
|
-
|
€
3K
|
€
4K
|
|
|
€
18K
|
|
|
|
|
38 446,75%
|
135,28%
|
0,00%
|
7,70%
|
|
|
0,00%
|
1,87%
|
22,93%
|
|
|
52,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
149K
|
€
102K
|
€
256K
|
€
213K
|
€
118K
|
€
278K
|
€
224K
|
€
30K
|
€
-33K
|
€
149K
|
€
46K
|
€
12K
|
€
16K
|
|
|
€
105K
|
€
137K
|
€
-11K
|
€
244K
|
€
202K
|
€
110K
|
€
270K
|
€
216K
|
€
22K
|
€
-41K
|
€
144K
|
€
40K
|
€
7K
|
€
10K
|
|
|
€
468
|
€
94K
|
€
605K
|
€
1,09M
|
€
607K
|
€
86K
|
€
180K
|
€
143K
|
€
17K
|
€
-40K
|
€
84K
|
€
33K
|
€
3K
|
€
-3K
|
|
|
€
-12K
|
€
0
|
€
826
|
€
470
|
€
2K
|
|
|
€
0
|
€
0
|
€
33K
|
-
|
€
232
|
€
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
102K
|
€
878K
|
€
1,05M
|
€
101K
|
€
76K
|
€
75K
|
€
77K
|
€
25K
|
€
4K
|
€
19K
|
€
6K
|
€
3K
|
€
9K
|
|
|
€
1K
|
€
107K
|
€
718K
|
€
1,10M
|
€
619K
|
€
94K
|
€
188K
|
€
151K
|
€
25K
|
€
16K
|
€
89K
|
€
39K
|
€
9K
|
€
3K
|
|
|
€
597K
|
€
934K
|
€
1,47M
|
€
970K
|
€
-161K
|
€
71K
|
€
87K
|
€
-486
|
€
-86K
|
€
62K
|
€
63K
|
€
-20K
|
€
13K
|
€
9K
|
|
|
2,29
|
2,94
|
5,23
|
2,55
|
0,41
|
1,31
|
1,49
|
1
|
0,51
|
3,23
|
1,69
|
0,43
|
1,71
|
1,92
|
|
|
2,29
|
2,94
|
5,23
|
2,55
|
0,41
|
1,31
|
1,49
|
1
|
0,51
|
3,23
|
1,69
|
0,43
|
1,71
|
1,86
|
|
|
2,29
|
2,95
|
5,23
|
2,55
|
0,41
|
1,31
|
1,49
|
1
|
0,51
|
3,23
|
1,69
|
0,43
|
1,71
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,69M
|
€
4,13M
|
€
4,54M
|
€
4,44M
|
€
1,70M
|
€
2,10M
|
€
2,01M
|
€
1,65M
|
€
1,60M
|
€
1,13M
|
€
210K
|
€
75K
|
€
48K
|
€
39K
|
|
|
€
1,20M
|
€
1,46M
|
€
1,84M
|
€
2,35M
|
€
560K
|
€
598K
|
€
594K
|
€
414K
|
€
506K
|
€
44K
|
€
92K
|
€
41K
|
€
29K
|
€
24K
|
|
|
€
461K
|
€
480K
|
€
348K
|
€
627K
|
€
273K
|
€
230K
|
€
175K
|
€
144K
|
€
174K
|
€
28K
|
€
92K
|
€
35K
|
€
19K
|
€
9K
|
|
|
€
741K
|
€
979K
|
€
1,49M
|
€
1,72M
|
€
288K
|
€
368K
|
€
419K
|
€
270K
|
€
332K
|
€
16K
|
|
€
6K
|
€
10K
|
€
14K
|
|
|
67,39%
|
64,62%
|
59,42%
|
47,12%
|
64,14%
|
69,28%
|
68,08%
|
72,02%
|
65,44%
|
91,82%
|
56,28%
|
45,85%
|
39,33%
|
39,86%
|
|
|
0,30
|
0,37
|
0,55
|
0,82
|
0,26
|
0,25
|
0,31
|
0,23
|
0,32
|
0,02
|
|
0,17
|
0,55
|
0,92
|
|
|
11,39
|
9,77
|
18,15
|
9,18
|
2,63
|
5,07
|
2,14
|
1,85
|
16,80
|
|
0,62
|
0,89
|
2,44
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05%
|
4,01%
|
26,59%
|
52,59%
|
56,84%
|
6,45%
|
13,71%
|
12,66%
|
2,38%
|
1,52%
|
75,22%
|
111,61%
|
46,31%
|
16,59%
|
|
|
0,02%
|
3,54%
|
22,43%
|
52,01%
|
55,76%
|
5,92%
|
13,15%
|
12,01%
|
1,65%
|
-3,88%
|
70,79%
|
95,76%
|
17,40%
|
-18,41%
|
|
|
0,01
|
2,29
|
13,33
|
24,51
|
35,76
|
4,10
|
8,95
|
8,65
|
1,08
|
-3,57
|
39,84
|
43,90
|
6,84
|
-7,34
|
|
|
0,02
|
3,54
|
22,43
|
52,01
|
55,76
|
5,92
|
13,15
|
12,01
|
1,65
|
-3,88
|
70,79
|
95,76
|
17,40
|
-18,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,92
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,92
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
0,60
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
20K
|
€
2K
|
€
73K
|
€
60K
|
|
|
|
|
|
|