LS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-323
|
€
-1K
|
€
-240
|
€
-3K
|
€
-3
|
€
18K
|
€
31K
|
€
25K
|
€
-6K
|
€
193K
|
€
157K
|
€
42K
|
€
345K
|
€
168K
|
€
-160K
|
€
54K
|
€
19K
|
€
37K
|
€
251K
|
|
|
€
-843
|
€
-2K
|
€
-3K
|
€
-3K
|
€
1K
|
€
-19K
|
€
29K
|
€
24K
|
€
-2K
|
€
196K
|
€
175K
|
€
-3K
|
€
264K
|
€
190K
|
€
351K
|
€
-547K
|
€
-822K
|
€
-14K
|
€
194K
|
|
|
€
-727K
|
€
-726K
|
€
-724K
|
€
-721K
|
€
-718K
|
€
-719K
|
€
-700K
|
€
-729K
|
€
-753K
|
€
-751K
|
€
-947K
|
€
-1,12M
|
€
-1,12M
|
€
-1,38M
|
€
-1,57M
|
€
-1,40M
|
€
-853K
|
€
-30K
|
€
-17K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
14K
|
€
25K
|
€
20K
|
-
|
€
158K
|
€
129K
|
€
33K
|
€
283K
|
€
133K
|
-
|
€
46K
|
€
16K
|
€
4K
|
€
157K
|
|
|
|
|
|
|
|
|
€
5K
|
€
18K
|
€
955
|
€
7K
|
€
4K
|
€
4K
|
€
10K
|
€
4K
|
€
928
|
|
|
€
27K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-132
|
€
28K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-828
|
€
-2K
|
€
-595
|
€
-3K
|
€
-5K
|
€
17K
|
€
30K
|
€
24K
|
€
-7K
|
€
192K
|
€
156K
|
€
39K
|
€
343K
|
€
161K
|
€
-170K
|
€
50K
|
€
18K
|
€
5K
|
€
222K
|
|
|
€
-828
|
€
-2K
|
€
-595
|
€
-3K
|
€
-5K
|
€
-19K
|
€
29K
|
€
23K
|
€
-7K
|
€
191K
|
€
143K
|
€
26K
|
€
315K
|
€
145K
|
€
-187K
|
€
38K
|
€
-26K
|
€
-2K
|
€
215K
|
|
|
€
-843
|
€
-2K
|
€
-3K
|
€
-3K
|
€
1K
|
€
-19K
|
€
29K
|
€
24K
|
€
-2K
|
€
196K
|
€
175K
|
€
-3K
|
€
264K
|
€
190K
|
€
351K
|
€
-547K
|
€
-822K
|
€
-14K
|
€
194K
|
|
|
|
|
|
|
|
€
24K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
1K
|
€
-39K
|
€
55K
|
€
2K
|
€
31K
|
€
25K
|
€
5K
|
€
26K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837
|
|
|
€
7K
|
€
128
|
€
12K
|
€
16K
|
€
61K
|
€
81K
|
€
62K
|
€
23K
|
€
15K
|
€
19K
|
€
32K
|
€
22K
|
€
9K
|
€
699
|
€
51K
|
€
32K
|
|
|
€
-843
|
€
-2K
|
€
-3K
|
€
-3K
|
€
2K
|
€
17K
|
€
30K
|
€
25K
|
€
-1K
|
€
197K
|
€
189K
|
€
10K
|
€
292K
|
€
206K
|
€
368K
|
€
-535K
|
€
-779K
|
€
-6K
|
€
201K
|
|
|
€
-2K
|
€
-1K
|
|
|
|
€
22K
|
€
46K
|
€
80K
|
€
199K
|
€
223K
|
€
482K
|
€
184K
|
€
193K
|
€
183K
|
€
171K
|
€
253K
|
€
216K
|
€
-302K
|
€
-955K
|
|
|
0,34
|
0,18
|
|
|
|
53,33
|
7,74
|
5,45
|
8,30
|
31,19
|
28,47
|
2,11
|
4,09
|
26,65
|
4,03
|
20,37
|
2,35
|
0,55
|
0,29
|
|
|
0,34
|
0,18
|
|
|
|
53,33
|
7,74
|
5,45
|
4,16
|
15,93
|
10,92
|
0,21
|
2,16
|
9,69
|
1,89
|
3,61
|
1,48
|
0,45
|
0,24
|
|
|
0,34
|
0,18
|
|
|
|
211,26
|
33,10
|
20,97
|
24,34
|
110,92
|
28,47
|
2,11
|
4,09
|
26,65
|
4,03
|
20,37
|
2,35
|
0,59
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
58K
|
€
58K
|
€
67K
|
€
68K
|
€
169K
|
€
288K
|
€
438K
|
€
723K
|
€
863K
|
€
2,63M
|
€
2,22M
|
€
1,22M
|
€
1,17M
|
€
1,23M
|
€
1,77M
|
€
2,26M
|
€
2,64M
|
€
1,32M
|
|
|
€
785K
|
€
784K
|
€
782K
|
€
788K
|
€
786K
|
€
888K
|
€
988K
|
€
1,17M
|
€
1,48M
|
€
1,61M
|
€
3,57M
|
€
3,34M
|
€
2,34M
|
€
2,55M
|
€
2,80M
|
€
3,17M
|
€
3,12M
|
€
2,67M
|
€
1,34M
|
|
|
€
3K
|
€
2K
|
|
|
|
€
424
|
€
7K
|
€
18K
|
€
27K
|
€
7K
|
€
18K
|
€
166K
|
€
63K
|
€
7K
|
€
57K
|
€
13K
|
€
161K
|
€
633K
|
€
1,30M
|
|
|
€
782K
|
€
782K
|
€
782K
|
€
788K
|
€
786K
|
€
887K
|
€
981K
|
€
1,15M
|
€
1,45M
|
€
1,61M
|
€
3,56M
|
€
3,18M
|
€
2,28M
|
€
2,54M
|
€
2,74M
|
€
3,15M
|
€
2,96M
|
€
2,00M
|
|
|
|
-1 240,73%
|
-1 257,26%
|
-1 254,30%
|
-1 074,83%
|
-1 054,46%
|
-425,93%
|
-242,60%
|
-166,52%
|
-104,15%
|
-86,98%
|
-36,07%
|
-50,56%
|
-91,74%
|
-118,69%
|
-128,26%
|
-79,17%
|
-37,65%
|
-1,15%
|
-1,27%
|
|
|
-1,08
|
-1,08
|
-1,08
|
-1,09
|
-1,09
|
-1,23
|
-1,40
|
-1,58
|
-1,92
|
-2,14
|
-3,75
|
-2,83
|
-2,03
|
-1,84
|
-1,74
|
-2,25
|
-3,47
|
-65,71
|
|
|
|
|
|
|
|
|
52,35
|
32,91
|
48,85
|
|
8,43
|
22,90
|
84,74
|
6,82
|
15,80
|
|
62,92
|
176,90
|
489,17
|
6,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12%
|
0,24%
|
0,43%
|
0,47%
|
-0,24%
|
-2,37%
|
-4,28%
|
-3,42%
|
0,17%
|
-26,21%
|
-19,90%
|
-0,90%
|
-26,08%
|
-14,92%
|
-23,37%
|
38,21%
|
91,34%
|
20,60%
|
-1 199,69%
|
|
|
0,12%
|
0,24%
|
0,43%
|
0,47%
|
-0,17%
|
2,69%
|
-4,18%
|
-3,31%
|
0,28%
|
-26,12%
|
-18,51%
|
0,26%
|
-23,57%
|
-13,72%
|
-22,32%
|
39,08%
|
96,43%
|
44,94%
|
-1 159,03%
|
|
|
-1,44
|
-2,96
|
-5,36
|
-5,08
|
1,80
|
-11,44
|
10,15
|
5,51
|
-0,29
|
22,72
|
6,68
|
-0,13
|
21,62
|
16,29
|
28,62
|
-30,94
|
-36,30
|
-0,52
|
14,71
|
|
|
0,12
|
0,24
|
0,43
|
0,47
|
-0,17
|
2,69
|
-4,18
|
-3,31
|
0,28
|
-26,12
|
-18,51
|
0,26
|
-23,57
|
-13,72
|
-22,32
|
39,08
|
96,43
|
44,94
|
-1 159,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
28K
|