L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
179K
|
€
191K
|
€
123K
|
€
180K
|
€
262K
|
€
194K
|
€
159K
|
€
142K
|
€
113K
|
€
133K
|
€
167K
|
€
177K
|
€
165K
|
€
201K
|
€
152K
|
€
166K
|
€
102K
|
€
28K
|
€
-203K
|
|
|
€
232K
|
€
25K
|
€
28K
|
€
494K
|
€
-19K
|
€
423K
|
€
-49K
|
€
-87K
|
€
-97K
|
€
-109K
|
€
-85K
|
€
-227K
|
€
-8K
|
€
-23K
|
€
-15K
|
€
-169K
|
€
-80K
|
€
-166K
|
€
-283K
|
€
-314K
|
|
|
€
-681K
|
€
-913K
|
€
-938K
|
€
-966K
|
€
-1,46M
|
€
-1,44M
|
€
-1,86M
|
€
-1,81M
|
€
-1,73M
|
€
-1,63M
|
€
-1,52M
|
€
-1,44M
|
€
-1,21M
|
€
-1,20M
|
€
-1,18M
|
€
-1,16M
|
€
-995K
|
€
-915K
|
€
-749K
|
€
-466K
|
|
|
€
121K
|
€
122K
|
€
123K
|
€
75K
|
€
121K
|
€
176K
|
€
129K
|
€
104K
|
€
90K
|
€
71K
|
€
79K
|
€
120K
|
€
119K
|
€
112K
|
€
134K
|
€
104K
|
€
113K
|
€
78K
|
€
16K
|
-
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
658
|
€
658
|
€
678
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
173K
|
€
175K
|
€
107K
|
€
172K
|
€
250K
|
€
183K
|
€
147K
|
€
128K
|
€
101K
|
€
113K
|
€
156K
|
€
169K
|
€
158K
|
€
190K
|
€
140K
|
€
160K
|
€
98K
|
€
20K
|
€
-246K
|
|
|
€
31K
|
€
34K
|
€
37K
|
€
-30K
|
€
10K
|
€
92K
|
€
-15K
|
€
-46K
|
€
-52K
|
€
-61K
|
€
-48K
|
€
-154K
|
€
60K
|
€
51K
|
€
63K
|
€
-87K
|
€
-20K
|
€
-3K
|
€
-277K
|
€
-316K
|
|
|
€
232K
|
€
25K
|
€
28K
|
€
494K
|
€
-19K
|
€
423K
|
€
-49K
|
€
-87K
|
€
-97K
|
€
-109K
|
€
-85K
|
€
-227K
|
€
-8K
|
€
-23K
|
€
-15K
|
€
-169K
|
€
-80K
|
€
-166K
|
€
-283K
|
€
-314K
|
|
|
€
16K
|
€
25K
|
€
8K
|
€
-403K
|
€
0
|
€
-615K
|
€
66K
|
€
235K
|
€
550K
|
€
39K
|
€
123K
|
€
1,54M
|
€
30K
|
€
32K
|
€
4K
|
€
599K
|
€
766K
|
€
366K
|
€
2,75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
40K
|
€
136K
|
€
94K
|
€
78K
|
€
602K
|
€
26K
|
€
22K
|
€
8K
|
€
11K
|
€
10K
|
€
26K
|
€
27K
|
€
17K
|
€
25K
|
€
17K
|
€
138K
|
€
392K
|
€
871K
|
€
47K
|
|
|
€
372K
|
€
163K
|
€
166K
|
€
631K
|
€
142K
|
€
581K
|
€
149K
|
€
106K
|
€
83K
|
€
53K
|
€
76K
|
€
83K
|
€
101K
|
€
84K
|
€
112K
|
€
58K
|
€
100K
|
€
-64K
|
€
15K
|
€
-243K
|
|
|
€
-1,45M
|
€
-5,84M
|
€
-1,94M
|
€
-2,10M
|
€
-3,10M
|
€
-3,13M
|
€
-4,11M
|
€
-3,98M
|
€
-3,76M
|
€
-3,54M
|
€
-5,40M
|
€
-5,18M
|
€
-3,55M
|
€
-3,44M
|
€
-3,32M
|
€
-3,28M
|
€
-2,63M
|
€
-1,85M
|
€
-1,30M
|
€
-937K
|
|
|
0,75
|
0,01
|
0,07
|
0,23
|
0,03
|
0,18
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,05
|
0,18
|
0,40
|
0,05
|
|
|
0,75
|
0,01
|
0,07
|
0,23
|
0,03
|
0,18
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,05
|
0,18
|
0,40
|
0,05
|
|
|
0,75
|
0,01
|
0,07
|
0,23
|
0,03
|
0,18
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,05
|
0,18
|
0,40
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,80M
|
€
7,58M
|
€
3,76M
|
€
4,38M
|
€
4,39M
|
€
5,15M
|
€
5,26M
|
€
5,38M
|
€
5,33M
|
€
5,00M
|
€
5,09M
|
€
5,12M
|
€
3,91M
|
€
3,97M
|
€
4,05M
|
€
4,18M
|
€
3,92M
|
€
3,58M
|
€
3,80M
|
€
518K
|
|
|
€
8,48M
|
€
8,49M
|
€
4,70M
|
€
5,35M
|
€
5,85M
|
€
6,59M
|
€
7,12M
|
€
7,20M
|
€
7,06M
|
€
6,63M
|
€
6,61M
|
€
6,56M
|
€
5,11M
|
€
5,18M
|
€
5,23M
|
€
5,34M
|
€
4,91M
|
€
4,50M
|
€
4,55M
|
€
985K
|
|
|
€
5,87M
|
€
5,89M
|
€
2,10M
|
€
2,74M
|
€
3,20M
|
€
3,83M
|
€
4,15M
|
€
4,01M
|
€
3,78M
|
€
3,60M
|
€
5,43M
|
€
5,20M
|
€
3,58M
|
€
3,47M
|
€
3,35M
|
€
3,31M
|
€
2,77M
|
€
2,24M
|
€
2,17M
|
€
985K
|
|
|
€
2,60M
|
€
2,60M
|
€
2,60M
|
€
2,60M
|
€
2,64M
|
€
2,75M
|
€
2,97M
|
€
3,18M
|
€
3,27M
|
€
3,02M
|
€
1,17M
|
€
1,35M
|
€
1,53M
|
€
1,70M
|
€
1,88M
|
€
2,02M
|
€
2,13M
|
€
2,25M
|
€
2,37M
|
|
|
|
-8,73%
|
-12,05%
|
-24,91%
|
-22,05%
|
-33,25%
|
-27,99%
|
-35,42%
|
-33,72%
|
-32,42%
|
-32,64%
|
-29,90%
|
-28,06%
|
-30,98%
|
-30,24%
|
-29,07%
|
-27,86%
|
-25,40%
|
-25,53%
|
-19,73%
|
-89,95%
|
|
|
-3,83
|
-2,85
|
-2,78
|
-2,70
|
-1,81
|
-1,91
|
-1,59
|
-1,75
|
-1,89
|
-1,85
|
-0,77
|
-0,94
|
-1,26
|
-1,42
|
-1,60
|
-1,74
|
-2,15
|
-2,46
|
-3,16
|
|
|
|
49,53
|
49,15
|
26,88
|
50,02
|
34,08
|
26,33
|
38,99
|
49,01
|
55,16
|
65,44
|
58,63
|
42,02
|
30,34
|
32,71
|
27,55
|
38,12
|
30,66
|
45,82
|
223,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-54,69%
|
-17,90%
|
-17,68%
|
-65,28%
|
-9,74%
|
-40,35%
|
-8,02%
|
-5,83%
|
-4,82%
|
-3,23%
|
-5,00%
|
-5,76%
|
-8,36%
|
-6,98%
|
-9,50%
|
-5,02%
|
-10,09%
|
6,99%
|
-1,98%
|
52,14%
|
|
|
-34,14%
|
-2,69%
|
-3,03%
|
-51,09%
|
1,31%
|
-29,37%
|
2,60%
|
4,81%
|
5,60%
|
6,70%
|
5,57%
|
15,81%
|
0,65%
|
1,94%
|
1,29%
|
14,50%
|
8,04%
|
18,10%
|
37,74%
|
67,23%
|
|
|
2,98
|
0,32
|
0,75
|
11,27
|
-0,43
|
8,22
|
-0,92
|
-1,62
|
-1,82
|
-2,19
|
-1,66
|
-4,44
|
-0,20
|
-0,59
|
-0,37
|
-4,04
|
-2,04
|
-4,62
|
-7,45
|
-60,47
|
|
|
-34,14
|
-2,69
|
-3,03
|
-51,09
|
1,31
|
-29,37
|
2,60
|
4,81
|
5,60
|
6,70
|
5,57
|
15,81
|
0,65
|
1,94
|
1,29
|
14,50
|
8,04
|
18,10
|
37,74
|
67,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|