L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
2K
|
€
-8K
|
€
-15K
|
€
6K
|
€
129K
|
€
65K
|
€
73K
|
€
68K
|
€
73K
|
€
69K
|
€
91K
|
€
120K
|
€
93K
|
€
91K
|
€
86K
|
€
91K
|
€
109K
|
€
94K
|
€
94K
|
|
|
€
2K
|
€
-21K
|
€
-10K
|
€
-7K
|
€
-155
|
€
65K
|
€
1K
|
€
6K
|
€
4K
|
€
126
|
€
-12K
|
€
-13K
|
€
1K
|
€
19K
|
€
6K
|
€
-3K
|
€
4K
|
€
18K
|
€
2K
|
€
342
|
|
|
€
301K
|
€
300K
|
€
320K
|
€
331K
|
€
92K
|
€
92K
|
€
27K
|
€
26K
|
€
20K
|
€
15K
|
€
15K
|
€
27K
|
€
40K
|
€
42K
|
€
29K
|
€
26K
|
€
29K
|
€
27K
|
€
9K
|
€
7K
|
|
|
€
44K
|
€
13K
|
€
12K
|
€
16K
|
€
5K
|
€
112K
|
€
27K
|
€
34K
|
€
29K
|
€
22K
|
€
7K
|
€
6K
|
€
15K
|
€
24K
|
€
19K
|
€
15K
|
€
24K
|
€
44K
|
€
28K
|
€
24K
|
|
|
€
3K
|
€
746
|
|
|
€
511
|
€
15K
|
€
7K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
9K
|
€
11K
|
€
8K
|
€
10K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
715
|
|
|
|
|
|
|
€
704
|
€
23K
|
€
26K
|
€
27K
|
€
22K
|
€
38K
|
€
59K
|
€
82K
|
€
94K
|
€
72K
|
€
65K
|
€
63K
|
€
64K
|
€
59K
|
€
52K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,77%
|
36,10%
|
36,04%
|
|
40,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
2K
|
€
-9K
|
€
-17K
|
€
947
|
€
101K
|
€
37K
|
€
41K
|
€
35K
|
€
31K
|
€
9K
|
€
7K
|
€
19K
|
€
28K
|
€
22K
|
€
20K
|
€
28K
|
€
47K
|
€
35K
|
€
34K
|
|
|
€
11K
|
€
-15K
|
€
-9K
|
€
-17K
|
€
517
|
€
92K
|
€
7K
|
€
12K
|
€
9K
|
€
5K
|
€
-7K
|
€
-8K
|
€
4K
|
€
18K
|
€
12K
|
€
2K
|
€
3K
|
€
21K
|
€
6K
|
€
5K
|
|
|
€
2K
|
€
-21K
|
€
-10K
|
€
30K
|
€
9
|
€
27K
|
€
1K
|
€
6K
|
€
6K
|
€
2K
|
€
-10K
|
€
-11K
|
€
3K
|
€
10K
|
€
6K
|
€
-3K
|
€
4K
|
€
18K
|
€
2K
|
€
342
|
|
|
€
2K
|
€
40K
|
€
364K
|
€
450K
|
€
2K
|
€
-143K
|
€
950
|
€
36K
|
€
743
|
€
56
|
€
97K
|
€
56
|
€
30K
|
€
5K
|
€
765
|
€
164K
|
€
2K
|
€
572
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
13K
|
€
101K
|
€
121K
|
€
142K
|
€
881
|
€
487
|
€
593
|
€
2K
|
€
206
|
€
1K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
49K
|
€
8K
|
€
4K
|
|
|
€
33K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
275
|
€
74K
|
€
31K
|
€
36K
|
€
30K
|
€
26K
|
€
2K
|
€
625
|
€
17K
|
€
18K
|
€
17K
|
€
16K
|
€
26K
|
€
44K
|
€
33K
|
€
30K
|
|
|
€
-63K
|
€
-69K
|
€
-54K
|
€
45K
|
€
89K
|
€
102K
|
€
-53K
|
€
-30K
|
€
-31K
|
€
-27K
|
€
-39K
|
€
-5K
|
€
9K
|
€
13K
|
€
12K
|
€
10K
|
€
50K
|
€
33K
|
€
-3K
|
€
-23K
|
|
|
0,16
|
0,07
|
0,24
|
1,72
|
3,57
|
3,41
|
0,11
|
0,17
|
0,17
|
0,26
|
0,12
|
0,88
|
1,17
|
1,26
|
1,29
|
1,24
|
2,31
|
1,93
|
0,92
|
0,55
|
|
|
0,16
|
0,07
|
0,24
|
1,72
|
3,57
|
3,41
|
0,08
|
0,11
|
0,12
|
0,21
|
0,08
|
0,86
|
1,16
|
1,25
|
1,23
|
1,17
|
2,24
|
1,85
|
0,82
|
0,51
|
|
|
0,16
|
0,07
|
0,24
|
1,73
|
3,68
|
3,44
|
0,12
|
0,20
|
0,22
|
0,28
|
0,13
|
1,06
|
1,35
|
1,45
|
1,52
|
1,51
|
3,05
|
2,31
|
1,12
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833K
|
€
856K
|
€
848K
|
€
574K
|
€
139K
|
€
157K
|
€
172K
|
€
200K
|
€
193K
|
€
222K
|
€
244K
|
€
192K
|
€
232K
|
€
221K
|
€
217K
|
€
222K
|
€
114K
|
€
116K
|
€
105K
|
€
130K
|
|
|
€
532K
|
€
557K
|
€
528K
|
€
243K
|
€
35K
|
€
53K
|
€
145K
|
€
174K
|
€
174K
|
€
206K
|
€
227K
|
€
161K
|
€
186K
|
€
174K
|
€
173K
|
€
184K
|
€
74K
|
€
76K
|
€
82K
|
€
111K
|
|
|
€
73K
|
€
72K
|
€
71K
|
€
61K
|
€
34K
|
€
42K
|
€
59K
|
€
30K
|
€
28K
|
€
33K
|
€
41K
|
€
32K
|
€
44K
|
€
43K
|
€
35K
|
€
33K
|
€
29K
|
€
29K
|
€
27K
|
€
44K
|
|
|
€
457K
|
€
482K
|
€
457K
|
€
181K
|
|
€
10K
|
€
85K
|
€
139K
|
€
137K
|
€
170K
|
€
183K
|
€
122K
|
€
136K
|
€
124K
|
€
132K
|
€
143K
|
€
36K
|
€
41K
|
€
49K
|
€
61K
|
|
|
36,18%
|
35,00%
|
37,76%
|
57,62%
|
66,07%
|
58,62%
|
15,91%
|
12,99%
|
10,19%
|
6,89%
|
6,21%
|
14,06%
|
17,22%
|
18,81%
|
13,49%
|
11,57%
|
25,34%
|
22,96%
|
8,47%
|
5,34%
|
|
|
1,52
|
1,61
|
1,43
|
0,55
|
|
0,11
|
3,11
|
5,33
|
6,94
|
11,11
|
12,11
|
4,53
|
3,39
|
2,98
|
4,51
|
5,58
|
1,24
|
1,53
|
5,49
|
8,73
|
|
|
12,56
|
365,08
|
|
|
36,72
|
0,52
|
3,91
|
4,23
|
4,91
|
6,71
|
24,02
|
24,68
|
9,77
|
6,25
|
8,01
|
9,33
|
2,64
|
1,60
|
2,33
|
3,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,07%
|
-1,24%
|
-3,07%
|
-2,06%
|
0,30%
|
80,43%
|
113,23%
|
136,69%
|
154,38%
|
172,24%
|
15,86%
|
2,32%
|
43,52%
|
42,46%
|
56,60%
|
61,47%
|
89,62%
|
164,58%
|
378,08%
|
435,29%
|
|
|
0,56%
|
-6,86%
|
-3,22%
|
-2,19%
|
-0,17%
|
70,23%
|
5,21%
|
24,19%
|
22,50%
|
0,82%
|
-78,25%
|
-48,26%
|
3,25%
|
46,62%
|
19,00%
|
-12,13%
|
12,77%
|
66,71%
|
21,77%
|
4,94%
|
|
|
0,20
|
-2,40
|
-1,22
|
-1,26
|
-0,11
|
41,17
|
0,83
|
3,14
|
2,29
|
0,06
|
-4,86
|
-6,79
|
0,56
|
8,77
|
2,56
|
-1,40
|
3,24
|
15,31
|
1,84
|
0,26
|
|
|
0,56
|
-6,86
|
-3,22
|
-2,19
|
-0,17
|
70,23
|
5,21
|
24,19
|
22,50
|
0,82
|
-78,25
|
-48,26
|
3,25
|
46,62
|
19,00
|
-12,13
|
12,77
|
66,71
|
21,77
|
4,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,40
|
1,50
|
1,50
|
1,20
|
1,80
|
2,50
|
3
|
2,40
|
2,20
|
2,20
|
2,60
|
2,20
|
2,10
|
2,60
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
14K
|
€
32K
|
€
33K
|
€
33K
|
€
31K
|
€
30K
|
€
30K
|
€
29K
|
€
24K
|
€
27K
|
€
25K
|
€
21K
|