L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
31K
|
€
27K
|
€
52K
|
€
48K
|
€
55K
|
€
95K
|
€
61K
|
€
102K
|
€
122K
|
€
97K
|
€
132K
|
€
66K
|
€
115K
|
€
114K
|
€
166K
|
€
104K
|
€
126K
|
€
121K
|
€
118K
|
|
|
€
5K
|
€
281
|
€
-6K
|
€
17K
|
€
9K
|
€
7K
|
€
12K
|
€
-5K
|
€
3K
|
€
14K
|
€
6K
|
€
23K
|
€
-36K
|
€
-4K
|
€
3K
|
€
50K
|
€
6K
|
€
25K
|
€
26K
|
€
17K
|
|
|
€
296K
|
€
291K
|
€
291K
|
€
297K
|
€
279K
|
€
270K
|
€
263K
|
€
251K
|
€
256K
|
€
253K
|
€
239K
|
€
234K
|
€
211K
|
€
247K
|
€
251K
|
€
248K
|
€
198K
|
€
192K
|
€
167K
|
€
141K
|
|
|
0,20
|
0,20
|
|
0,20
|
0,20
|
0,40
|
0,90
|
1
|
1,20
|
1,30
|
1,10
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,40
|
1,30
|
1,30
|
1,40
|
|
|
€
25K
|
€
27K
|
€
21K
|
€
45K
|
€
64K
|
€
61K
|
€
75K
|
€
25K
|
€
63K
|
€
79K
|
€
57K
|
€
97K
|
€
18K
|
€
80K
|
€
85K
|
€
182K
|
€
63K
|
€
116K
|
€
68K
|
€
54K
|
|
|
€
450
|
€
180
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
391
|
€
5K
|
€
17K
|
€
2K
|
€
3K
|
€
909
|
€
2K
|
€
14K
|
€
11K
|
€
2K
|
€
360
|
€
2K
|
€
7K
|
|
|
€
13K
|
€
13K
|
€
14K
|
€
11K
|
€
11K
|
€
20K
|
€
49K
|
€
52K
|
€
65K
|
€
71K
|
€
63K
|
€
66K
|
€
66K
|
€
66K
|
€
63K
|
€
60K
|
€
65K
|
€
53K
|
€
50K
|
€
55K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
10K
|
€
38K
|
€
34K
|
€
32K
|
€
43K
|
€
5K
|
€
34K
|
€
45K
|
€
30K
|
€
61K
|
€
-4K
|
€
42K
|
€
45K
|
€
100K
|
€
33K
|
€
66K
|
€
68K
|
€
59K
|
|
|
€
9K
|
€
5K
|
€
-1K
|
€
27K
|
€
17K
|
€
14K
|
€
24K
|
€
-14K
|
€
14K
|
€
28K
|
€
14K
|
€
37K
|
€
-29K
|
€
9K
|
€
15K
|
€
79K
|
€
16K
|
€
49K
|
€
49K
|
€
41K
|
|
|
€
5K
|
€
281
|
€
-6K
|
€
17K
|
€
9K
|
€
7K
|
€
12K
|
€
-5K
|
€
3K
|
€
14K
|
€
6K
|
€
23K
|
€
-36K
|
€
-4K
|
€
3K
|
€
50K
|
€
6K
|
€
25K
|
€
26K
|
€
17K
|
|
|
€
3K
|
€
8K
|
€
3K
|
€
1K
|
€
1K
|
€
562
|
€
4K
|
€
3K
|
€
33K
|
€
4K
|
€
8K
|
€
10K
|
€
-6K
|
€
8K
|
€
338K
|
€
54K
|
€
24K
|
€
6K
|
€
5K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
38K
|
€
20K
|
€
36K
|
€
31K
|
€
29K
|
€
26K
|
€
13K
|
€
16K
|
€
26K
|
€
14K
|
€
20K
|
€
15K
|
€
45K
|
€
73K
|
€
56K
|
€
53K
|
€
67K
|
€
73K
|
€
20K
|
|
|
€
9K
|
€
10K
|
€
5K
|
€
28K
|
€
27K
|
€
25K
|
€
31K
|
€
14K
|
€
23K
|
€
31K
|
€
21K
|
€
48K
|
€
-12K
|
€
29K
|
€
33K
|
€
71K
|
€
23K
|
€
43K
|
€
45K
|
€
35K
|
|
|
€
14K
|
€
21K
|
€
-17K
|
€
-19K
|
€
-35K
|
€
-37K
|
€
-47K
|
€
-50K
|
€
-52K
|
€
-28K
|
€
-25K
|
€
-8K
|
€
-14K
|
€
27K
|
€
47K
|
€
114K
|
€
84K
|
€
79K
|
€
50K
|
€
35K
|
|
|
1,48
|
1,57
|
0,75
|
0,74
|
0,60
|
0,58
|
0,50
|
0,54
|
0,58
|
0,76
|
0,75
|
0,92
|
0,72
|
1,54
|
1,75
|
3,40
|
1,47
|
1,73
|
1,25
|
1,22
|
|
|
1,48
|
1,57
|
0,75
|
0,74
|
0,60
|
0,58
|
0,50
|
0,54
|
0,58
|
0,76
|
0,75
|
0,92
|
0,72
|
1,24
|
1,51
|
3,09
|
1,39
|
1,59
|
1,17
|
1,20
|
|
|
1,48
|
1,57
|
0,79
|
0,75
|
0,61
|
0,58
|
0,51
|
0,55
|
0,58
|
0,78
|
0,76
|
0,94
|
0,72
|
1,55
|
1,76
|
3,41
|
1,47
|
1,73
|
1,28
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
362K
|
€
357K
|
€
370K
|
€
378K
|
€
392K
|
€
405K
|
€
433K
|
€
462K
|
€
464K
|
€
466K
|
€
489K
|
€
450K
|
€
522K
|
€
573K
|
€
321K
|
€
386K
|
€
304K
|
€
380K
|
€
330K
|
|
|
€
52K
|
€
70K
|
€
66K
|
€
74K
|
€
99K
|
€
122K
|
€
142K
|
€
183K
|
€
206K
|
€
211K
|
€
226K
|
€
255K
|
€
239K
|
€
275K
|
€
322K
|
€
73K
|
€
188K
|
€
112K
|
€
213K
|
€
189K
|
|
|
€
30K
|
€
36K
|
€
63K
|
€
73K
|
€
88K
|
€
88K
|
€
92K
|
€
109K
|
€
123K
|
€
111K
|
€
99K
|
€
96K
|
€
51K
|
€
51K
|
€
62K
|
€
47K
|
€
179K
|
€
109K
|
€
198K
|
€
153K
|
|
|
€
22K
|
€
34K
|
|
|
€
10K
|
€
34K
|
€
48K
|
€
73K
|
€
83K
|
€
97K
|
€
126K
|
€
156K
|
€
188K
|
€
224K
|
€
260K
|
€
25K
|
€
9K
|
€
3K
|
€
11K
|
€
32K
|
|
|
85,12%
|
80,54%
|
81,45%
|
80,07%
|
73,93%
|
68,81%
|
64,88%
|
57,82%
|
55,40%
|
54,55%
|
51,38%
|
47,84%
|
46,81%
|
47,32%
|
43,77%
|
77,27%
|
51,35%
|
63,20%
|
43,99%
|
42,79%
|
|
|
0,07
|
0,12
|
|
|
0,04
|
0,12
|
0,18
|
0,29
|
0,32
|
0,38
|
0,53
|
0,67
|
0,89
|
0,91
|
1,04
|
0,10
|
0,04
|
0,01
|
0,06
|
0,23
|
|
|
3,94
|
4,74
|
6,66
|
1,97
|
2,88
|
3,81
|
3,31
|
36,62
|
6,05
|
4,65
|
7,47
|
4,14
|
|
6,54
|
7,21
|
0,73
|
5,67
|
1,69
|
3,14
|
3,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,03%
|
3,59%
|
1,82%
|
9,28%
|
9,63%
|
9,28%
|
11,97%
|
5,62%
|
8,99%
|
12,31%
|
8,96%
|
20,53%
|
-5,61%
|
11,63%
|
13,02%
|
28,68%
|
11,75%
|
22,17%
|
26,74%
|
24,94%
|
|
|
1,54%
|
0,10%
|
-1,96%
|
5,78%
|
3,40%
|
2,64%
|
4,65%
|
-2,13%
|
1,01%
|
5,56%
|
2,31%
|
9,85%
|
-17,24%
|
-1,59%
|
1,24%
|
20,07%
|
2,92%
|
13,07%
|
15,45%
|
12,13%
|
|
|
1,31
|
0,08
|
-1,59
|
4,63
|
2,51
|
1,81
|
3,02
|
-1,23
|
0,56
|
3,03
|
1,19
|
4,71
|
-8,07
|
-0,75
|
0,54
|
15,51
|
1,50
|
8,26
|
6,80
|
5,19
|
|
|
1,54
|
0,10
|
-1,96
|
5,78
|
3,40
|
2,64
|
4,65
|
-2,13
|
1,01
|
5,56
|
2,31
|
9,85
|
-17,24
|
-1,59
|
1,24
|
20,07
|
2,92
|
13,07
|
15,45
|
12,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,25
|
20,01
|
12,02
|
14,87
|
10,50
|
9,65
|
11,89
|
10,89
|
13,38
|
5,88
|
7,64
|
33,65
|
32,21
|
50,33
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,25
|
20,01
|
12,02
|
14,87
|
10,50
|
9,65
|
11,89
|
10,89
|
13,38
|
5,88
|
7,64
|
33,65
|
32,21
|
50,33
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
0,20
|
0,20
|
0,40
|
0,90
|
1
|
1,20
|
1,30
|
1,10
|
1,30
|
1,30
|
1,30
|
1,30
|
1,30
|
1,40
|
1,30
|
1,30
|
1,40
|
|
|
€
66K
|
€
65K
|
|
€
56K
|
€
56K
|
€
50K
|
€
54K
|
€
52K
|
€
54K
|
€
55K
|
€
57K
|
€
51K
|
€
51K
|
€
51K
|
€
49K
|
€
46K
|
€
46K
|
€
41K
|
€
38K
|
€
39K
|