L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
45K
|
€
44K
|
€
30K
|
€
29K
|
€
32K
|
€
28K
|
€
25K
|
€
29K
|
€
20K
|
€
13K
|
€
23K
|
€
30K
|
€
15K
|
€
20K
|
€
14K
|
€
39K
|
|
|
€
19K
|
€
31K
|
€
29K
|
€
11K
|
€
9K
|
€
11K
|
€
8K
|
€
13K
|
€
11K
|
€
6K
|
€
-204
|
€
8K
|
€
10K
|
€
1K
|
€
4K
|
€
-2K
|
€
8K
|
|
|
€
157K
|
€
139K
|
€
116K
|
€
100K
|
€
99K
|
€
90K
|
€
79K
|
€
71K
|
€
57K
|
€
47K
|
€
35K
|
€
35K
|
€
27K
|
€
18K
|
€
17K
|
€
12K
|
€
14K
|
|
|
€
39K
|
€
55K
|
€
51K
|
€
33K
|
€
32K
|
€
34K
|
€
30K
|
€
27K
|
€
32K
|
€
21K
|
€
12K
|
€
24K
|
€
28K
|
€
14K
|
€
19K
|
€
11K
|
€
32K
|
|
|
€
9K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
13K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
14K
|
€
12K
|
€
6K
|
€
8K
|
€
11K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
13K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
25,82%
|
45,12%
|
94,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
44K
|
€
42K
|
€
29K
|
€
28K
|
€
31K
|
€
26K
|
€
21K
|
€
27K
|
€
19K
|
€
11K
|
€
22K
|
€
28K
|
€
14K
|
€
18K
|
€
13K
|
€
36K
|
|
|
€
32K
|
€
44K
|
€
42K
|
€
18K
|
€
17K
|
€
19K
|
€
15K
|
€
20K
|
€
20K
|
€
12K
|
€
3K
|
€
14K
|
€
20K
|
€
7K
|
€
10K
|
€
973
|
€
17K
|
|
|
€
19K
|
€
31K
|
€
29K
|
€
11K
|
€
9K
|
€
11K
|
€
8K
|
€
13K
|
€
11K
|
€
6K
|
€
-204
|
€
8K
|
€
10K
|
€
1K
|
€
4K
|
€
-2K
|
€
8K
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
51K
|
€
3K
|
€
4K
|
-
|
-
|
€
602
|
€
35K
|
€
624
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
149K
|
€
136K
|
€
109K
|
€
95K
|
€
74K
|
€
65K
|
€
64K
|
€
46K
|
€
27K
|
€
27K
|
€
38K
|
€
31K
|
€
5K
|
€
29K
|
€
26K
|
€
24K
|
|
|
€
19K
|
€
31K
|
€
29K
|
€
22K
|
€
20K
|
€
23K
|
€
20K
|
€
15K
|
€
18K
|
€
13K
|
€
8K
|
€
15K
|
€
17K
|
€
7K
|
€
13K
|
€
10K
|
€
28K
|
|
|
€
157K
|
€
139K
|
€
116K
|
€
90K
|
€
87K
|
€
74K
|
€
59K
|
€
66K
|
€
54K
|
€
39K
|
€
34K
|
€
35K
|
€
29K
|
€
29K
|
€
23K
|
€
14K
|
€
12K
|
|
|
8,39
|
7,66
|
5,76
|
3
|
5,80
|
7,26
|
3,57
|
5,85
|
6,64
|
7,37
|
3,43
|
2,46
|
2,39
|
5,24
|
2,55
|
1,69
|
1,58
|
|
|
8,39
|
7,66
|
5,76
|
3
|
5,80
|
7,26
|
3,57
|
5,85
|
6,64
|
7,37
|
3,43
|
2,46
|
2,39
|
5,24
|
2,55
|
1,69
|
1,58
|
|
|
8,39
|
8,01
|
5,76
|
3
|
5,80
|
7,26
|
3,57
|
5,85
|
6,64
|
7,37
|
3,43
|
2,46
|
2,39
|
5,24
|
2,55
|
1,69
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
159K
|
€
140K
|
€
145K
|
€
126K
|
€
119K
|
€
127K
|
€
84K
|
€
67K
|
€
53K
|
€
63K
|
€
82K
|
€
80K
|
€
38K
|
€
46K
|
€
51K
|
€
61K
|
|
|
€
21K
|
€
21K
|
€
24K
|
€
46K
|
€
27K
|
€
29K
|
€
48K
|
€
14K
|
€
10K
|
€
6K
|
€
28K
|
€
47K
|
€
52K
|
€
20K
|
€
30K
|
€
39K
|
€
47K
|
|
|
€
21K
|
€
20K
|
€
24K
|
€
45K
|
€
18K
|
€
12K
|
€
23K
|
€
14K
|
€
10K
|
€
6K
|
€
14K
|
€
24K
|
€
21K
|
€
7K
|
€
15K
|
€
20K
|
€
21K
|
|
|
|
|
|
€
683
|
€
9K
|
€
17K
|
€
25K
|
|
|
|
€
14K
|
€
23K
|
€
31K
|
€
14K
|
€
15K
|
€
18K
|
€
26K
|
|
|
88,08%
|
86,95%
|
82,65%
|
68,59%
|
78,71%
|
75,80%
|
62,24%
|
83,94%
|
85,77%
|
88,32%
|
55,05%
|
42,67%
|
34,34%
|
46,31%
|
35,73%
|
23,89%
|
23,17%
|
|
|
|
|
|
0,01
|
0,09
|
0,19
|
0,31
|
|
|
|
0,41
|
0,66
|
1,15
|
0,77
|
0,89
|
1,50
|
1,84
|
|
|
0,66
|
0,47
|
0,57
|
1,58
|
0,96
|
0,93
|
1,82
|
0,63
|
0,35
|
0,32
|
2,59
|
2,16
|
1,86
|
1,48
|
1,63
|
2,99
|
1,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,00%
|
22,36%
|
24,95%
|
21,80%
|
20,43%
|
25,41%
|
25,47%
|
20,97%
|
32,14%
|
28,26%
|
21,62%
|
44,16%
|
63,83%
|
42,47%
|
75,46%
|
81,39%
|
196,58%
|
|
|
12,00%
|
22,36%
|
24,93%
|
10,55%
|
9,12%
|
12,32%
|
10,54%
|
18,80%
|
19,00%
|
12,02%
|
-0,59%
|
21,61%
|
35,79%
|
5,78%
|
26,62%
|
-17,00%
|
56,43%
|
|
|
10,57
|
19,44
|
20,60
|
7,24
|
7,18
|
9,34
|
6,56
|
15,78
|
16,29
|
10,61
|
-0,32
|
9,22
|
12,29
|
2,67
|
9,51
|
-4,06
|
13,07
|
|
|
12,00
|
22,36
|
24,93
|
10,55
|
9,12
|
12,32
|
10,54
|
18,80
|
19,00
|
12,02
|
-0,59
|
21,61
|
35,79
|
5,78
|
26,62
|
-17,00
|
56,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|