L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
6K
|
€
17K
|
€
14K
|
€
15K
|
€
7K
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
5K
|
€
9K
|
€
7K
|
€
10K
|
€
14K
|
€
14K
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
7K
|
€
7K
|
€
9K
|
€
-414
|
€
728
|
€
-208
|
€
-4K
|
€
-4K
|
€
-3K
|
€
2K
|
€
-19
|
€
-4K
|
€
815
|
€
-99
|
|
|
€
150K
|
€
153K
|
€
158K
|
€
161K
|
€
164K
|
€
168K
|
€
170K
|
€
163K
|
€
156K
|
€
146K
|
€
147K
|
€
146K
|
€
146K
|
€
150K
|
€
155K
|
€
158K
|
€
156K
|
€
156K
|
€
160K
|
€
159K
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
10K
|
€
19K
|
€
16K
|
€
17K
|
€
10K
|
€
13K
|
€
12K
|
€
9K
|
€
8K
|
€
9K
|
€
13K
|
€
12K
|
€
14K
|
€
18K
|
€
17K
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
1K
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
15K
|
€
12K
|
€
13K
|
€
6K
|
€
9K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
8K
|
€
6K
|
€
9K
|
€
13K
|
€
12K
|
|
|
€
6K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
15K
|
€
12K
|
€
13K
|
€
6K
|
€
9K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
8K
|
€
6K
|
€
-4K
|
€
845
|
€
135
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
7K
|
€
7K
|
€
9K
|
€
-414
|
€
728
|
€
-208
|
€
-4K
|
€
-4K
|
€
-3K
|
€
2K
|
€
-19
|
€
-4K
|
€
815
|
€
-99
|
|
|
-
|
-
|
-
|
-
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
€
55K
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149
|
€
2K
|
€
490
|
€
275
|
€
3K
|
€
12K
|
€
24K
|
€
18K
|
€
11K
|
€
19K
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
€
18K
|
€
18K
|
€
19K
|
€
18K
|
€
20K
|
€
19K
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
7K
|
€
7K
|
€
9K
|
€
-414
|
€
728
|
€
-208
|
€
-4K
|
€
-4K
|
€
-3K
|
€
2K
|
€
-19
|
€
9K
|
€
13K
|
€
12K
|
|
|
€
-154K
|
€
-151K
|
€
-146K
|
€
-142K
|
€
-139K
|
€
-133K
|
€
-117K
|
€
-124K
|
€
-126K
|
€
-126K
|
€
-111K
|
€
-98K
|
€
-67K
|
€
-42K
|
€
-37K
|
€
-8K
|
€
-10K
|
€
-160K
|
€
-168K
|
€
-181K
|
|
|
0
|
0,02
|
0,01
|
0,01
|
0,03
|
0,09
|
0,18
|
0,13
|
0,14
|
0,18
|
0,14
|
0,16
|
0,22
|
0,32
|
0,33
|
0,70
|
0,66
|
0,10
|
0,11
|
0,09
|
|
|
0
|
0,02
|
0,01
|
0,01
|
0,03
|
0,09
|
0,18
|
0,13
|
0,14
|
0,18
|
0,14
|
0,16
|
0,22
|
0,32
|
0,33
|
0,70
|
0,66
|
0,10
|
0,11
|
0,09
|
|
|
0
|
0,02
|
0,01
|
0,01
|
0,03
|
0,09
|
0,18
|
0,13
|
0,14
|
0,19
|
0,15
|
0,17
|
0,24
|
0,36
|
0,37
|
0,90
|
0,84
|
0,10
|
0,11
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
409K
|
€
409K
|
€
408K
|
€
411K
|
€
417K
|
€
416K
|
€
409K
|
€
405K
|
€
409K
|
€
396K
|
€
391K
|
€
390K
|
€
336K
|
€
334K
|
€
334K
|
€
335K
|
€
333K
|
€
348K
|
€
359K
|
|
|
€
258K
|
€
257K
|
€
251K
|
€
247K
|
€
247K
|
€
249K
|
€
246K
|
€
246K
|
€
250K
|
€
263K
|
€
249K
|
€
245K
|
€
244K
|
€
185K
|
€
179K
|
€
177K
|
€
178K
|
€
177K
|
€
188K
|
€
200K
|
|
|
€
146K
|
€
145K
|
€
140K
|
€
139K
|
€
139K
|
€
141K
|
€
137K
|
€
138K
|
€
142K
|
€
150K
|
€
124K
|
€
108K
|
€
78K
|
€
54K
|
€
49K
|
€
21K
|
€
22K
|
€
177K
|
€
188K
|
€
200K
|
|
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
104K
|
€
109K
|
€
119K
|
€
129K
|
€
158K
|
€
124K
|
€
124K
|
€
150K
|
€
150K
|
|
|
|
|
|
36,74%
|
37,27%
|
38,55%
|
39,46%
|
39,91%
|
40,35%
|
40,86%
|
39,89%
|
38,43%
|
35,82%
|
37,13%
|
37,41%
|
37,54%
|
44,84%
|
46,34%
|
47,20%
|
46,67%
|
46,85%
|
45,91%
|
44,25%
|
|
|
0,69
|
0,68
|
0,66
|
0,64
|
0,63
|
0,62
|
0,61
|
0,64
|
0,67
|
0,74
|
0,81
|
0,88
|
1,08
|
0,82
|
0,80
|
0,95
|
0,96
|
|
|
|
|
|
46,41
|
80,56
|
61,84
|
106,26
|
145,91
|
63,04
|
16,43
|
19,89
|
18,51
|
45,15
|
28,06
|
27,80
|
57,08
|
73,88
|
52,43
|
23,07
|
28,69
|
20,40
|
14,42
|
16,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,94%
|
-3,21%
|
-2,28%
|
-1,93%
|
-2,52%
|
-0,91%
|
3,95%
|
4,55%
|
5,94%
|
-0,28%
|
0,50%
|
-0,14%
|
-2,76%
|
-2,98%
|
-1,84%
|
1,02%
|
-0,01%
|
5,54%
|
8,15%
|
7,62%
|
|
|
-1,94%
|
-3,21%
|
-2,28%
|
-1,93%
|
-2,52%
|
-0,91%
|
3,95%
|
4,55%
|
5,94%
|
-0,28%
|
0,50%
|
-0,14%
|
-2,76%
|
-2,98%
|
-1,84%
|
1,02%
|
-0,01%
|
-2,27%
|
0,51%
|
-0,06%
|
|
|
-0,71
|
-1,20
|
-0,88
|
-0,76
|
-1,00
|
-0,37
|
1,61
|
1,81
|
2,28
|
-0,10
|
0,18
|
-0,05
|
-1,03
|
-1,34
|
-0,85
|
0,48
|
-0,01
|
-1,07
|
0,23
|
-0,03
|
|
|
-1,94
|
-3,21
|
-2,28
|
-1,93
|
-2,52
|
-0,91
|
3,95
|
4,55
|
5,94
|
-0,28
|
0,50
|
-0,14
|
-2,76
|
-2,98
|
-1,84
|
1,02
|
-0,01
|
-2,27
|
0,51
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|