L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
324K
|
€
266K
|
€
320K
|
€
206K
|
€
119K
|
€
126K
|
€
116K
|
€
131K
|
€
97K
|
€
105K
|
€
102K
|
€
94K
|
€
122K
|
€
106K
|
€
170K
|
€
106K
|
€
124K
|
€
85K
|
|
|
€
125K
|
€
80K
|
€
96K
|
€
87K
|
€
64K
|
€
9K
|
€
25K
|
€
20K
|
€
32K
|
€
25K
|
€
23K
|
€
51K
|
€
22K
|
€
19K
|
€
21K
|
€
80K
|
€
40K
|
€
19K
|
€
39K
|
|
|
€
709K
|
€
609K
|
€
550K
|
€
486K
|
€
424K
|
€
360K
|
€
351K
|
€
325K
|
€
305K
|
€
273K
|
€
248K
|
€
226K
|
€
175K
|
€
153K
|
€
134K
|
€
124K
|
€
80K
|
€
69K
|
€
50K
|
|
|
€
354K
|
€
292K
|
€
264K
|
€
289K
|
€
195K
|
€
103K
|
€
110K
|
€
107K
|
€
119K
|
€
83K
|
€
94K
|
€
102K
|
€
73K
|
€
81K
|
€
80K
|
€
133K
|
€
84K
|
€
99K
|
€
50K
|
|
|
€
74K
|
€
24K
|
€
45K
|
€
50K
|
€
26K
|
€
10K
|
€
12K
|
€
10K
|
€
19K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
15K
|
€
3K
|
€
5K
|
€
12K
|
|
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
25K
|
€
20K
|
€
32K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
36K
|
€
29K
|
|
€
22K
|
|
|
20,39%
|
24,93%
|
33,47%
|
28,85%
|
|
|
|
|
|
|
|
|
|
|
56,12%
|
44,73%
|
72,89%
|
|
56,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
321K
|
€
264K
|
€
317K
|
€
202K
|
€
118K
|
€
123K
|
€
113K
|
€
126K
|
€
97K
|
€
101K
|
€
116K
|
€
91K
|
€
107K
|
€
97K
|
€
161K
|
€
102K
|
€
122K
|
€
61K
|
|
|
€
237K
|
€
167K
|
€
172K
|
€
148K
|
€
105K
|
€
24K
|
€
43K
|
€
40K
|
€
68K
|
€
38K
|
€
47K
|
€
59K
|
€
48K
|
€
61K
|
€
49K
|
€
127K
|
€
71K
|
€
58K
|
€
48K
|
|
|
€
125K
|
€
80K
|
€
96K
|
€
87K
|
€
64K
|
€
9K
|
€
25K
|
€
20K
|
€
32K
|
€
25K
|
€
23K
|
€
51K
|
€
22K
|
€
19K
|
€
21K
|
€
80K
|
€
40K
|
€
19K
|
€
39K
|
|
|
€
697K
|
€
618K
|
-
|
€
580K
|
€
64K
|
€
185K
|
€
151K
|
€
97K
|
€
36K
|
€
163K
|
€
13K
|
€
80K
|
€
2K
|
€
29K
|
€
73K
|
€
31K
|
€
19K
|
€
325K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
185K
|
€
63K
|
€
34K
|
€
59K
|
€
8K
|
€
25K
|
€
63K
|
€
58K
|
€
37K
|
€
48K
|
€
62K
|
€
64K
|
€
87K
|
€
278
|
€
26K
|
€
6K
|
€
35K
|
€
23K
|
|
|
€
287K
|
€
233K
|
€
189K
|
€
256K
|
€
161K
|
€
104K
|
€
106K
|
€
93K
|
€
90K
|
€
84K
|
€
77K
|
€
91K
|
€
65K
|
€
65K
|
€
69K
|
€
115K
|
€
71K
|
€
82K
|
€
68K
|
|
|
€
216K
|
€
439K
|
€
366K
|
€
268K
|
€
219K
|
€
171K
|
€
124K
|
€
129K
|
€
149K
|
€
143K
|
€
168K
|
€
113K
|
€
127K
|
€
92K
|
€
68K
|
€
83K
|
€
67K
|
€
65K
|
€
26K
|
|
|
1,31
|
1,93
|
1,64
|
1,46
|
1,50
|
1,37
|
1,35
|
1,48
|
1,57
|
1,39
|
1,64
|
1,24
|
1,32
|
1,21
|
1,18
|
1,18
|
1,18
|
1,19
|
1,10
|
|
|
1
|
1,58
|
1,42
|
1,07
|
1,22
|
0,99
|
1,04
|
0,90
|
1,15
|
1,01
|
1,31
|
1,04
|
1,04
|
0,89
|
0,96
|
1,01
|
0,98
|
1,03
|
0,95
|
|
|
1,33
|
1,95
|
1,64
|
1,47
|
1,51
|
1,38
|
1,62
|
1,83
|
1,81
|
1,57
|
1,81
|
1,38
|
1,33
|
1,22
|
1,19
|
1,29
|
1,19
|
1,22
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,74M
|
€
2,21M
|
€
1,78M
|
€
1,77M
|
€
1,17M
|
€
1,18M
|
€
1,02M
|
€
868K
|
€
837K
|
€
948K
|
€
749K
|
€
957K
|
€
819K
|
€
858K
|
€
804K
|
€
873K
|
€
770K
|
€
758K
|
€
379K
|
|
|
€
2,03M
|
€
1,60M
|
€
1,23M
|
€
1,28M
|
€
748K
|
€
821K
|
€
674K
|
€
543K
|
€
531K
|
€
675K
|
€
501K
|
€
731K
|
€
628K
|
€
688K
|
€
654K
|
€
732K
|
€
654K
|
€
652K
|
€
292K
|
|
|
€
682K
|
€
467K
|
€
574K
|
€
574K
|
€
436K
|
€
461K
|
€
351K
|
€
263K
|
€
263K
|
€
360K
|
€
260K
|
€
461K
|
€
391K
|
€
425K
|
€
378K
|
€
420K
|
€
365K
|
€
338K
|
€
263K
|
|
|
€
1,34M
|
€
1,13M
|
€
649K
|
€
707K
|
€
309K
|
€
359K
|
€
320K
|
€
278K
|
€
267K
|
€
313K
|
€
239K
|
€
268K
|
€
234K
|
€
261K
|
€
274K
|
€
273K
|
€
284K
|
€
305K
|
€
23K
|
|
|
25,89%
|
27,62%
|
30,96%
|
27,45%
|
36,17%
|
30,47%
|
34,21%
|
37,44%
|
36,48%
|
28,81%
|
33,11%
|
23,58%
|
21,30%
|
17,82%
|
16,62%
|
14,23%
|
10,36%
|
9,10%
|
13,27%
|
|
|
1,89
|
1,85
|
1,18
|
1,46
|
0,73
|
1
|
0,91
|
0,85
|
0,88
|
1,15
|
0,96
|
1,19
|
1,34
|
1,71
|
2,05
|
2,20
|
3,56
|
4,42
|
0,45
|
|
|
5,09
|
4,98
|
4,63
|
4,05
|
3,71
|
6,94
|
5,49
|
4,81
|
4,22
|
6,97
|
4,96
|
6,32
|
6,90
|
6,42
|
6,76
|
4,54
|
6,40
|
5,37
|
4,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,42%
|
38,23%
|
34,30%
|
52,60%
|
38,00%
|
28,81%
|
30,19%
|
28,65%
|
29,44%
|
30,68%
|
30,99%
|
40,38%
|
36,97%
|
42,52%
|
51,53%
|
92,51%
|
88,68%
|
118,51%
|
135,56%
|
|
|
17,64%
|
13,06%
|
17,43%
|
17,91%
|
15,15%
|
2,56%
|
7,27%
|
6,10%
|
10,50%
|
9,19%
|
9,08%
|
22,63%
|
12,43%
|
12,52%
|
16,00%
|
64,75%
|
49,85%
|
27,05%
|
77,68%
|
|
|
4,57
|
3,61
|
5,39
|
4,92
|
5,48
|
0,78
|
2,49
|
2,29
|
3,83
|
2,65
|
3,01
|
5,34
|
2,65
|
2,23
|
2,66
|
9,22
|
5,16
|
2,46
|
10,31
|
|
|
17,64
|
13,06
|
17,43
|
17,91
|
15,15
|
2,56
|
7,27
|
6,10
|
10,50
|
9,19
|
9,08
|
22,63
|
12,43
|
12,52
|
16,00
|
64,75
|
49,85
|
27,05
|
77,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|