L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
39K
|
€
13K
|
€
-3K
|
€
-4K
|
€
-55
|
€
-143
|
€
-53
|
€
144K
|
€
987K
|
€
582K
|
€
527K
|
€
248K
|
€
290K
|
€
272K
|
€
271K
|
€
244K
|
€
230K
|
|
|
€
-3K
|
€
16K
|
€
-10K
|
€
-71K
|
€
-5K
|
€
-633
|
€
-711
|
€
-1K
|
€
64K
|
€
348K
|
€
145K
|
€
71K
|
€
161K
|
€
-70K
|
€
-104K
|
€
-54K
|
€
-63K
|
€
-82K
|
|
|
€
250K
|
€
11K
|
€
-4K
|
€
6K
|
€
77K
|
€
82K
|
€
83K
|
€
84K
|
€
85K
|
€
21K
|
€
23K
|
€
-122K
|
€
-193K
|
€
-354K
|
€
-284K
|
€
-180K
|
€
-126K
|
€
-63K
|
|
|
€
35K
|
€
29K
|
€
8K
|
€
199
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
102K
|
€
492K
|
€
183K
|
€
107K
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
€
97
|
€
938
|
|
|
|
|
|
€
101K
|
€
9K
|
|
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
-280
|
€
49K
|
€
369K
|
€
353K
|
€
374K
|
€
229K
|
€
322K
|
€
337K
|
€
300K
|
€
277K
|
€
283K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
350K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
100,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
35K
|
€
10K
|
€
-7K
|
€
-4K
|
€
-464
|
€
-552
|
€
-183
|
€
92K
|
€
617K
|
€
229K
|
€
152K
|
€
18K
|
€
-33K
|
€
-67K
|
€
-30K
|
€
-34K
|
€
-54K
|
|
|
€
12K
|
€
16K
|
€
-9K
|
€
-68K
|
€
-5K
|
€
-464
|
€
-552
|
€
-183
|
€
92K
|
€
533K
|
€
145K
|
€
71K
|
€
18K
|
€
-70K
|
€
-104K
|
€
-60K
|
€
-62K
|
€
-82K
|
|
|
€
-3K
|
€
16K
|
€
-10K
|
€
-71K
|
€
-5K
|
€
-633
|
€
-711
|
€
-1K
|
€
64K
|
€
348K
|
€
145K
|
€
71K
|
€
161K
|
€
-70K
|
€
-104K
|
€
-54K
|
€
-63K
|
€
-82K
|
|
|
€
275K
|
-
|
-
|
-
|
|
|
|
|
|
€
64K
|
€
72K
|
|
|
€
0
|
€
59K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
13K
|
€
17K
|
€
8K
|
€
15K
|
€
82K
|
€
83K
|
€
83K
|
€
82K
|
€
232K
|
€
206K
|
€
244K
|
€
279K
|
€
108K
|
€
54K
|
€
40K
|
€
48K
|
€
78K
|
|
|
€
16K
|
€
35K
|
€
9K
|
€
-10K
|
€
-5K
|
€
-633
|
€
-711
|
€
-1K
|
€
64K
|
€
432K
|
€
229K
|
€
152K
|
€
161K
|
€
-33K
|
€
-67K
|
€
-24K
|
€
-34K
|
€
-54K
|
|
|
€
-368K
|
€
-351K
|
€
-386K
|
€
-395K
|
€
-385K
|
€
82K
|
€
83K
|
€
84K
|
€
85K
|
€
-155K
|
€
-197K
|
€
-417K
|
€
-193K
|
€
-498K
|
€
-472K
|
€
-332K
|
€
-291K
|
€
-253K
|
|
|
0,06
|
0,06
|
0,05
|
0,02
|
0,04
|
471,34
|
735,01
|
741,30
|
753,73
|
0,73
|
0,63
|
0,47
|
0,68
|
0,34
|
0,31
|
0,37
|
0,35
|
0,42
|
|
|
0,06
|
0,06
|
0,05
|
0,02
|
0,04
|
471,34
|
735,01
|
741,30
|
753,73
|
0,46
|
0,40
|
0,33
|
0,68
|
0,15
|
0,10
|
0,10
|
0,12
|
0,18
|
|
|
0,06
|
0,06
|
0,05
|
0,02
|
0,04
|
471,34
|
735,01
|
741,30
|
753,73
|
0,73
|
0,63
|
0,47
|
0,68
|
0,35
|
0,32
|
0,39
|
0,35
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
384K
|
€
401K
|
€
409K
|
€
477K
|
€
82K
|
€
83K
|
€
84K
|
€
85K
|
€
596K
|
€
584K
|
€
690K
|
€
408K
|
€
417K
|
€
412K
|
€
369K
|
€
356K
|
€
403K
|
|
|
€
389K
|
€
373K
|
€
405K
|
€
403K
|
€
400K
|
€
175
|
€
113
|
€
113
|
€
113
|
€
575K
|
€
526K
|
€
780K
|
€
601K
|
€
751K
|
€
682K
|
€
524K
|
€
448K
|
€
433K
|
|
|
€
386K
|
€
370K
|
€
403K
|
€
403K
|
€
400K
|
€
175
|
€
113
|
€
113
|
€
113
|
€
575K
|
€
526K
|
€
780K
|
€
601K
|
€
724K
|
€
650K
|
€
499K
|
€
448K
|
€
433K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,10%
|
2,92%
|
-1,08%
|
1,38%
|
16,11%
|
99,79%
|
99,86%
|
99,87%
|
99,87%
|
3,52%
|
3,97%
|
-17,71%
|
-47,30%
|
-84,97%
|
-69,01%
|
-48,80%
|
-35,47%
|
-15,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,22
|
10,56
|
40,33
|
|
|
|
|
|
0
|
0,93
|
2,30
|
5,12
|
33
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,53%
|
310,06%
|
-211,47%
|
-183,67%
|
-6,40%
|
-0,77%
|
-0,86%
|
-1,68%
|
75,34%
|
2 060,89%
|
988,66%
|
-124,53%
|
-83,56%
|
9,32%
|
23,66%
|
13,30%
|
27,13%
|
85,76%
|
|
|
-1,25%
|
138,80%
|
229,91%
|
-1 260,56%
|
-7,06%
|
-0,77%
|
-0,86%
|
-1,68%
|
75,34%
|
1 657,94%
|
627,35%
|
-57,78%
|
-83,56%
|
19,75%
|
36,66%
|
29,89%
|
49,77%
|
129,59%
|
|
|
-0,49
|
4,05
|
-2,49
|
-17,41
|
-1,14
|
-0,77
|
-0,86
|
-1,68
|
75,24
|
58,40
|
24,89
|
10,24
|
39,52
|
-16,78
|
-25,30
|
-14,59
|
-17,65
|
-20,36
|
|
|
-1,25
|
138,80
|
229,91
|
-1 260,56
|
-7,06
|
-0,77
|
-0,86
|
-1,68
|
75,34
|
1 657,94
|
627,35
|
-57,78
|
-83,56
|
19,75
|
36,66
|
29,89
|
49,77
|
129,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
8,20
|
9,80
|
9
|
3
|
4,50
|
5,20
|
8,40
|
11
|
11,90
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
45K
|
€
36K
|
€
42K
|
€
76K
|
€
72K
|
€
65K
|
€
36K
|
€
25K
|
€
24K
|