L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
91K
|
€
64K
|
€
108K
|
€
89K
|
€
83K
|
€
84K
|
€
37K
|
€
40K
|
€
57K
|
€
69K
|
€
95K
|
€
97K
|
€
130K
|
€
127K
|
€
121K
|
€
89K
|
€
52K
|
€
27K
|
|
|
€
75K
|
€
60K
|
€
40K
|
€
71K
|
€
60K
|
€
60K
|
€
58K
|
€
2K
|
€
18K
|
€
-6K
|
€
-8K
|
€
46K
|
€
-2K
|
€
13K
|
€
-7K
|
€
8K
|
€
2K
|
€
13K
|
€
-3K
|
|
|
€
247K
|
€
191K
|
€
178K
|
€
165K
|
€
118K
|
€
89K
|
€
64K
|
€
34K
|
€
71K
|
€
53K
|
€
59K
|
€
62K
|
€
17K
|
€
19K
|
€
16K
|
€
22K
|
€
18K
|
€
16K
|
€
9K
|
|
|
€
122K
|
€
96K
|
€
63K
|
€
103K
|
€
78K
|
€
69K
|
€
69K
|
€
21K
|
€
31K
|
€
15K
|
€
18K
|
€
31K
|
€
33K
|
€
22K
|
€
35K
|
€
44K
|
€
30K
|
€
36K
|
€
18K
|
|
|
€
39K
|
€
41K
|
€
29K
|
€
45K
|
€
27K
|
€
36K
|
€
27K
|
€
43K
|
€
42K
|
€
25K
|
€
15K
|
€
18K
|
€
28K
|
€
30K
|
€
22K
|
€
15K
|
€
10K
|
€
4K
|
€
3K
|
|
|
-
|
€
24
|
|
|
|
|
|
|
|
€
35K
|
€
47K
|
€
59K
|
€
56K
|
€
88K
|
€
75K
|
€
63K
|
€
40K
|
€
3K
|
|
|
|
€
17K
|
€
18K
|
€
15K
|
€
23K
|
€
31K
|
€
36K
|
€
28K
|
€
40K
|
|
|
|
|
|
€
10K
|
|
€
3K
|
|
€
6K
|
|
|
|
22,80%
|
29,34%
|
37,25%
|
31,67%
|
51,45%
|
59,26%
|
48,23%
|
1 605,78%
|
|
|
|
|
|
76,58%
|
|
37,97%
|
|
43,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
88K
|
€
58K
|
€
101K
|
€
83K
|
€
78K
|
€
79K
|
€
29K
|
€
31K
|
€
18K
|
€
19K
|
€
35K
|
€
47K
|
€
26K
|
€
49K
|
€
55K
|
€
41K
|
€
45K
|
€
25K
|
|
|
€
93K
|
€
80K
|
€
50K
|
€
90K
|
€
69K
|
€
70K
|
€
66K
|
€
6K
|
€
27K
|
€
4K
|
€
-330
|
€
17K
|
€
23K
|
€
-2K
|
€
17K
|
€
29K
|
€
21K
|
€
27K
|
€
10K
|
|
|
€
75K
|
€
60K
|
€
40K
|
€
71K
|
€
60K
|
€
60K
|
€
58K
|
€
57K
|
€
18K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
13K
|
€
-7K
|
€
8K
|
€
2K
|
€
13K
|
€
-3K
|
|
|
€
9K
|
€
2K
|
€
40K
|
€
544
|
|
€
6K
|
€
5K
|
€
43K
|
€
-6K
|
€
824
|
€
15K
|
€
-72K
|
€
19K
|
€
-32K
|
€
43K
|
€
17K
|
€
47K
|
€
17K
|
€
554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225
|
€
1K
|
€
2K
|
€
105
|
€
1K
|
€
26K
|
€
2K
|
€
83
|
€
128
|
€
369
|
€
12
|
|
|
€
9K
|
€
9K
|
€
1K
|
€
3K
|
€
3K
|
€
663
|
|
|
€
83K
|
€
67K
|
€
49K
|
€
82K
|
€
73K
|
€
68K
|
€
70K
|
€
25K
|
€
23K
|
€
8K
|
€
12K
|
€
61K
|
€
12K
|
€
52K
|
€
25K
|
€
35K
|
€
22K
|
€
31K
|
€
11K
|
|
|
€
110K
|
€
53K
|
€
21K
|
€
26K
|
€
16K
|
€
21K
|
€
3K
|
€
-88K
|
€
8K
|
€
21K
|
€
23K
|
€
9K
|
€
10K
|
€
57K
|
€
6K
|
€
4K
|
€
-2K
|
€
7K
|
€
-3K
|
|
|
2,12
|
1,40
|
1,15
|
1,19
|
1,09
|
1,12
|
1,03
|
0,46
|
1,11
|
1,25
|
1,40
|
1,09
|
1,05
|
1,19
|
1,02
|
1,03
|
0,98
|
1,10
|
0,94
|
|
|
0,91
|
0,53
|
0,31
|
0,77
|
0,89
|
1,04
|
0,99
|
0,43
|
1,05
|
1,19
|
1,33
|
1,03
|
0,87
|
1,08
|
0,74
|
0,93
|
0,70
|
0,86
|
0,90
|
|
|
3,56
|
2,57
|
2,36
|
2,24
|
1,68
|
1,51
|
1,57
|
0,96
|
2,28
|
1,94
|
2,33
|
1,63
|
1,05
|
1,19
|
1,02
|
1,03
|
0,98
|
1,10
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
368K
|
€
360K
|
€
308K
|
€
293K
|
€
270K
|
€
189K
|
€
196K
|
€
179K
|
€
178K
|
€
168K
|
€
201K
|
€
338K
|
€
492K
|
€
456K
|
€
340K
|
€
275K
|
€
236K
|
€
208K
|
|
|
€
123K
|
€
178K
|
€
182K
|
€
142K
|
€
176K
|
€
182K
|
€
125K
|
€
162K
|
€
79K
|
€
97K
|
€
81K
|
€
110K
|
€
319K
|
€
462K
|
€
438K
|
€
315K
|
€
256K
|
€
219K
|
€
199K
|
|
|
€
96K
|
€
133K
|
€
139K
|
€
135K
|
€
164K
|
€
159K
|
€
103K
|
€
162K
|
€
74K
|
€
82K
|
€
58K
|
€
101K
|
€
202K
|
€
304K
|
€
258K
|
€
155K
|
€
89K
|
€
68K
|
€
50K
|
|
|
€
24K
|
€
44K
|
€
43K
|
€
6K
|
€
11K
|
€
16K
|
€
20K
|
|
€
5K
|
€
13K
|
€
23K
|
€
10K
|
€
117K
|
€
158K
|
€
180K
|
€
161K
|
€
167K
|
€
151K
|
€
149K
|
|
|
66,78%
|
51,74%
|
49,38%
|
53,71%
|
40,09%
|
32,75%
|
33,82%
|
17,28%
|
39,90%
|
29,69%
|
35,00%
|
31,11%
|
4,96%
|
3,84%
|
3,47%
|
6,60%
|
6,38%
|
6,78%
|
4,27%
|
|
|
0,10
|
0,23
|
0,24
|
0,04
|
0,09
|
0,18
|
0,32
|
|
0,07
|
0,25
|
0,39
|
0,15
|
7
|
8,34
|
11,39
|
7,17
|
9,52
|
9,43
|
16,83
|
|
|
1,21
|
2,03
|
3,13
|
1,41
|
2,13
|
2,32
|
1,59
|
5,65
|
2,52
|
5,29
|
4,19
|
3,18
|
6,86
|
17,47
|
8,95
|
5,77
|
6,23
|
4,87
|
8,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,76%
|
35,24%
|
27,35%
|
49,52%
|
62,24%
|
77,34%
|
110,04%
|
74,70%
|
32,11%
|
15,84%
|
20,36%
|
98,00%
|
69,73%
|
274,82%
|
157,10%
|
154,30%
|
126,25%
|
195,99%
|
124,70%
|
|
|
30,15%
|
31,30%
|
22,68%
|
42,97%
|
50,92%
|
68,28%
|
90,86%
|
7,36%
|
25,88%
|
-11,10%
|
-12,99%
|
73,15%
|
-12,60%
|
69,12%
|
-41,57%
|
35,25%
|
8,60%
|
78,89%
|
-36,07%
|
|
|
20,14
|
16,19
|
11,20
|
23,08
|
20,41
|
22,36
|
30,73
|
1,27
|
10,33
|
-3,30
|
-4,55
|
22,75
|
-0,63
|
2,65
|
-1,44
|
2,33
|
0,55
|
5,35
|
-1,54
|
|
|
30,15
|
31,30
|
22,68
|
42,97
|
50,92
|
68,28
|
90,86
|
7,36
|
25,88
|
-11,10
|
-12,99
|
73,15
|
-12,60
|
69,12
|
-41,57
|
35,25
|
8,60
|
78,89
|
-36,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,20
|
1,40
|
1,40
|
2,30
|
2,40
|
1,80
|
1,10
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
39K
|
€
42K
|
€
40K
|
€
38K
|
€
31K
|
€
35K
|
€
36K
|
€
3K
|
|