L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
72K
|
€
116K
|
€
97K
|
€
-23K
|
€
108K
|
€
34K
|
€
20K
|
€
27K
|
€
104K
|
€
53K
|
€
73K
|
€
90K
|
€
70K
|
€
91K
|
€
69K
|
€
166K
|
€
81K
|
|
|
€
71K
|
€
63K
|
€
102K
|
€
43K
|
€
-85K
|
€
-26K
|
€
-80K
|
€
-109K
|
€
-65K
|
€
29K
|
€
-16K
|
€
-6K
|
€
148
|
€
-1K
|
€
11K
|
€
52
|
€
846
|
€
12K
|
|
|
€
-78K
|
€
-149K
|
€
-212K
|
€
-314K
|
€
-358K
|
€
-272K
|
€
-246K
|
€
-166K
|
€
-57K
|
€
8K
|
€
-20K
|
€
-5K
|
€
2K
|
€
2K
|
€
3K
|
€
-8K
|
€
-8K
|
€
-9K
|
|
|
€
72K
|
€
50K
|
€
81K
|
€
38K
|
€
6K
|
€
19K
|
-
|
-
|
-
|
€
46K
|
-
|
€
15K
|
€
19K
|
€
10K
|
€
35K
|
€
13K
|
€
27K
|
€
28K
|
|
|
€
11K
|
€
5K
|
€
5K
|
€
21K
|
€
16K
|
€
72K
|
€
39K
|
€
11K
|
€
31K
|
€
29K
|
€
6K
|
€
19K
|
€
8K
|
€
34K
|
€
11K
|
€
15K
|
€
13K
|
€
15K
|
|
|
-
|
€
-92
|
€
-215
|
€
36K
|
€
49K
|
€
96K
|
€
91K
|
€
107K
|
€
70K
|
€
44K
|
€
57K
|
€
53K
|
€
51K
|
€
51K
|
€
45K
|
€
48K
|
€
126K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
70K
|
€
114K
|
€
53K
|
€
-76K
|
€
-14K
|
€
-67K
|
€
-91K
|
€
-56K
|
€
58K
|
€
-5K
|
€
19K
|
€
26K
|
€
14K
|
€
44K
|
€
18K
|
€
38K
|
€
39K
|
|
|
€
63K
|
€
65K
|
€
112K
|
€
51K
|
€
-78K
|
€
-19K
|
€
-72K
|
€
-98K
|
€
-63K
|
€
52K
|
€
-7K
|
€
11K
|
€
24K
|
€
12K
|
€
37K
|
€
6K
|
€
20K
|
€
27K
|
|
|
€
71K
|
€
63K
|
€
102K
|
€
43K
|
€
-85K
|
€
-26K
|
€
-80K
|
€
-109K
|
€
-65K
|
€
29K
|
€
-16K
|
€
-6K
|
€
148
|
€
-1K
|
€
11K
|
€
52
|
€
846
|
€
12K
|
|
|
-
|
€
0
|
€
-4K
|
€
0
|
€
2K
|
€
0
|
€
-6K
|
€
8K
|
€
6K
|
€
15K
|
€
0
|
€
-9K
|
€
4K
|
€
250
|
€
250
|
€
250
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
3K
|
|
€
26
|
€
64
|
€
240
|
|
|
|
|
|
|
|
€
73K
|
€
68K
|
€
105K
|
€
45K
|
€
-83K
|
€
-22K
|
€
-75K
|
€
-102K
|
€
-58K
|
€
34K
|
€
-13K
|
€
1K
|
€
3K
|
€
1K
|
€
18K
|
€
12K
|
€
19K
|
€
25K
|
|
|
€
30K
|
€
-43K
|
€
-107K
|
€
-215K
|
€
-260K
|
€
-234K
|
€
-213K
|
€
-149K
|
€
-47K
|
€
11K
|
€
-14K
|
€
-527
|
€
1K
|
€
13K
|
€
23K
|
€
16K
|
€
-30K
|
€
-3K
|
|
|
1,10
|
0,85
|
0,59
|
0,20
|
0,11
|
0,31
|
0,32
|
0,45
|
0,75
|
1,12
|
0,83
|
1
|
1,01
|
1,09
|
1,19
|
1,11
|
0,86
|
0,99
|
|
|
1,04
|
0,79
|
0,54
|
0,16
|
0,06
|
0,25
|
0,19
|
0,27
|
0,39
|
1,12
|
0,71
|
0,92
|
0,88
|
0,99
|
1,07
|
1,02
|
0,78
|
0,92
|
|
|
1,25
|
0,85
|
0,59
|
0,20
|
0,11
|
0,31
|
0,32
|
0,45
|
0,75
|
1,12
|
0,83
|
1
|
1,02
|
1,10
|
1,19
|
1,11
|
0,86
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
254K
|
€
165K
|
€
65K
|
€
47K
|
€
119K
|
€
118K
|
€
152K
|
€
169K
|
€
137K
|
€
84K
|
€
140K
|
€
142K
|
€
183K
|
€
180K
|
€
212K
|
€
242K
|
€
250K
|
|
|
€
419K
|
€
403K
|
€
377K
|
€
379K
|
€
405K
|
€
391K
|
€
364K
|
€
318K
|
€
226K
|
€
129K
|
€
104K
|
€
145K
|
€
140K
|
€
181K
|
€
177K
|
€
220K
|
€
250K
|
€
258K
|
|
|
€
269K
|
€
290K
|
€
264K
|
€
267K
|
€
292K
|
€
339K
|
€
312K
|
€
271K
|
€
187K
|
€
97K
|
€
78K
|
€
119K
|
€
107K
|
€
137K
|
€
122K
|
€
154K
|
€
218K
|
€
187K
|
|
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
113K
|
€
53K
|
€
53K
|
€
48K
|
€
39K
|
€
32K
|
€
26K
|
€
26K
|
€
33K
|
€
44K
|
€
55K
|
€
66K
|
€
32K
|
€
67K
|
|
|
-22,94%
|
-58,79%
|
-128,61%
|
-483,08%
|
-753,81%
|
-228,57%
|
-207,46%
|
-108,81%
|
-33,75%
|
6,18%
|
-24,16%
|
-3,31%
|
1,23%
|
0,87%
|
1,55%
|
-3,67%
|
-3,23%
|
-3,48%
|
|
|
-1,44
|
-0,75
|
-0,53
|
-0,36
|
-0,31
|
-0,19
|
-0,21
|
-0,29
|
-0,68
|
3,73
|
-1,28
|
-5,59
|
19,04
|
27,68
|
19,75
|
-8,51
|
-4,14
|
-7,72
|
|
|
6,47
|
5,72
|
3,29
|
7,12
|
|
|
|
|
|
2,22
|
|
7,58
|
5,30
|
12,53
|
4,04
|
12,12
|
6,62
|
6,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-93,04%
|
-45,84%
|
-49,37%
|
-14,45%
|
23,29%
|
8,03%
|
30,68%
|
61,46%
|
102,48%
|
404,50%
|
64,66%
|
-26,34%
|
159,93%
|
67,27%
|
631,43%
|
-153,98%
|
-243,35%
|
-282,43%
|
|
|
-90,85%
|
-42,12%
|
-48,26%
|
-13,79%
|
23,87%
|
9,72%
|
32,56%
|
65,62%
|
114,87%
|
339,35%
|
77,13%
|
137,65%
|
8,47%
|
-74,96%
|
378,30%
|
-0,67%
|
-10,80%
|
-139,14%
|
|
|
20,84
|
24,76
|
62,07
|
66,61
|
-179,95
|
-22,22
|
-67,55
|
-71,40
|
-38,77
|
20,98
|
-18,63
|
-4,56
|
0,10
|
-0,66
|
5,88
|
0,02
|
0,35
|
4,84
|
|
|
-90,85
|
-42,12
|
-48,26
|
-13,79
|
23,87
|
9,72
|
32,56
|
65,62
|
114,87
|
339,35
|
77,13
|
137,65
|
8,47
|
-74,96
|
378,30
|
-0,67
|
-10,80
|
-139,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,73
|
|
|
|
31,18
|
25,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,73
|
|
|
|
31,18
|
25,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
25,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,30
|
1,80
|
0,40
|
1
|
1
|
1
|
1
|
0,90
|
0,90
|
1,80
|
1
|
|
|
|
|
|
|
|
|
€
51K
|
€
46K
|
€
39K
|
€
111K
|
€
57K
|
€
53K
|
€
51K
|
€
51K
|
€
50K
|
€
54K
|
€
70K
|
€
40K
|