L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
66K
|
€
10K
|
€
37K
|
€
-67K
|
€
7K
|
€
20K
|
€
27K
|
€
22K
|
€
142K
|
€
141K
|
€
99K
|
€
98K
|
€
98K
|
€
-15K
|
€
67K
|
|
|
€
8K
|
€
6K
|
€
-45K
|
€
-18K
|
€
-123K
|
€
-49K
|
€
-36K
|
€
-34K
|
€
-34K
|
€
32K
|
€
25K
|
€
-11K
|
€
7K
|
€
43K
|
€
-74K
|
€
669
|
|
|
€
128K
|
€
119K
|
€
114K
|
€
159K
|
€
177K
|
€
300K
|
€
349K
|
€
386K
|
€
420K
|
€
453K
|
€
421K
|
€
-15K
|
€
-3K
|
€
-11K
|
€
-54K
|
€
7K
|
|
|
€
50K
|
€
43K
|
€
10K
|
€
31K
|
€
7K
|
€
18K
|
€
36K
|
€
44K
|
€
48K
|
€
106K
|
€
101K
|
€
29K
|
€
45K
|
€
68K
|
-
|
€
42K
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
120
|
€
955
|
€
117
|
€
2K
|
€
2K
|
€
726
|
€
1K
|
€
11K
|
€
7K
|
€
13K
|
€
10K
|
€
360
|
€
12K
|
|
|
|
|
|
|
€
190
|
|
|
€
117
|
€
-8K
|
€
54K
|
€
57K
|
€
60K
|
€
32K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
54K
|
€
8K
|
€
36K
|
€
-69K
|
€
6K
|
€
19K
|
€
26K
|
€
28K
|
€
86K
|
€
82K
|
€
37K
|
€
64K
|
€
96K
|
€
-16K
|
€
59K
|
|
|
€
4K
|
€
2K
|
€
-49K
|
€
-19K
|
€
-123K
|
€
-48K
|
€
-36K
|
€
-34K
|
€
-33K
|
€
31K
|
€
23K
|
€
-2K
|
€
19K
|
€
51K
|
€
-75K
|
€
359
|
|
|
€
8K
|
€
6K
|
€
-45K
|
€
-18K
|
€
-123K
|
€
-49K
|
€
-36K
|
€
-34K
|
€
-34K
|
€
32K
|
€
25K
|
€
-11K
|
€
7K
|
€
43K
|
€
-74K
|
€
669
|
|
|
€
6K
|
€
50K
|
€
12K
|
€
16K
|
€
2K
|
€
56K
|
€
40K
|
€
2K
|
€
30K
|
€
5K
|
€
2K
|
€
41K
|
€
4K
|
€
20K
|
€
228K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
19K
|
€
3K
|
€
6K
|
€
29K
|
€
4K
|
€
12K
|
€
16K
|
€
23K
|
€
17K
|
€
15K
|
€
18K
|
€
17K
|
€
1K
|
€
23K
|
€
7K
|
|
|
€
69K
|
€
58K
|
€
12K
|
€
37K
|
€
-69K
|
€
5K
|
€
19K
|
€
26K
|
€
28K
|
€
87K
|
€
84K
|
€
27K
|
€
52K
|
€
89K
|
€
-15K
|
€
60K
|
|
|
€
-64K
|
€
-127K
|
€
-135K
|
€
-135K
|
€
-72K
|
€
-382
|
€
51K
|
€
72K
|
€
56K
|
€
125K
|
€
66K
|
€
-255K
|
€
-240K
|
€
-288K
|
€
-258K
|
€
-127K
|
|
|
0,64
|
0,27
|
0,12
|
0,07
|
0,33
|
0,96
|
2,73
|
8,80
|
8,10
|
12,74
|
4,09
|
0,39
|
0,40
|
0,24
|
0,18
|
0,33
|
|
|
0,64
|
0,27
|
0,12
|
0,07
|
0,33
|
0,96
|
2,73
|
8,80
|
8,10
|
12,74
|
4,09
|
0,39
|
0,40
|
0,24
|
0,18
|
0,33
|
|
|
1,12
|
0,76
|
0,67
|
0,65
|
0,33
|
0,96
|
2,73
|
8,80
|
8,10
|
12,74
|
4,09
|
0,41
|
0,41
|
0,25
|
0,18
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
513K
|
€
487K
|
€
523K
|
€
502K
|
€
529K
|
€
598K
|
€
614K
|
€
654K
|
€
757K
|
€
760K
|
€
404K
|
€
395K
|
€
369K
|
€
360K
|
€
197K
|
|
|
€
397K
|
€
393K
|
€
373K
|
€
364K
|
€
325K
|
€
229K
|
€
249K
|
€
228K
|
€
235K
|
€
304K
|
€
339K
|
€
419K
|
€
399K
|
€
380K
|
€
414K
|
€
190K
|
|
|
€
178K
|
€
174K
|
€
154K
|
€
145K
|
€
106K
|
€
10K
|
€
29K
|
€
9K
|
€
8K
|
€
11K
|
€
21K
|
€
398K
|
€
388K
|
€
373K
|
€
314K
|
€
190K
|
|
|
€
219K
|
€
219K
|
€
219K
|
€
219K
|
€
219K
|
€
219K
|
€
219K
|
€
219K
|
€
227K
|
€
294K
|
€
318K
|
|
|
|
€
100K
|
|
|
|
24,32%
|
23,30%
|
23,37%
|
30,40%
|
35,23%
|
56,76%
|
58,43%
|
62,81%
|
64,15%
|
59,83%
|
55,38%
|
-3,62%
|
-0,84%
|
-2,92%
|
-15,07%
|
3,50%
|
|
|
1,72
|
1,83
|
1,93
|
1,38
|
1,24
|
0,73
|
0,63
|
0,57
|
0,54
|
0,65
|
0,76
|
|
|
|
-1,84
|
|
|
|
6,09
|
7,23
|
44,20
|
10,25
|
|
38,97
|
12,75
|
8,75
|
8,26
|
3,55
|
4,13
|
11,44
|
6,26
|
3,95
|
|
3,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,23%
|
48,82%
|
10,85%
|
23,18%
|
-39,26%
|
1,64%
|
5,37%
|
6,70%
|
6,73%
|
19,24%
|
19,99%
|
-184,04%
|
-1 561,91%
|
-826,42%
|
27,68%
|
869,66%
|
|
|
6,43%
|
4,73%
|
-39,63%
|
-11,41%
|
-69,67%
|
-16,28%
|
-10,42%
|
-8,80%
|
-7,99%
|
7,08%
|
5,87%
|
77,18%
|
-223,00%
|
-403,55%
|
135,50%
|
9,74%
|
|
|
1,56
|
1,10
|
-9,26
|
-3,47
|
-24,55
|
-9,24
|
-6,09
|
-5,53
|
-5,12
|
4,23
|
3,25
|
-2,79
|
1,88
|
11,78
|
-20,42
|
0,34
|
|
|
6,43
|
4,73
|
-39,63
|
-11,41
|
-69,67
|
-16,28
|
-10,42
|
-8,80
|
-7,99
|
7,08
|
5,87
|
77,18
|
-223,00
|
-403,55
|
135,50
|
9,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1
|
1
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
57K
|
€
60K
|
€
53K
|
|
|
|