L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
83K
|
€
186K
|
€
94K
|
€
132K
|
€
52K
|
€
53K
|
€
-19K
|
€
75K
|
€
-863
|
€
-20K
|
€
45K
|
€
4K
|
€
-4K
|
€
24K
|
€
-2K
|
|
|
€
-52K
|
€
10K
|
€
78K
|
€
20K
|
€
66K
|
€
-48K
|
€
34K
|
€
-50K
|
€
51K
|
€
-24K
|
€
-34K
|
€
25K
|
€
-4K
|
€
-11K
|
€
11K
|
€
-9K
|
|
|
€
103K
|
€
155K
|
€
145K
|
€
67K
|
€
47K
|
€
-19K
|
€
29K
|
€
-5K
|
€
45K
|
€
-6K
|
€
18K
|
€
52K
|
€
27K
|
€
32K
|
€
42K
|
€
31K
|
|
|
€
17K
|
€
71K
|
€
162K
|
€
74K
|
€
103K
|
€
39K
|
€
42K
|
-
|
€
68K
|
-
|
€
625
|
€
43K
|
€
3K
|
€
1K
|
€
23K
|
€
1K
|
|
|
€
9K
|
€
7K
|
€
34K
|
€
1K
|
€
7K
|
€
216
|
€
512
|
€
5K
|
€
2K
|
€
744
|
€
1K
|
€
8K
|
-
|
€
1K
|
€
6K
|
€
2K
|
|
|
|
-
|
€
140
|
-
|
€
-261
|
€
121
|
€
5
|
€
8K
|
€
12K
|
€
13K
|
€
4K
|
|
|
€
-2
|
€
978
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
79K
|
€
182K
|
€
90K
|
€
127K
|
€
49K
|
€
51K
|
€
-29K
|
€
61K
|
€
-14K
|
€
-25K
|
€
45K
|
€
2K
|
€
-4K
|
€
22K
|
€
-2K
|
|
|
€
-40K
|
€
24K
|
€
129K
|
€
32K
|
€
78K
|
€
-42K
|
€
38K
|
€
-47K
|
€
53K
|
€
-24K
|
€
-35K
|
€
30K
|
€
-4K
|
€
-11K
|
€
15K
|
€
-9K
|
|
|
€
-52K
|
€
10K
|
€
78K
|
€
20K
|
€
66K
|
€
-48K
|
€
34K
|
€
-50K
|
€
51K
|
€
-24K
|
€
-34K
|
€
25K
|
€
-4K
|
€
-11K
|
€
11K
|
€
-9K
|
|
|
€
39K
|
€
22K
|
€
982
|
€
26K
|
€
258K
|
|
€
10K
|
€
129K
|
€
31K
|
€
480
|
€
0
|
€
31K
|
€
2K
|
€
182
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
57K
|
€
40K
|
€
49K
|
€
105K
|
€
41K
|
€
9K
|
€
53K
|
€
15K
|
€
14K
|
€
34K
|
€
62K
|
€
39K
|
€
42K
|
€
55K
|
€
48K
|
|
|
€
7K
|
€
64K
|
€
132K
|
€
77K
|
€
116K
|
€
43K
|
€
48K
|
€
-32K
|
€
59K
|
€
-14K
|
€
-24K
|
€
39K
|
€
1K
|
€
-4K
|
€
18K
|
€
-3K
|
|
|
€
-12K
|
€
51K
|
€
39K
|
€
-30K
|
€
-16K
|
€
-44K
|
€
-5K
|
€
-36K
|
€
31K
|
€
-11K
|
€
5K
|
€
30K
|
€
21K
|
€
23K
|
€
32K
|
€
21K
|
|
|
0,80
|
1,95
|
1,49
|
0,71
|
0,89
|
0,62
|
0,91
|
0,72
|
2,19
|
0,80
|
1,11
|
1,36
|
1,63
|
1,41
|
1,61
|
1,60
|
|
|
0,68
|
1,76
|
1,36
|
0,68
|
0,89
|
0,62
|
0,91
|
0,72
|
2,14
|
0,77
|
1,09
|
1,35
|
1,59
|
1,39
|
1,61
|
1,60
|
|
|
0,94
|
2,23
|
1,57
|
0,73
|
0,90
|
0,62
|
1,35
|
0,73
|
2,24
|
0,88
|
1,16
|
1,37
|
2
|
1,44
|
1,66
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
632K
|
€
708K
|
€
758K
|
€
764K
|
€
853K
|
€
581K
|
€
190K
|
€
233K
|
€
85K
|
€
49K
|
€
64K
|
€
134K
|
€
60K
|
€
88K
|
€
101K
|
€
77K
|
|
|
€
529K
|
€
553K
|
€
613K
|
€
697K
|
€
806K
|
€
600K
|
€
161K
|
€
238K
|
€
40K
|
€
55K
|
€
47K
|
€
82K
|
€
33K
|
€
56K
|
€
58K
|
€
46K
|
|
|
€
52K
|
€
47K
|
€
76K
|
€
102K
|
€
149K
|
€
115K
|
€
41K
|
€
131K
|
€
25K
|
€
50K
|
€
45K
|
€
82K
|
€
27K
|
€
54K
|
€
50K
|
€
34K
|
|
|
€
468K
|
€
500K
|
€
533K
|
€
593K
|
€
656K
|
€
485K
|
€
100K
|
€
106K
|
€
14K
|
-
|
|
|
-
|
€
1K
|
€
7K
|
€
12K
|
|
|
16,33%
|
21,87%
|
19,14%
|
8,73%
|
5,52%
|
-3,30%
|
15,33%
|
-2,13%
|
52,76%
|
-12,81%
|
27,56%
|
38,78%
|
44,99%
|
35,89%
|
42,01%
|
40,41%
|
|
|
4,53
|
3,23
|
3,67
|
8,89
|
13,92
|
-25,31
|
3,42
|
-21,46
|
0,31
|
0
|
|
|
0
|
0,04
|
0,15
|
0,37
|
|
|
28,32
|
7,04
|
3,36
|
7,76
|
6,33
|
12,14
|
3,14
|
|
0,65
|
|
|
1,83
|
18,09
|
|
2,70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,97%
|
41,61%
|
91,08%
|
115,69%
|
246,28%
|
-222,42%
|
163,92%
|
644,31%
|
132,18%
|
224,58%
|
-137,69%
|
75,74%
|
4,81%
|
-12,99%
|
42,55%
|
-9,21%
|
|
|
-50,02%
|
6,36%
|
54,05%
|
29,33%
|
140,70%
|
251,97%
|
117,03%
|
999,02%
|
114,01%
|
383,74%
|
-193,11%
|
47,69%
|
-15,99%
|
-34,12%
|
26,80%
|
-29,21%
|
|
|
-8,17
|
1,39
|
10,34
|
2,56
|
7,77
|
-8,32
|
17,94
|
-21,25
|
60,15
|
-49,16
|
-53,21
|
18,49
|
-7,19
|
-12,25
|
11,26
|
-11,80
|
|
|
-50,02
|
6,36
|
54,05
|
29,33
|
140,70
|
251,97
|
117,03
|
999,02
|
114,01
|
383,74
|
-193,11
|
47,69
|
-15,99
|
-34,12
|
26,80
|
-29,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
25K
|
|
|
|
|
|
|