L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
97K
|
€
81K
|
€
54K
|
€
42K
|
€
42K
|
€
54K
|
€
34K
|
€
30K
|
€
45K
|
|
|
|
€
-7K
|
€
-18K
|
€
-16K
|
|
|
€
29K
|
€
26K
|
€
14K
|
€
11K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
8K
|
€
29K
|
|
|
|
€
-8K
|
€
-20K
|
€
-18K
|
|
|
€
131K
|
€
102K
|
€
76K
|
€
62K
|
€
51K
|
€
43K
|
€
37K
|
€
31K
|
€
27K
|
€
19K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
892
|
€
798
|
|
|
€
141K
|
€
110K
|
€
75K
|
€
48K
|
€
29K
|
€
35K
|
€
36K
|
€
30K
|
€
36K
|
€
47K
|
-
|
-
|
-
|
€
82
|
€
84
|
€
197
|
|
|
€
20K
|
€
13K
|
€
7K
|
|
|
€
5
|
|
€
282
|
|
€
30
|
|
|
|
€
9
|
|
€
351
|
|
|
€
49K
|
€
36K
|
€
45K
|
€
34K
|
€
31K
|
€
28K
|
€
41K
|
€
23K
|
€
14K
|
€
11K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
51K
|
€
29K
|
€
15K
|
€
7K
|
€
9K
|
€
10K
|
€
8K
|
€
11K
|
€
31K
|
|
|
|
€
-7K
|
€
-19K
|
€
-16K
|
|
|
€
55K
|
€
39K
|
€
25K
|
€
14K
|
€
6K
|
€
9K
|
€
8K
|
€
5K
|
€
8K
|
€
30K
|
|
|
|
€
-8K
|
€
-19K
|
€
-17K
|
|
|
€
29K
|
€
26K
|
€
14K
|
€
11K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
8K
|
€
29K
|
|
|
|
€
-8K
|
€
-20K
|
€
-18K
|
|
|
€
2K
|
€
-791
|
€
64K
|
€
0
|
€
3K
|
-
|
€
501
|
-
|
€
3K
|
|
|
|
|
€
170
|
€
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
40K
|
€
32K
|
€
57K
|
€
28K
|
€
17K
|
€
9K
|
€
17K
|
€
9K
|
€
11K
|
|
|
|
€
43
|
€
889
|
€
1K
|
|
|
€
42K
|
€
39K
|
€
17K
|
€
12K
|
€
9K
|
€
6K
|
€
7K
|
€
7K
|
€
10K
|
€
31K
|
|
|
|
€
-8K
|
€
-19K
|
€
-17K
|
|
|
€
113K
|
€
84K
|
€
55K
|
€
61K
|
€
49K
|
€
43K
|
€
37K
|
€
30K
|
€
23K
|
€
17K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-1K
|
€
-2K
|
|
|
2,67
|
3,50
|
2,27
|
3,83
|
3,88
|
5,45
|
1,81
|
2,58
|
1,90
|
1,29
|
0,01
|
0,01
|
0,01
|
0,15
|
0,69
|
0,60
|
|
|
2,22
|
2,61
|
2,27
|
3,83
|
3,88
|
5,45
|
1,81
|
1,18
|
1,66
|
1,29
|
0,01
|
0,01
|
0,01
|
0,01
|
0,30
|
0,20
|
|
|
2,67
|
3,50
|
2,27
|
3,83
|
3,88
|
5,45
|
1,81
|
2,58
|
1,90
|
1,29
|
0,01
|
0,01
|
0,01
|
0,15
|
0,69
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
166K
|
€
160K
|
€
84K
|
€
68K
|
€
53K
|
€
83K
|
€
51K
|
€
53K
|
€
77K
|
€
56
|
€
56
|
€
56
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
87K
|
€
64K
|
€
84K
|
€
22K
|
€
17K
|
€
10K
|
€
46K
|
€
19K
|
€
26K
|
€
58K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
4K
|
€
5K
|
|
|
€
68K
|
€
34K
|
€
43K
|
€
22K
|
€
17K
|
€
10K
|
€
46K
|
€
19K
|
€
26K
|
€
58K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
4K
|
€
5K
|
|
|
€
19K
|
€
30K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,06%
|
61,68%
|
47,51%
|
74,24%
|
75,08%
|
81,73%
|
45,02%
|
62,10%
|
50,78%
|
24,93%
|
-18 448,21%
|
-18 448,21%
|
-18 448,21%
|
-250,18%
|
17,39%
|
12,89%
|
|
|
0,15
|
0,29
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,28
|
1,24
|
2,89
|
1,43
|
2,43
|
1,08
|
4,75
|
2,50
|
2,39
|
1,87
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,70%
|
37,83%
|
22,89%
|
19,40%
|
18,29%
|
14,43%
|
18,67%
|
22,58%
|
37,16%
|
160,56%
|
|
|
|
102,13%
|
-2 138,90%
|
-2 138,97%
|
|
|
21,94%
|
25,70%
|
18,05%
|
17,63%
|
15,65%
|
13,85%
|
15,69%
|
15,11%
|
28,36%
|
154,07%
|
|
|
|
111,96%
|
-2 221,08%
|
-2 230,83%
|
|
|
13,18
|
15,85
|
8,58
|
13,08
|
11,75
|
11,32
|
7,06
|
9,38
|
14,40
|
38,41
|
|
|
|
-280,11
|
-386,35
|
-287,50
|
|
|
21,94
|
25,70
|
18,05
|
17,63
|
15,65
|
13,85
|
15,69
|
15,11
|
28,36
|
154,07
|
|
|
|
111,96
|
-2 221,08
|
-2 230,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,53
|
16,32
|
28,11
|
10,86
|
25,30
|
19,47
|
45,90
|
2,17
|
22,18
|
48,92
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,53
|
16,32
|
28,11
|
10,86
|
25,30
|
19,47
|
45,90
|
2,17
|
22,18
|
48,92
|
|
|
|
|
|
|
|
|
13,96
|
15,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,15
|
45,90
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|