L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
185K
|
€
130K
|
€
163K
|
€
141K
|
€
115K
|
€
19K
|
€
24K
|
€
41K
|
€
43K
|
€
3K
|
€
-5K
|
|
|
€
91K
|
€
77K
|
€
52K
|
€
73K
|
€
-9K
|
€
-947
|
€
-2K
|
€
3K
|
€
20K
|
€
23K
|
€
-17K
|
€
-30K
|
|
|
€
299K
|
€
208K
|
€
131K
|
€
79K
|
€
7K
|
€
16K
|
€
17K
|
€
18K
|
€
16K
|
€
-5K
|
€
-27K
|
€
-10K
|
|
|
€
316K
|
€
152K
|
€
109K
|
€
126K
|
€
99K
|
€
93K
|
€
17K
|
€
22K
|
€
38K
|
€
30K
|
€
3K
|
-
|
|
|
€
38K
|
€
22K
|
-
|
€
24K
|
€
3K
|
€
536
|
€
1K
|
€
2K
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
181K
|
€
130K
|
€
155K
|
€
140K
|
€
113K
|
€
19K
|
€
24K
|
€
41K
|
€
43K
|
€
3K
|
€
-5K
|
|
|
€
149K
|
€
110K
|
€
89K
|
€
113K
|
€
2K
|
€
3K
|
€
-2K
|
€
3K
|
€
20K
|
€
23K
|
€
-17K
|
€
-30K
|
|
|
€
91K
|
€
77K
|
€
52K
|
€
73K
|
€
-9K
|
€
-947
|
€
-2K
|
€
3K
|
€
20K
|
€
23K
|
€
-17K
|
€
-30K
|
|
|
€
1,77M
|
€
1,12M
|
€
428K
|
€
84K
|
€
896K
|
€
849K
|
€
25K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
89K
|
€
41K
|
€
78K
|
€
97K
|
€
19K
|
€
32K
|
€
18K
|
€
46K
|
€
5K
|
€
132
|
€
3K
|
|
|
€
325K
|
€
148K
|
€
93K
|
€
115K
|
€
130K
|
€
109K
|
€
19K
|
€
24K
|
€
41K
|
€
43K
|
€
3K
|
€
-5K
|
|
|
€
-93K
|
€
-57K
|
€
-13K
|
€
-18K
|
€
6K
|
€
34K
|
€
29K
|
€
15K
|
€
46K
|
€
6K
|
€
58K
|
€
60K
|
|
|
0,68
|
0,63
|
0,83
|
0,82
|
1,07
|
1,76
|
2,23
|
3,01
|
6,89
|
1,10
|
8,60
|
55,05
|
|
|
0,68
|
0,63
|
0,83
|
0,82
|
1,07
|
1,76
|
2,23
|
3,01
|
6,89
|
1,10
|
8,60
|
55,05
|
|
|
0,68
|
0,65
|
0,86
|
0,85
|
1,10
|
1,86
|
2,23
|
3,01
|
6,89
|
1,10
|
8,60
|
55,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,68M
|
€
3,08M
|
€
2,00M
|
€
1,64M
|
€
1,64M
|
€
880K
|
€
136K
|
€
121K
|
€
173K
|
€
201K
|
€
225K
|
€
236K
|
|
|
€
5,38M
|
€
2,87M
|
€
1,87M
|
€
1,57M
|
€
1,63M
|
€
864K
|
€
119K
|
€
102K
|
€
158K
|
€
206K
|
€
253K
|
€
246K
|
|
|
€
291K
|
€
153K
|
€
75K
|
€
100K
|
€
89K
|
€
42K
|
€
24K
|
€
7K
|
€
8K
|
€
56K
|
€
8K
|
€
1K
|
|
|
€
5,09M
|
€
2,72M
|
€
1,79M
|
€
1,46M
|
€
1,54M
|
€
819K
|
€
95K
|
€
95K
|
€
150K
|
€
150K
|
€
245K
|
€
245K
|
|
|
5,27%
|
6,76%
|
6,56%
|
4,83%
|
0,41%
|
1,78%
|
12,27%
|
15,29%
|
8,94%
|
-2,28%
|
-12,01%
|
-4,09%
|
|
|
16,99
|
13,04
|
13,64
|
18,40
|
226,73
|
52,24
|
5,71
|
5,14
|
9,67
|
-32,71
|
-9,04
|
-25,34
|
|
|
14,07
|
15,90
|
14,33
|
10,12
|
11,60
|
7,65
|
6,19
|
4,30
|
3,87
|
4,76
|
78,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,56%
|
71,07%
|
71,03%
|
144,49%
|
1 912,44%
|
697,61%
|
115,55%
|
127,56%
|
262,43%
|
-940,06%
|
-11,74%
|
48,29%
|
|
|
30,43%
|
37,09%
|
39,34%
|
91,47%
|
-131,30%
|
-6,04%
|
-11,14%
|
16,11%
|
129,57%
|
-490,80%
|
64,31%
|
306,84%
|
|
|
1,60
|
2,51
|
2,58
|
4,42
|
-0,54
|
-0,11
|
-1,37
|
2,46
|
11,59
|
11,18
|
-7,73
|
-12,55
|
|
|
30,43
|
37,09
|
39,34
|
91,47
|
-131,30
|
-6,04
|
-11,14
|
16,11
|
129,57
|
-490,80
|
64,31
|
306,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|