L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-11K
|
€
-14K
|
€
-19K
|
€
-14K
|
€
-7K
|
€
-9K
|
€
1K
|
€
1K
|
€
-1K
|
€
23K
|
€
12K
|
€
20K
|
€
31K
|
€
25K
|
€
30K
|
€
34K
|
€
30K
|
€
31K
|
€
30K
|
|
|
€
11K
|
€
-22K
|
€
-25K
|
€
-29K
|
€
-30K
|
€
-20K
|
€
-22K
|
€
-15K
|
€
-14K
|
€
-34K
|
€
13K
|
€
-9K
|
€
-2K
|
€
7K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-11K
|
|
|
€
98K
|
€
88K
|
€
109K
|
€
134K
|
€
238K
|
€
268K
|
€
288K
|
€
310K
|
€
324K
|
€
338K
|
€
372K
|
€
-66K
|
€
-57K
|
€
-55K
|
€
-62K
|
€
-57K
|
€
-46K
|
€
-34K
|
€
-24K
|
€
-10K
|
|
|
€
17K
|
€
3K
|
€
4K
|
€
5K
|
€
10K
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
14K
|
€
35K
|
€
8K
|
€
14K
|
€
21K
|
€
17K
|
€
23K
|
€
30K
|
€
23K
|
€
23K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-13K
|
€
-16K
|
€
-20K
|
€
-15K
|
€
-8K
|
€
-10K
|
€
107
|
€
121
|
€
-3K
|
€
22K
|
€
11K
|
€
19K
|
€
30K
|
€
24K
|
€
29K
|
€
33K
|
€
29K
|
€
29K
|
€
28K
|
|
|
€
11K
|
€
-22K
|
€
-24K
|
€
-29K
|
€
-24K
|
€
-17K
|
€
-19K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
13K
|
€
2K
|
€
10K
|
€
21K
|
€
7K
|
€
8K
|
€
11K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
11K
|
€
-22K
|
€
-25K
|
€
-29K
|
€
-30K
|
€
-20K
|
€
-22K
|
€
-15K
|
€
-14K
|
€
-34K
|
€
13K
|
€
-9K
|
€
-2K
|
€
7K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-11K
|
|
|
-
|
-
|
-
|
€
-75K
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
425K
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495
|
€
541
|
€
531
|
€
118
|
€
198
|
€
35
|
€
8K
|
€
2K
|
€
661
|
€
767
|
|
|
€
180
|
€
95
|
|
|
€
40
|
|
€
375
|
|
|
|
€
19K
|
€
-13K
|
€
-16K
|
€
-20K
|
€
-21K
|
€
-12K
|
€
-13K
|
€
-6K
|
€
-5K
|
€
-25K
|
€
21K
|
€
76
|
€
7K
|
€
16K
|
€
11K
|
€
11K
|
€
9K
|
€
11K
|
€
8K
|
€
10K
|
|
|
€
-296K
|
€
-316K
|
€
-303K
|
€
-287K
|
€
-267K
|
€
-246K
|
€
-138K
|
€
-129K
|
€
-123K
|
€
-93K
|
|
€
-46K
|
€
-46K
|
€
-34K
|
€
-32K
|
€
-26K
|
€
211K
|
|
€
-13K
|
€
-7K
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,08
|
0,10
|
0,01
|
|
0,01
|
0,09
|
0,07
|
0,18
|
0,23
|
11,88
|
|
0,24
|
0,56
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,08
|
0,10
|
0,01
|
|
0,01
|
0,09
|
0,07
|
0,18
|
0,23
|
11,88
|
|
0,24
|
0,56
|
|
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,08
|
0,10
|
0,01
|
|
0,01
|
0,09
|
0,07
|
0,21
|
0,23
|
11,88
|
|
0,24
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
405K
|
€
414K
|
€
421K
|
€
505K
|
€
514K
|
€
530K
|
€
543K
|
€
555K
|
€
550K
|
€
558K
|
€
142K
|
€
155K
|
€
162K
|
€
176K
|
€
192K
|
€
436K
|
€
227K
|
€
252K
|
€
278K
|
|
|
€
297K
|
€
317K
|
€
304K
|
€
287K
|
€
267K
|
€
246K
|
€
242K
|
€
233K
|
€
231K
|
€
212K
|
€
186K
|
€
208K
|
€
212K
|
€
217K
|
€
238K
|
€
249K
|
€
482K
|
€
261K
|
€
276K
|
€
288K
|
|
|
€
295K
|
€
317K
|
€
303K
|
€
287K
|
€
267K
|
€
246K
|
€
146K
|
€
139K
|
€
137K
|
€
93K
|
€
45K
|
€
46K
|
€
50K
|
€
37K
|
€
35K
|
€
33K
|
€
19K
|
€
15K
|
€
17K
|
€
16K
|
|
|
|
|
|
|
|
|
€
97K
|
€
94K
|
€
94K
|
€
118K
|
€
141K
|
€
162K
|
€
162K
|
€
181K
|
€
199K
|
€
216K
|
€
463K
|
€
246K
|
€
259K
|
€
273K
|
|
|
24,86%
|
21,63%
|
26,41%
|
31,79%
|
47,09%
|
52,08%
|
54,29%
|
57,02%
|
58,35%
|
61,44%
|
66,67%
|
-46,07%
|
-36,65%
|
-34,00%
|
-35,35%
|
-29,69%
|
-10,65%
|
-14,99%
|
-9,39%
|
-3,65%
|
|
|
|
|
|
|
|
|
0,34
|
0,30
|
0,29
|
0,35
|
0,38
|
-2,46
|
-2,85
|
-3,28
|
-3,20
|
-3,78
|
-9,97
|
-7,22
|
-10,95
|
-26,84
|
|
|
15,23
|
|
|
|
|
|
|
2 170,51
|
1 919,35
|
|
8,39
|
19,51
|
11,01
|
7,19
|
10,08
|
8,58
|
14,77
|
9,13
|
9,61
|
10,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,80%
|
-14,64%
|
-14,39%
|
-14,99%
|
-8,78%
|
-4,32%
|
-4,43%
|
-1,83%
|
-1,50%
|
-7,49%
|
5,76%
|
-0,12%
|
-12,72%
|
-28,53%
|
-17,84%
|
-18,63%
|
-19,18%
|
-32,06%
|
-32,71%
|
-99,53%
|
|
|
10,77%
|
-24,77%
|
-22,50%
|
-21,62%
|
-12,51%
|
-7,63%
|
-7,51%
|
-4,69%
|
-4,24%
|
-10,11%
|
3,38%
|
13,40%
|
2,88%
|
-12,46%
|
8,10%
|
18,65%
|
26,65%
|
30,41%
|
57,08%
|
111,85%
|
|
|
2,68
|
-5,36
|
-5,94
|
-6,87
|
-5,89
|
-3,97
|
-4,07
|
-2,68
|
-2,47
|
-6,21
|
2,25
|
-6,17
|
-1,06
|
4,24
|
-2,86
|
-5,54
|
-2,84
|
-4,56
|
-5,36
|
-4,08
|
|
|
10,77
|
-24,77
|
-22,50
|
-21,62
|
-12,51
|
-7,63
|
-7,51
|
-4,69
|
-4,24
|
-10,11
|
3,38
|
13,40
|
2,88
|
-12,46
|
8,10
|
18,65
|
26,65
|
30,41
|
57,08
|
111,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|