L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
98K
|
€
97K
|
€
107K
|
€
134K
|
€
81K
|
€
4K
|
|
|
€
9K
|
€
3K
|
€
2K
|
€
10K
|
€
32K
|
€
14K
|
€
-47K
|
|
|
€
173K
|
€
164K
|
€
162K
|
€
159K
|
€
150K
|
€
117K
|
€
103K
|
|
|
€
78K
|
€
74K
|
€
73K
|
€
79K
|
€
105K
|
€
61K
|
€
7K
|
|
|
€
16K
|
€
12K
|
€
12K
|
€
13K
|
€
11K
|
€
10K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
96K
|
€
96K
|
€
104K
|
€
124K
|
€
81K
|
€
4K
|
|
|
€
25K
|
€
20K
|
€
20K
|
€
29K
|
€
52K
|
€
31K
|
€
-35K
|
|
|
€
9K
|
€
3K
|
€
2K
|
€
10K
|
€
32K
|
€
14K
|
€
-47K
|
|
|
-
|
€
9K
|
€
7K
|
€
392
|
€
38K
|
€
466K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
31K
|
€
34K
|
€
32K
|
€
24K
|
€
50K
|
€
11K
|
|
|
€
86K
|
€
79K
|
€
78K
|
€
85K
|
€
105K
|
€
64K
|
€
-8K
|
|
|
€
-92K
|
€
-53K
|
€
-50K
|
€
-53K
|
€
-56K
|
€
-106K
|
€
266K
|
|
|
0,41
|
0,39
|
0,44
|
0,40
|
0,47
|
0,35
|
3,37
|
|
|
0,41
|
0,39
|
0,44
|
0,40
|
0,47
|
0,35
|
3,37
|
|
|
0,43
|
0,41
|
0,44
|
0,40
|
0,50
|
0,35
|
3,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,16M
|
€
1,24M
|
€
1,30M
|
€
1,39M
|
€
1,43M
|
€
1,34M
|
|
|
€
944K
|
€
1,00M
|
€
1,07M
|
€
1,14M
|
€
1,24M
|
€
1,31M
|
€
1,23M
|
|
|
€
150K
|
€
85K
|
€
88K
|
€
89K
|
€
98K
|
€
158K
|
€
110K
|
|
|
€
788K
|
€
912K
|
€
986K
|
€
1,05M
|
€
1,13M
|
€
1,15M
|
€
1,12M
|
|
|
15,49%
|
14,11%
|
13,07%
|
12,23%
|
10,76%
|
8,20%
|
7,71%
|
|
|
4,55
|
5,55
|
6,10
|
6,62
|
7,59
|
9,82
|
10,88
|
|
|
9,23
|
10,40
|
11,23
|
11,01
|
9,98
|
16,27
|
332,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,53%
|
48,36%
|
48,21%
|
53,26%
|
69,91%
|
54,29%
|
-7,94%
|
|
|
5,04%
|
1,71%
|
1,43%
|
6,09%
|
21,52%
|
12,16%
|
-45,52%
|
|
|
0,78
|
0,24
|
0,19
|
0,75
|
2,31
|
1,00
|
-3,51
|
|
|
5,04
|
1,71
|
1,43
|
6,09
|
21,52
|
12,16
|
-45,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|