LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
3K
|
€
635
|
€
4K
|
€
1K
|
€
8K
|
€
3K
|
€
-2K
|
€
1K
|
€
-5K
|
€
44K
|
€
39K
|
€
21K
|
€
8K
|
€
-421
|
€
-8K
|
€
6K
|
€
38K
|
|
|
€
-3K
|
€
395
|
€
-3K
|
€
637
|
€
-2K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-959
|
€
-7K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
-2K
|
€
-19K
|
€
-27K
|
€
1K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
€
10K
|
€
15K
|
€
16K
|
€
22K
|
€
17K
|
€
15K
|
€
13K
|
€
9K
|
€
14K
|
€
33K
|
€
59K
|
|
|
€
92
|
€
2K
|
€
404
|
€
4K
|
€
1K
|
€
7K
|
€
2K
|
€
500
|
€
2K
|
€
763
|
€
15K
|
€
6K
|
€
5K
|
€
7K
|
€
493
|
€
701
|
€
2K
|
€
13K
|
|
|
€
392
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
|
€
379
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
662
|
€
640
|
€
173
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
36K
|
€
18K
|
€
4K
|
-
|
€
14K
|
€
30K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
206
|
€
4K
|
€
1K
|
€
8K
|
€
3K
|
€
-2K
|
€
1K
|
€
-5K
|
€
8K
|
€
3K
|
€
2K
|
€
4K
|
€
-450
|
€
-22K
|
€
-25K
|
€
5K
|
|
|
€
-3K
|
€
908
|
€
-3K
|
€
1K
|
€
-2K
|
€
5K
|
€
-335
|
€
-4K
|
€
-921
|
€
-7K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
-2K
|
€
-24K
|
€
-27K
|
€
3K
|
|
|
€
-3K
|
€
395
|
€
-3K
|
€
637
|
€
-2K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-959
|
€
-7K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
-2K
|
€
-19K
|
€
-27K
|
€
1K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
10K
|
€
6K
|
-
|
€
3K
|
-
|
€
5K
|
€
924
|
€
-1
|
-
|
-
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
€
1K
|
€
269
|
€
368
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
144
|
€
9K
|
€
5K
|
€
4K
|
€
2K
|
€
709
|
€
191
|
€
4K
|
€
50K
|
|
|
€
-3K
|
€
2K
|
€
250
|
€
3K
|
€
954
|
€
8K
|
€
-3K
|
€
-3K
|
€
980
|
€
-5K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
-663
|
€
-17K
|
€
-25K
|
€
4K
|
|
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-565
|
€
8K
|
€
11K
|
€
13K
|
€
17K
|
€
4K
|
€
13K
|
€
11K
|
€
6K
|
|
|
€
55K
|
|
|
1,09
|
1,50
|
1,28
|
2,33
|
0,46
|
0,86
|
0,94
|
4,02
|
3,13
|
10,97
|
17,60
|
7,32
|
21,97
|
65,41
|
6,76
|
|
|
138,41
|
|
|
1,09
|
1,50
|
1,28
|
2,33
|
0,46
|
0,86
|
0,94
|
4,02
|
3,13
|
10,97
|
17,60
|
7,32
|
21,97
|
65,41
|
6,76
|
|
|
138,41
|
|
|
1,09
|
1,50
|
1,28
|
2,33
|
0,46
|
0,86
|
0,94
|
4,02
|
3,13
|
10,97
|
17,60
|
23,51
|
21,97
|
65,41
|
6,76
|
|
|
139,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
13K
|
€
10K
|
€
10K
|
€
27K
|
€
14K
|
€
13K
|
€
20K
|
€
17K
|
€
23K
|
€
17K
|
€
15K
|
€
13K
|
€
10K
|
€
14K
|
€
33K
|
€
60K
|
|
|
€
11K
|
€
8K
|
€
8K
|
€
1K
|
€
3K
|
€
18K
|
€
10K
|
€
3K
|
€
5K
|
€
1K
|
€
1K
|
€
662
|
€
640
|
€
173
|
€
1K
|
|
|
€
399
|
|
|
€
11K
|
€
8K
|
€
8K
|
€
1K
|
€
3K
|
€
18K
|
€
10K
|
€
3K
|
€
5K
|
€
1K
|
€
1K
|
€
662
|
€
640
|
€
173
|
€
1K
|
|
|
€
399
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,06%
|
42,56%
|
42,16%
|
85,06%
|
72,73%
|
34,76%
|
30,85%
|
78,86%
|
74,33%
|
92,57%
|
95,53%
|
96,15%
|
95,85%
|
98,67%
|
88,99%
|
100,00%
|
100,00%
|
99,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,32
|
37,73
|
0,37
|
2,78
|
2,27
|
3,48
|
|
4,98
|
|
0,13
|
0,23
|
0,26
|
0,05
|
|
|
|
0,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-117,64%
|
32,13%
|
4,42%
|
41,90%
|
12,61%
|
82,57%
|
-59,13%
|
-24,43%
|
6,67%
|
-30,18%
|
34,05%
|
14,60%
|
13,04%
|
21,90%
|
-7,34%
|
-126,12%
|
-77,21%
|
6,33%
|
|
|
-132,57%
|
6,53%
|
-45,10%
|
7,77%
|
-24,40%
|
52,83%
|
-131,00%
|
-43,34%
|
-6,53%
|
-41,80%
|
25,45%
|
10,66%
|
10,72%
|
15,07%
|
-24,92%
|
-140,63%
|
-82,85%
|
2,41%
|
|
|
-25,27
|
2,78
|
-19,02
|
6,61
|
-17,75
|
18,36
|
-40,42
|
-34,18
|
-4,85
|
-38,69
|
24,31
|
10,25
|
10,27
|
14,87
|
-22,18
|
-140,63
|
-82,85
|
2,39
|
|
|
-132,57
|
6,53
|
-45,10
|
7,77
|
-24,40
|
52,83
|
-131,00
|
-43,34
|
-6,53
|
-41,80
|
25,45
|
10,66
|
10,72
|
15,07
|
-24,92
|
-140,63
|
-82,85
|
2,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,87
|
|
37,75
|
34,36
|
138,20
|
20,16
|
108,89
|
19,05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,87
|
|
37,75
|
34,36
|
138,20
|
20,16
|
108,89
|
19,05
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|