L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
128K
|
|
€
93K
|
€
45K
|
€
87K
|
€
99K
|
€
164K
|
€
206K
|
€
-33K
|
€
172K
|
€
177K
|
€
157K
|
€
172K
|
|
|
€
-19K
|
€
-19K
|
€
-2K
|
€
11K
|
€
-46K
|
€
1K
|
€
-14K
|
€
38K
|
€
18K
|
€
17K
|
€
-279
|
€
16K
|
€
2K
|
€
-9K
|
|
|
€
8K
|
€
44K
|
€
63K
|
€
65K
|
€
125K
|
€
171K
|
€
169K
|
€
143K
|
€
105K
|
€
88K
|
€
71K
|
€
71K
|
€
56K
|
€
26K
|
|
|
€
21K
|
€
47K
|
€
62K
|
€
83K
|
€
19K
|
€
57K
|
€
63K
|
€
120K
|
€
132K
|
€
3K
|
€
111K
|
€
143K
|
€
112K
|
€
108K
|
|
|
€
6K
|
|
|
€
2K
|
|
|
|
|
|
€
88
|
€
383
|
|
|
|
|
|
€
36K
|
€
38K
|
€
7K
|
|
|
|
|
|
€
15K
|
€
19K
|
€
17K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
38K
|
€
57K
|
€
70K
|
€
21K
|
€
72K
|
€
80K
|
€
144K
|
€
163K
|
€
-70K
|
€
154K
|
€
176K
|
€
156K
|
€
152K
|
|
|
€
-18K
|
€
-19K
|
€
-1K
|
€
11K
|
€
-38K
|
€
14K
|
€
22K
|
€
87K
|
€
71K
|
€
-128K
|
€
68K
|
€
90K
|
€
62K
|
€
57K
|
|
|
€
-19K
|
€
-19K
|
€
-2K
|
€
11K
|
€
-46K
|
€
1K
|
€
-14K
|
€
38K
|
€
18K
|
€
17K
|
€
-279
|
€
16K
|
€
2K
|
€
-9K
|
|
|
|
|
|
|
€
0
|
€
0
|
€
-7K
|
€
0
|
€
301K
|
€
0
|
€
0
|
€
0
|
€
18K
|
€
1,51M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
6K
|
€
80K
|
€
53K
|
€
3K
|
€
6K
|
€
937
|
€
3K
|
€
13K
|
€
3K
|
€
12K
|
€
9K
|
€
1K
|
€
2K
|
|
|
€
30K
|
€
37K
|
€
57K
|
€
70K
|
€
13K
|
€
60K
|
€
45K
|
€
96K
|
€
110K
|
€
75K
|
€
85K
|
€
102K
|
€
97K
|
€
87K
|
|
|
€
-573K
|
€
-585K
|
€
-623K
|
€
-679K
|
€
-727K
|
€
-644K
|
€
-570K
|
€
-343K
|
€
-262K
|
€
-107K
|
€
-85K
|
€
-79K
|
€
-95K
|
€
-41K
|
|
|
0,26
|
0,03
|
0,27
|
0,23
|
0,02
|
0,01
|
0
|
0,02
|
0,05
|
0,10
|
0,15
|
0,13
|
0,09
|
0,61
|
|
|
0,26
|
0,03
|
0,27
|
0,23
|
0,02
|
0,01
|
0
|
0,02
|
0,05
|
0,10
|
0,15
|
0,13
|
0,09
|
0,61
|
|
|
0,26
|
0,03
|
0,27
|
0,23
|
0,02
|
0,01
|
0
|
0,02
|
0,05
|
0,10
|
0,15
|
0,13
|
0,09
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
895K
|
€
1,17M
|
€
1,20M
|
€
1,24M
|
€
1,29M
|
€
1,35M
|
€
1,51M
|
€
1,58M
|
€
1,37M
|
€
1,43M
|
€
1,51M
|
€
1,59M
|
€
1,81M
|
|
|
€
1,03M
|
€
851K
|
€
1,10M
|
€
1,13M
|
€
1,12M
|
€
1,12M
|
€
1,18M
|
€
1,37M
|
€
1,47M
|
€
1,28M
|
€
1,35M
|
€
1,44M
|
€
1,54M
|
€
1,78M
|
|
|
€
777K
|
€
600K
|
€
852K
|
€
882K
|
€
742K
|
€
652K
|
€
572K
|
€
351K
|
€
275K
|
€
118K
|
€
100K
|
€
91K
|
€
104K
|
€
104K
|
|
|
€
251K
|
€
251K
|
€
251K
|
€
251K
|
€
376K
|
€
472K
|
€
607K
|
€
1,02M
|
€
1,20M
|
€
1,16M
|
€
1,25M
|
€
1,35M
|
€
1,43M
|
€
1,68M
|
|
|
0,73%
|
4,92%
|
5,40%
|
5,39%
|
10,04%
|
13,18%
|
12,57%
|
9,45%
|
6,67%
|
6,41%
|
4,98%
|
4,73%
|
3,50%
|
1,44%
|
|
|
33,40
|
5,69
|
3,98
|
3,88
|
3,01
|
2,77
|
3,58
|
7,13
|
11,37
|
13,26
|
17,65
|
18,86
|
25,73
|
64,52
|
|
|
34,35
|
22,55
|
19,43
|
16,23
|
53,94
|
15,55
|
14,66
|
9,50
|
9,01
|
|
8,80
|
8,14
|
9,84
|
11,73
|
|
|
Interest Coverage Ratio
|
|
|
-6,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395,40%
|
85,14%
|
89,81%
|
107,82%
|
10,29%
|
35,07%
|
26,49%
|
66,92%
|
104,90%
|
85,24%
|
120,10%
|
143,34%
|
173,46%
|
333,84%
|
|
|
-248,34%
|
-42,93%
|
-2,51%
|
17,06%
|
-36,62%
|
0,70%
|
-8,13%
|
26,47%
|
16,75%
|
18,89%
|
-0,39%
|
21,98%
|
3,87%
|
-33,07%
|
|
|
-1,80
|
-2,11
|
-0,14
|
0,92
|
-3,68
|
0,09
|
-1,02
|
2,50
|
1,12
|
1,21
|
-0,02
|
1,04
|
0,14
|
-0,48
|
|
|
-248,34
|
-42,93
|
-2,51
|
17,06
|
-36,62
|
0,70
|
-8,13
|
26,47
|
16,75
|
18,89
|
-0,39
|
21,98
|
3,87
|
-33,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,46
|
14,09
|
97,20
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
12,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,46
|
14,09
|
97,20
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|