L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
512K
|
€
814K
|
€
695K
|
€
428K
|
€
276K
|
€
154K
|
€
19K
|
€
35K
|
€
6K
|
€
9K
|
€
9K
|
€
2K
|
|
|
€
13K
|
€
-186K
|
€
89K
|
€
66K
|
€
30K
|
€
4K
|
€
29K
|
€
-30K
|
€
-558
|
€
-296
|
€
6K
|
€
8K
|
€
576
|
|
|
€
23K
|
€
9K
|
€
196K
|
€
106K
|
€
40K
|
€
10K
|
€
6K
|
€
-23K
|
€
7K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
17K
|
€
333
|
€
106K
|
€
72K
|
€
35K
|
€
8K
|
€
26K
|
-
|
€
526
|
€
757
|
€
10K
|
€
7K
|
€
3K
|
|
|
|
€
27K
|
€
45K
|
€
25K
|
€
9K
|
€
1K
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
244
|
|
|
€
415K
|
€
676K
|
€
689K
|
€
609K
|
€
386K
|
€
266K
|
€
122K
|
€
47K
|
€
33K
|
€
5K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
97,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-180K
|
€
124K
|
€
86K
|
€
42K
|
€
10K
|
€
32K
|
€
-29K
|
€
394
|
€
397
|
€
9K
|
€
9K
|
€
908
|
|
|
€
14K
|
€
-186K
|
€
118K
|
€
83K
|
€
38K
|
€
7K
|
€
29K
|
€
-30K
|
€
-452
|
€
-191
|
€
8K
|
€
8K
|
€
908
|
|
|
€
13K
|
€
-186K
|
€
89K
|
€
66K
|
€
30K
|
€
4K
|
€
29K
|
€
-30K
|
€
-558
|
€
-296
|
€
6K
|
€
8K
|
€
576
|
|
|
-
|
€
5K
|
€
4K
|
€
11K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
-
|
€
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282
|
€
215K
|
€
285K
|
€
176K
|
€
122K
|
€
116K
|
€
234K
|
€
268K
|
€
141K
|
€
2K
|
€
13K
|
€
11K
|
€
6K
|
|
|
€
20K
|
€
-180K
|
€
95K
|
€
68K
|
€
34K
|
€
7K
|
€
32K
|
€
-29K
|
€
288
|
€
292
|
€
7K
|
€
9K
|
€
576
|
|
|
€
18K
|
€
-2K
|
€
184K
|
€
92K
|
€
35K
|
€
4K
|
€
179
|
€
-28K
|
€
5K
|
€
7K
|
€
7K
|
€
802
|
€
2K
|
|
|
1,05
|
1
|
1,18
|
1,13
|
1,07
|
1,01
|
1
|
0,95
|
1,02
|
2,09
|
1,91
|
1,06
|
1,20
|
|
|
1,05
|
1
|
1,18
|
1,13
|
1,07
|
1,01
|
1
|
0,95
|
1,02
|
2,09
|
1,91
|
1,06
|
1,20
|
|
|
1,12
|
1,09
|
1,19
|
1,27
|
1,10
|
1,30
|
1,47
|
1,90
|
2,20
|
2,09
|
1,91
|
1,06
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
659K
|
€
1,24M
|
€
797K
|
€
546K
|
€
567K
|
€
575K
|
€
558K
|
€
300K
|
€
14K
|
€
16K
|
€
16K
|
€
9K
|
|
|
€
376K
|
€
650K
|
€
1,05M
|
€
691K
|
€
506K
|
€
557K
|
€
569K
|
€
581K
|
€
293K
|
€
7K
|
€
8K
|
€
15K
|
€
8K
|
|
|
€
352K
|
€
592K
|
€
1,03M
|
€
616K
|
€
494K
|
€
432K
|
€
388K
|
€
292K
|
€
136K
|
€
7K
|
€
8K
|
€
15K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,72%
|
1,43%
|
15,74%
|
13,35%
|
7,41%
|
1,78%
|
1,02%
|
-4,19%
|
2,35%
|
53,53%
|
50,87%
|
10,77%
|
16,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,83
|
|
8,45
|
8,05
|
12,17
|
57,02
|
17,78
|
|
743,71
|
16,62
|
0,85
|
1,65
|
8,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,81%
|
-1 913,02%
|
48,71%
|
64,14%
|
83,09%
|
72,26%
|
543,62%
|
122,71%
|
4,09%
|
3,85%
|
85,16%
|
491,61%
|
36,56%
|
|
|
58,58%
|
-1 973,82%
|
45,64%
|
61,94%
|
74,99%
|
41,97%
|
497,58%
|
130,14%
|
-7,93%
|
-3,89%
|
77,71%
|
465,12%
|
36,56%
|
|
|
3,35
|
-28,25
|
7,18
|
8,27
|
5,56
|
0,75
|
5,08
|
-5,45
|
-0,19
|
-2,08
|
39,53
|
50,09
|
6,13
|
|
|
58,58
|
-1 973,82
|
45,64
|
61,94
|
74,99
|
41,97
|
497,58
|
130,14
|
-7,93
|
-3,89
|
77,71
|
465,12
|
36,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
18,96
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
18,96
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|