L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
25K
|
€
73K
|
€
311K
|
€
139K
|
€
127K
|
€
298K
|
€
293K
|
€
250K
|
€
315K
|
€
265K
|
€
293K
|
€
249K
|
€
197K
|
€
182K
|
€
140K
|
€
178K
|
€
141K
|
€
278K
|
€
291K
|
|
|
€
11K
|
€
-22K
|
€
-23K
|
€
167K
|
€
43K
|
€
2K
|
€
66K
|
€
129K
|
€
71K
|
€
141K
|
€
100K
|
€
77K
|
€
28K
|
€
-15K
|
€
-3K
|
€
-6K
|
€
16K
|
€
125K
|
€
232K
|
€
210K
|
|
|
€
1,23M
|
€
1,22M
|
€
1,24M
|
€
1,26M
|
€
1,10M
|
€
1,05M
|
€
1,05M
|
€
1,06M
|
€
935K
|
€
878K
|
€
737K
|
€
637K
|
€
560K
|
€
532K
|
€
547K
|
€
550K
|
€
556K
|
€
541K
|
€
415K
|
€
183K
|
|
|
€
97K
|
€
65K
|
€
99K
|
€
304K
|
€
148K
|
€
116K
|
€
309K
|
€
393K
|
€
333K
|
€
432K
|
€
235K
|
€
275K
|
€
207K
|
€
138K
|
€
129K
|
€
85K
|
€
165K
|
€
158K
|
€
277K
|
€
272K
|
|
|
€
9K
|
€
3K
|
€
34K
|
€
54K
|
€
30K
|
€
68K
|
€
62K
|
€
112K
|
€
147K
|
€
92K
|
€
114K
|
€
106K
|
€
52K
|
€
22K
|
€
22K
|
€
18K
|
€
34K
|
€
10K
|
€
56K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
56K
|
€
79K
|
€
79K
|
€
78K
|
€
70K
|
€
50K
|
€
55K
|
€
58K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
117,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
15K
|
€
58K
|
€
302K
|
€
133K
|
€
97K
|
€
235K
|
€
284K
|
€
237K
|
€
303K
|
€
257K
|
€
230K
|
€
175K
|
€
103K
|
€
89K
|
€
50K
|
€
96K
|
€
78K
|
€
209K
|
€
227K
|
|
|
€
23K
|
€
-8K
|
€
37K
|
€
286K
|
€
97K
|
€
76K
|
€
196K
|
€
244K
|
€
193K
|
€
287K
|
€
241K
|
€
200K
|
€
147K
|
€
66K
|
€
43K
|
€
650
|
€
42K
|
€
30K
|
€
164K
|
€
183K
|
|
|
€
11K
|
€
-22K
|
€
30K
|
€
221K
|
€
43K
|
€
48K
|
€
12K
|
€
75K
|
€
71K
|
€
94K
|
€
100K
|
€
77K
|
€
28K
|
€
-15K
|
€
-3K
|
€
-6K
|
€
16K
|
€
125K
|
€
213K
|
€
191K
|
|
|
€
84K
|
€
-10K
|
€
18K
|
€
359
|
€
23K
|
€
61K
|
€
24K
|
€
17K
|
€
102K
|
€
5K
|
€
-18K
|
€
21K
|
€
3K
|
€
37K
|
€
5K
|
€
25K
|
€
50K
|
€
58K
|
€
24K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
49K
|
€
89K
|
€
210K
|
€
78K
|
€
82K
|
€
96K
|
€
65K
|
€
42K
|
€
17K
|
|
|
|
|
€
16K
|
€
20K
|
€
50K
|
€
634K
|
€
20K
|
€
17K
|
|
|
€
40K
|
€
1K
|
€
-3K
|
€
184K
|
€
79K
|
€
23K
|
€
105K
|
€
169K
|
€
115K
|
€
157K
|
€
116K
|
€
108K
|
€
56K
|
€
22K
|
€
43K
|
€
43K
|
€
70K
|
€
174K
|
€
277K
|
€
254K
|
|
|
€
-687K
|
€
-658K
|
€
-405K
|
€
-88K
|
€
-183K
|
€
-181K
|
€
-149K
|
€
-723K
|
€
-863K
|
€
-554K
|
€
-699K
|
€
-705K
|
€
-637K
|
€
-535K
|
€
-288K
|
€
-124K
|
€
-217K
|
€
219K
|
€
-557K
|
€
-202K
|
|
|
0,26
|
0,30
|
0,68
|
0,92
|
0,82
|
0,82
|
0,85
|
0,21
|
0,16
|
0,42
|
0,34
|
0,36
|
0,39
|
0,44
|
0,63
|
0,82
|
0,48
|
1,41
|
0,23
|
0,44
|
|
|
0,26
|
0,30
|
0,68
|
0,92
|
0,82
|
0,82
|
0,85
|
0,21
|
0,16
|
0,38
|
0,32
|
0,33
|
0,36
|
0,44
|
0,62
|
0,76
|
0,40
|
1,35
|
0,18
|
0,37
|
|
|
0,26
|
0,30
|
0,70
|
0,94
|
0,84
|
0,85
|
0,91
|
0,22
|
0,17
|
0,44
|
0,35
|
0,37
|
0,40
|
0,45
|
0,65
|
0,82
|
0,48
|
1,41
|
0,23
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
2,19M
|
€
2,78M
|
€
2,90M
|
€
2,79M
|
€
2,83M
|
€
2,84M
|
€
1,99M
|
€
2,00M
|
€
1,93M
|
€
1,90M
|
€
1,97M
|
€
2,00M
|
€
2,04M
|
€
2,11M
|
€
2,22M
|
€
1,09M
|
€
1,22M
|
€
1,28M
|
€
1,29M
|
|
|
€
973K
|
€
971K
|
€
1,54M
|
€
1,63M
|
€
1,69M
|
€
1,78M
|
€
1,79M
|
€
929K
|
€
1,07M
|
€
1,06M
|
€
1,17M
|
€
1,33M
|
€
1,44M
|
€
1,51M
|
€
1,57M
|
€
1,67M
|
€
537K
|
€
677K
|
€
865K
|
€
1,11M
|
|
|
€
926K
|
€
939K
|
€
1,21M
|
€
1,01M
|
€
985K
|
€
995K
|
€
967K
|
€
845K
|
€
948K
|
€
894K
|
€
1,00M
|
€
1,05M
|
€
995K
|
€
939K
|
€
764K
|
€
689K
|
€
412K
|
€
527K
|
€
725K
|
€
362K
|
|
|
€
45K
|
€
30K
|
€
294K
|
€
590K
|
€
679K
|
€
753K
|
€
763K
|
€
17K
|
€
45K
|
€
108K
|
€
114K
|
€
241K
|
€
397K
|
€
551K
|
€
784K
|
€
984K
|
€
123K
|
€
149K
|
€
139K
|
€
748K
|
|
|
55,84%
|
55,67%
|
44,63%
|
43,67%
|
39,34%
|
37,20%
|
37,01%
|
53,39%
|
46,70%
|
45,42%
|
38,74%
|
32,31%
|
28,04%
|
26,03%
|
25,86%
|
24,72%
|
50,90%
|
44,40%
|
32,44%
|
14,17%
|
|
|
0,04
|
0,02
|
0,24
|
0,47
|
0,62
|
0,71
|
0,72
|
0,02
|
0,05
|
0,12
|
0,16
|
0,38
|
0,71
|
1,04
|
1,43
|
1,79
|
0,22
|
0,28
|
0,34
|
4,08
|
|
|
18,63
|
66,18
|
26,67
|
5,40
|
12,75
|
18,31
|
7,61
|
3,27
|
4,51
|
3,48
|
4,54
|
5,80
|
8,21
|
14,72
|
17,52
|
33,34
|
5,57
|
8,71
|
4,13
|
4,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,25%
|
0,09%
|
-0,20%
|
14,52%
|
7,19%
|
2,17%
|
10,01%
|
15,89%
|
12,26%
|
17,85%
|
15,69%
|
16,94%
|
9,95%
|
4,12%
|
7,85%
|
7,89%
|
12,65%
|
32,10%
|
66,75%
|
138,70%
|
|
|
0,88%
|
-1,80%
|
-1,85%
|
13,22%
|
3,96%
|
0,14%
|
6,25%
|
12,09%
|
7,57%
|
16,05%
|
13,58%
|
12,16%
|
4,96%
|
-2,78%
|
-0,62%
|
-1,12%
|
2,80%
|
23,18%
|
55,90%
|
114,58%
|
|
|
0,49
|
-1,00
|
-0,83
|
5,77
|
1,56
|
0,05
|
2,31
|
6,46
|
3,53
|
7,29
|
5,26
|
3,93
|
1,39
|
-0,72
|
-0,16
|
-0,28
|
1,43
|
10,29
|
18,14
|
16,23
|
|
|
0,88
|
-1,80
|
-1,85
|
13,22
|
3,96
|
0,14
|
6,25
|
12,09
|
7,57
|
16,05
|
13,58
|
12,16
|
4,96
|
-2,78
|
-0,62
|
-1,12
|
2,80
|
23,18
|
55,90
|
114,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,85
|
|
14,10
|
|
|
13,86
|
23,83
|
5,87
|
12,89
|
29,69
|
42,24
|
11,86
|
59,68
|
64,93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,85
|
|
14,10
|
|
|
13,86
|
23,83
|
5,87
|
12,89
|
29,69
|
42,24
|
11,86
|
59,68
|
64,93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
1,90
|
2
|
2,20
|
2,20
|
1,30
|
1,80
|
2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
38K
|
€
42K
|
€
39K
|
€
36K
|
€
32K
|
€
39K
|
€
31K
|
€
28K
|