L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
27K
|
€
29K
|
€
37K
|
€
56K
|
€
15K
|
€
43K
|
€
21K
|
€
10K
|
€
46K
|
€
63K
|
€
38K
|
€
34K
|
€
47K
|
€
49K
|
€
25K
|
€
34K
|
|
|
€
11K
|
€
-5K
|
€
-8K
|
€
2K
|
€
34K
|
€
-2K
|
€
17K
|
€
-14K
|
€
-4K
|
€
15K
|
€
4K
|
€
12K
|
€
3K
|
€
10K
|
€
6K
|
€
816
|
€
-6K
|
|
|
€
91K
|
€
80K
|
€
85K
|
€
90K
|
€
89K
|
€
61K
|
€
63K
|
€
46K
|
€
60K
|
€
64K
|
€
50K
|
€
45K
|
€
33K
|
€
30K
|
€
20K
|
€
14K
|
€
13K
|
|
|
€
56K
|
€
25K
|
€
26K
|
€
31K
|
€
49K
|
€
14K
|
€
44K
|
€
16K
|
€
10K
|
€
46K
|
€
54K
|
€
36K
|
€
27K
|
€
42K
|
€
41K
|
€
18K
|
€
26K
|
|
|
€
3K
|
€
9K
|
€
5K
|
€
10K
|
€
19K
|
€
14K
|
€
13K
|
€
3K
|
€
13K
|
€
14K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
165
|
€
77
|
|
|
€
90
|
€
321
|
|
|
|
-
|
€
288
|
€
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
190,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
26K
|
€
27K
|
€
35K
|
€
55K
|
€
14K
|
€
41K
|
€
20K
|
€
9K
|
€
45K
|
€
62K
|
€
37K
|
€
33K
|
€
47K
|
€
49K
|
€
25K
|
€
34K
|
|
|
€
18K
|
€
-1K
|
€
-6K
|
€
1K
|
€
46K
|
€
-869
|
€
22K
|
€
-12K
|
€
-709
|
€
21K
|
€
5K
|
€
19K
|
€
9K
|
€
21K
|
€
16K
|
€
6K
|
€
22K
|
|
|
€
11K
|
€
-5K
|
€
-8K
|
€
2K
|
€
34K
|
€
-2K
|
€
17K
|
€
-14K
|
€
-4K
|
€
15K
|
€
4K
|
€
12K
|
€
3K
|
€
10K
|
€
6K
|
€
816
|
€
-6K
|
|
|
€
407
|
€
4K
|
€
0
|
€
19K
|
€
153K
|
|
|
€
47K
|
€
6K
|
€
7K
|
€
28K
|
€
4K
|
€
7K
|
€
6K
|
€
30K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
1K
|
€
3K
|
€
9K
|
€
27K
|
€
25K
|
€
8K
|
€
515
|
€
755
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
9K
|
€
5K
|
€
2K
|
€
944
|
|
|
€
45K
|
€
22K
|
€
25K
|
€
37K
|
€
43K
|
€
13K
|
€
37K
|
€
17K
|
€
5K
|
€
38K
|
€
62K
|
€
30K
|
€
27K
|
€
36K
|
€
39K
|
€
19K
|
€
6K
|
|
|
€
36K
|
€
2K
|
€
9K
|
€
8K
|
€
18K
|
€
43K
|
€
43K
|
€
26K
|
€
40K
|
€
43K
|
€
42K
|
€
48K
|
€
36K
|
€
30K
|
€
16K
|
€
-2K
|
€
20K
|
|
|
1,91
|
1,03
|
1,13
|
1,11
|
1,21
|
1,53
|
1,62
|
1,34
|
1,62
|
1,68
|
1,87
|
2,06
|
1,64
|
1,64
|
1,31
|
0,97
|
1,50
|
|
|
0,56
|
0,25
|
0,23
|
0,34
|
0,70
|
1,10
|
1,04
|
0,93
|
1,11
|
1,04
|
1,04
|
0,83
|
0,57
|
0,55
|
0,21
|
0,15
|
0,25
|
|
|
1,91
|
1,03
|
1,13
|
1,11
|
1,21
|
1,53
|
1,62
|
1,34
|
1,62
|
1,68
|
1,87
|
2,07
|
1,64
|
1,64
|
1,31
|
0,97
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
175K
|
€
200K
|
€
235K
|
€
277K
|
€
168K
|
€
148K
|
€
159K
|
€
147K
|
€
171K
|
€
170K
|
€
172K
|
€
189K
|
€
195K
|
€
205K
|
€
202K
|
€
118K
|
|
|
€
54K
|
€
95K
|
€
115K
|
€
145K
|
€
188K
|
€
107K
|
€
85K
|
€
113K
|
€
87K
|
€
106K
|
€
120K
|
€
127K
|
€
156K
|
€
165K
|
€
186K
|
€
189K
|
€
106K
|
|
|
€
40K
|
€
70K
|
€
66K
|
€
69K
|
€
85K
|
€
80K
|
€
69K
|
€
77K
|
€
65K
|
€
64K
|
€
48K
|
€
45K
|
€
56K
|
€
47K
|
€
51K
|
€
68K
|
€
39K
|
|
|
€
14K
|
€
25K
|
€
49K
|
€
75K
|
€
103K
|
€
27K
|
€
17K
|
€
36K
|
€
23K
|
€
42K
|
€
72K
|
€
82K
|
€
100K
|
€
118K
|
€
135K
|
€
121K
|
€
66K
|
|
|
62,60%
|
45,83%
|
42,64%
|
38,41%
|
32,12%
|
36,13%
|
42,46%
|
28,66%
|
40,65%
|
37,65%
|
29,16%
|
26,16%
|
17,44%
|
15,40%
|
9,58%
|
6,69%
|
10,74%
|
|
|
0,16
|
0,31
|
0,58
|
0,84
|
1,15
|
0,44
|
0,26
|
0,79
|
0,38
|
0,66
|
1,46
|
1,82
|
3,04
|
3,93
|
6,84
|
8,96
|
5,21
|
|
|
1,04
|
3,70
|
4,21
|
4,10
|
3,43
|
7,61
|
2,07
|
5,80
|
9,83
|
2,39
|
1,95
|
3,44
|
4,74
|
3,55
|
3,80
|
7,54
|
3,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,30%
|
27,22%
|
29,51%
|
40,43%
|
48,05%
|
20,66%
|
58,56%
|
37,07%
|
8,64%
|
59,08%
|
124,12%
|
66,86%
|
80,70%
|
120,71%
|
198,32%
|
143,10%
|
47,55%
|
|
|
11,65%
|
-6,02%
|
-8,99%
|
2,46%
|
38,73%
|
-4,01%
|
27,67%
|
-31,27%
|
-7,40%
|
22,87%
|
9,00%
|
26,85%
|
7,77%
|
34,52%
|
31,23%
|
6,03%
|
-46,30%
|
|
|
7,29
|
-2,76
|
-3,83
|
0,95
|
12,44
|
-1,45
|
11,75
|
-8,96
|
-3,01
|
8,61
|
2,62
|
7,02
|
1,36
|
5,32
|
2,99
|
0,40
|
-4,97
|
|
|
11,65
|
-6,02
|
-8,99
|
2,46
|
38,73
|
-4,01
|
27,67
|
-31,27
|
-7,40
|
22,87
|
9,00
|
26,85
|
7,77
|
34,52
|
31,23
|
6,03
|
-46,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|