L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
215K
|
€
245K
|
€
255K
|
€
358K
|
€
189K
|
€
546K
|
€
-156K
|
€
65K
|
€
-32K
|
€
36K
|
€
75K
|
€
75K
|
€
8K
|
€
80K
|
|
|
€
-70K
|
€
-128K
|
€
-121K
|
€
-23K
|
€
92K
|
€
-77K
|
€
290K
|
€
-280K
|
€
-17K
|
€
-76K
|
€
-156K
|
€
-3K
|
€
-6K
|
€
-90K
|
€
-261K
|
|
|
€
2,07M
|
€
2,14M
|
€
2,27M
|
€
2,39M
|
€
2,42M
|
€
2,32M
|
€
2,40M
|
€
2,11M
|
€
2,39M
|
€
2,41M
|
€
2,48M
|
€
2,64M
|
€
2,64M
|
€
2,65M
|
€
2,74M
|
|
|
€
242K
|
€
228K
|
€
258K
|
€
274K
|
€
350K
|
€
213K
|
€
480K
|
€
75K
|
€
124K
|
€
88K
|
€
147K
|
€
193K
|
€
195K
|
€
129K
|
€
176K
|
|
|
€
356
|
|
|
€
321
|
€
82
|
|
|
€
451K
|
€
473
|
€
88K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
192K
|
€
222K
|
€
235K
|
€
337K
|
€
166K
|
€
525K
|
€
-165K
|
€
56K
|
€
-40K
|
€
27K
|
€
66K
|
€
68K
|
€
-3K
|
€
69K
|
|
|
€
8K
|
€
-14K
|
€
17K
|
€
34K
|
€
134K
|
€
-40K
|
€
333K
|
€
-232K
|
€
50K
|
€
-40K
|
€
-32K
|
€
10K
|
€
12K
|
€
-57K
|
€
-209K
|
|
|
€
-70K
|
€
-128K
|
€
-121K
|
€
-23K
|
€
92K
|
€
-77K
|
€
290K
|
€
-280K
|
€
-17K
|
€
-76K
|
€
-156K
|
€
-3K
|
€
-6K
|
€
-90K
|
€
-261K
|
|
|
€
0
|
€
0
|
€
5K
|
€
-21K
|
€
-154K
|
€
34K
|
€
446K
|
€
1,91M
|
€
349K
|
€
264K
|
€
270K
|
€
6K
|
€
18K
|
€
107K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
362K
|
€
362K
|
€
398K
|
€
401K
|
€
99K
|
€
59K
|
€
354K
|
€
543K
|
€
373K
|
€
630K
|
€
922K
|
€
882K
|
€
848K
|
€
252K
|
|
|
€
136K
|
€
77K
|
€
84K
|
€
179K
|
€
295K
|
€
129K
|
€
483K
|
€
-213K
|
€
-11K
|
€
-76K
|
€
-98K
|
€
54K
|
€
50K
|
€
-35K
|
€
17K
|
|
|
€
-2,31M
|
€
-2,24M
|
€
-2,11M
|
€
-1,98M
|
€
-1,97M
|
€
-2,26M
|
€
-2,26M
|
€
-2,09M
|
€
622K
|
€
-800K
|
€
540K
|
€
899K
|
€
836K
|
€
780K
|
|
|
|
0,14
|
0,15
|
0,17
|
0,18
|
0,19
|
0,07
|
0,16
|
0,26
|
1,12
|
0,81
|
5,55
|
35,89
|
15,95
|
11,31
|
|
|
|
0,14
|
0,15
|
0,17
|
0,18
|
0,19
|
0,07
|
0,07
|
0,20
|
0,13
|
0,10
|
5,55
|
35,89
|
15,95
|
11,31
|
|
|
|
0,14
|
0,15
|
0,17
|
0,18
|
0,19
|
0,07
|
0,16
|
0,27
|
2,43
|
1
|
5,55
|
124,22
|
23,71
|
14,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,81M
|
€
6,03M
|
€
6,26M
|
€
6,48M
|
€
6,73M
|
€
6,79M
|
€
7,23M
|
€
7,29M
|
€
10,31M
|
€
7,67M
|
€
4,75M
|
€
4,80M
|
€
4,82M
|
€
4,82M
|
€
4,80M
|
|
|
€
3,73M
|
€
3,89M
|
€
3,98M
|
€
4,08M
|
€
4,31M
|
€
4,46M
|
€
4,83M
|
€
5,18M
|
€
7,92M
|
€
5,26M
|
€
2,26M
|
€
2,16M
|
€
2,18M
|
€
2,17M
|
€
2,06M
|
|
|
€
2,68M
|
€
2,63M
|
€
2,52M
|
€
2,41M
|
€
2,42M
|
€
2,42M
|
€
2,68M
|
€
2,83M
|
€
2,31M
|
€
3,31M
|
€
119K
|
€
7K
|
€
38K
|
€
58K
|
|
|
|
€
1,04M
|
€
1,25M
|
€
1,46M
|
€
1,67M
|
€
1,88M
|
€
2,03M
|
€
2,14M
|
€
2,34M
|
€
2,93M
|
€
1,15M
|
€
2,15M
|
€
2,14M
|
€
2,12M
|
€
2,10M
|
€
2,06M
|
|
|
35,73%
|
35,54%
|
36,33%
|
36,95%
|
35,91%
|
34,26%
|
33,23%
|
28,95%
|
23,19%
|
31,40%
|
52,31%
|
54,97%
|
54,84%
|
54,94%
|
57,05%
|
|
|
0,50
|
0,58
|
0,64
|
0,70
|
0,78
|
0,87
|
0,89
|
1,11
|
1,22
|
0,48
|
0,86
|
0,81
|
0,80
|
0,79
|
0,75
|
|
|
17,47
|
20,28
|
17,92
|
17,39
|
12,81
|
26,81
|
9,18
|
|
140,78
|
|
84,30
|
32,71
|
32,22
|
|
29,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,54%
|
3,61%
|
3,71%
|
7,46%
|
12,19%
|
5,55%
|
20,10%
|
-10,08%
|
-0,44%
|
-3,17%
|
-3,93%
|
2,04%
|
1,90%
|
-1,33%
|
0,61%
|
|
|
-3,36%
|
-5,98%
|
-5,32%
|
-0,95%
|
3,80%
|
-3,33%
|
12,09%
|
-13,24%
|
-0,69%
|
-3,17%
|
-6,30%
|
-0,10%
|
-0,22%
|
-3,39%
|
-9,52%
|
|
|
-1,20
|
-2,12
|
-1,93
|
-0,35
|
1,36
|
-1,14
|
4,02
|
-3,83
|
-0,16
|
-1,00
|
-3,30
|
-0,06
|
-0,12
|
-1,86
|
-5,43
|
|
|
-3,36
|
-5,98
|
-5,32
|
-0,95
|
3,80
|
-3,33
|
12,09
|
-13,24
|
-0,69
|
-3,17
|
-6,30
|
-0,10
|
-0,22
|
-3,39
|
-9,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|