L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
447K
|
€
411K
|
€
353K
|
€
327K
|
€
139K
|
€
575K
|
€
269K
|
€
233K
|
€
211K
|
€
233K
|
€
207K
|
€
218K
|
€
277K
|
€
267K
|
€
155K
|
€
136K
|
€
129K
|
€
112K
|
|
|
€
-41K
|
€
19K
|
€
685
|
€
26K
|
€
52K
|
€
312
|
€
152K
|
€
12K
|
€
25K
|
€
48K
|
€
33K
|
€
9K
|
€
-57K
|
€
-56K
|
€
1K
|
€
5K
|
€
7K
|
€
3K
|
€
6K
|
|
|
€
201K
|
€
242K
|
€
375K
|
€
374K
|
€
348K
|
€
296K
|
€
296K
|
€
144K
|
€
132K
|
€
107K
|
€
59K
|
€
25K
|
€
16K
|
€
73K
|
€
129K
|
€
128K
|
€
34K
|
€
28K
|
€
24K
|
|
|
6,70
|
6
|
5,60
|
4,90
|
4,90
|
6,20
|
6,30
|
5,50
|
6,90
|
3,70
|
4,50
|
3,50
|
5,60
|
7,10
|
6
|
3,50
|
2,60
|
1,40
|
1,90
|
|
|
€
15K
|
€
65K
|
€
62K
|
€
98K
|
€
128K
|
€
63K
|
€
322K
|
€
66K
|
€
78K
|
€
90K
|
€
79K
|
€
68K
|
€
23K
|
€
18K
|
€
46K
|
€
36K
|
€
24K
|
€
16K
|
€
20K
|
|
|
€
9K
|
€
17K
|
€
6K
|
€
10K
|
€
7K
|
€
1K
|
€
21K
|
€
6K
|
€
7K
|
€
19K
|
€
21K
|
€
34K
|
€
49K
|
€
27K
|
€
15K
|
€
7K
|
€
4K
|
€
7K
|
€
9K
|
|
|
€
423K
|
€
381K
|
€
364K
|
€
268K
|
€
198K
|
€
82K
|
€
195K
|
€
190K
|
€
139K
|
€
98K
|
€
132K
|
€
120K
|
€
183K
|
€
252K
|
€
204K
|
€
123K
|
€
109K
|
€
105K
|
€
87K
|
|
|
-
|
€
152K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
815,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
63K
|
€
44K
|
€
82K
|
€
108K
|
€
53K
|
€
326K
|
€
73K
|
€
89K
|
€
108K
|
€
97K
|
€
85K
|
€
32K
|
€
22K
|
€
59K
|
€
31K
|
€
25K
|
€
21K
|
€
24K
|
|
|
€
-36K
|
€
26K
|
€
7K
|
€
45K
|
€
66K
|
€
9K
|
€
275K
|
€
27K
|
€
43K
|
€
62K
|
€
50K
|
€
35K
|
€
-24K
|
€
-34K
|
€
23K
|
€
13K
|
€
11K
|
€
7K
|
€
11K
|
|
|
€
-41K
|
€
19K
|
€
685
|
€
26K
|
€
52K
|
€
312
|
€
152K
|
€
12K
|
€
25K
|
€
48K
|
€
33K
|
€
9K
|
€
-57K
|
€
-56K
|
€
1K
|
€
5K
|
€
7K
|
€
3K
|
€
6K
|
|
|
€
20K
|
€
8K
|
€
4K
|
€
8K
|
€
14K
|
€
2K
|
|
€
2K
|
€
11K
|
€
9K
|
€
3K
|
€
-17K
|
€
907
|
€
30K
|
€
551K
|
€
16K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
214K
|
€
199K
|
€
149K
|
€
105K
|
€
36K
|
€
63K
|
€
87K
|
€
92K
|
€
89K
|
€
38K
|
€
11K
|
€
16K
|
€
21K
|
€
34K
|
€
116K
|
€
16K
|
€
17K
|
€
15K
|
|
|
€
347
|
€
56K
|
€
38K
|
€
62K
|
€
93K
|
€
44K
|
€
203K
|
€
59K
|
€
71K
|
€
95K
|
€
80K
|
€
59K
|
€
-2K
|
€
289
|
€
37K
|
€
23K
|
€
21K
|
€
17K
|
€
19K
|
|
|
€
114K
|
€
-12K
|
€
120K
|
€
113K
|
€
83K
|
€
27K
|
€
-24K
|
€
27K
|
€
-9K
|
€
-40K
|
€
-89K
|
€
-119K
|
€
-158K
|
€
-150K
|
€
-92K
|
€
66K
|
€
-18K
|
€
-23K
|
€
-19K
|
|
|
2,18
|
0,95
|
2,21
|
2,63
|
2
|
1,62
|
0,77
|
1,35
|
0,93
|
0,73
|
0,36
|
0,17
|
0,17
|
0,21
|
0,49
|
2,08
|
0,58
|
0,51
|
0,54
|
|
|
2,10
|
0,92
|
2,13
|
2,49
|
1,89
|
1,53
|
0,69
|
1,25
|
0,84
|
0,69
|
0,31
|
0,13
|
0,14
|
0,16
|
0,43
|
1,96
|
0,42
|
0,40
|
0,40
|
|
|
2,61
|
1,74
|
4,16
|
5,39
|
4,31
|
5,96
|
2,90
|
1,35
|
0,93
|
0,73
|
0,36
|
0,17
|
0,17
|
0,21
|
0,49
|
2,08
|
0,58
|
0,51
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
491K
|
€
507K
|
€
502K
|
€
515K
|
€
447K
|
€
529K
|
€
372K
|
€
430K
|
€
456K
|
€
434K
|
€
452K
|
€
529K
|
€
592K
|
€
665K
|
€
190K
|
€
87K
|
€
99K
|
€
103K
|
|
|
€
97K
|
€
250K
|
€
132K
|
€
128K
|
€
166K
|
€
151K
|
€
233K
|
€
228K
|
€
298K
|
€
349K
|
€
375K
|
€
427K
|
€
513K
|
€
518K
|
€
536K
|
€
62K
|
€
52K
|
€
71K
|
€
79K
|
|
|
€
97K
|
€
244K
|
€
99K
|
€
69K
|
€
83K
|
€
44K
|
€
103K
|
€
77K
|
€
127K
|
€
148K
|
€
139K
|
€
142K
|
€
192K
|
€
191K
|
€
180K
|
€
62K
|
€
43K
|
€
48K
|
€
41K
|
|
|
-
|
€
5K
|
€
32K
|
€
59K
|
€
83K
|
€
107K
|
€
130K
|
€
151K
|
€
172K
|
€
201K
|
€
236K
|
€
285K
|
€
321K
|
€
328K
|
€
356K
|
|
€
9K
|
€
24K
|
€
38K
|
|
|
67,53%
|
49,18%
|
73,96%
|
74,51%
|
67,64%
|
66,15%
|
55,90%
|
38,63%
|
30,66%
|
23,44%
|
13,52%
|
5,61%
|
3,05%
|
12,42%
|
19,40%
|
67,45%
|
39,70%
|
27,88%
|
23,62%
|
|
|
0
|
0,02
|
0,09
|
0,16
|
0,24
|
0,36
|
0,44
|
1,05
|
1,30
|
1,88
|
4,03
|
11,21
|
19,93
|
4,46
|
2,76
|
|
0,26
|
0,85
|
1,54
|
|
|
19,46
|
3,93
|
2,97
|
1,57
|
1,55
|
2,88
|
0,71
|
3,12
|
3,34
|
3,23
|
3,89
|
5,05
|
16,12
|
23,91
|
9,15
|
2,01
|
2,07
|
3,41
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17%
|
23,01%
|
10,13%
|
16,61%
|
26,86%
|
14,75%
|
68,59%
|
40,74%
|
53,77%
|
88,46%
|
136,96%
|
231,68%
|
-9,77%
|
0,39%
|
28,44%
|
17,95%
|
61,52%
|
62,73%
|
77,44%
|
|
|
-20,31%
|
7,70%
|
0,18%
|
6,94%
|
14,99%
|
0,11%
|
51,33%
|
8,35%
|
18,85%
|
45,12%
|
56,77%
|
36,46%
|
-355,41%
|
-75,77%
|
0,94%
|
4,24%
|
19,80%
|
11,76%
|
23,73%
|
|
|
-13,72
|
3,79
|
0,14
|
5,17
|
10,14
|
0,07
|
28,69
|
3,23
|
5,78
|
10,58
|
7,68
|
2,05
|
-10,83
|
-9,41
|
0,18
|
2,86
|
7,86
|
3,28
|
5,61
|
|
|
-20,31
|
7,70
|
0,18
|
6,94
|
14,99
|
0,11
|
51,33
|
8,35
|
18,85
|
45,12
|
56,77
|
36,46
|
-355,41
|
-75,77
|
0,94
|
4,24
|
19,80
|
11,76
|
23,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,70
|
6
|
5,60
|
4,90
|
4,90
|
6,20
|
6,30
|
5,50
|
6,90
|
3,70
|
4,50
|
3,50
|
5,60
|
7,10
|
6
|
3,50
|
2,60
|
1,40
|
1,90
|
|
|
€
63K
|
€
64K
|
€
65K
|
€
55K
|
€
40K
|
€
13K
|
€
31K
|
€
34K
|
€
20K
|
€
26K
|
€
29K
|
€
34K
|
€
33K
|
€
35K
|
€
34K
|
€
35K
|
€
42K
|
€
75K
|
€
46K
|