L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
67K
|
€
61K
|
€
53K
|
€
14K
|
€
-24K
|
€
93K
|
€
73K
|
€
60K
|
€
23K
|
€
77K
|
€
89K
|
€
74K
|
€
62K
|
€
37K
|
€
68K
|
€
65K
|
€
49K
|
€
54K
|
€
41K
|
|
|
€
30K
|
€
20K
|
€
21K
|
€
475
|
€
-10K
|
€
-49K
|
€
29K
|
€
12K
|
€
367
|
€
-36K
|
€
7K
|
€
22K
|
€
26K
|
€
24K
|
€
4K
|
€
36K
|
€
20K
|
€
-822
|
€
11K
|
€
-10K
|
|
|
€
133K
|
€
114K
|
€
126K
|
€
120K
|
€
119K
|
€
165K
|
€
215K
|
€
185K
|
€
173K
|
€
173K
|
€
209K
|
€
202K
|
€
67K
|
€
167K
|
€
150K
|
€
146K
|
€
110K
|
€
90K
|
€
90K
|
€
79K
|
|
|
1
|
1
|
1
|
|
1
|
1
|
1
|
1
|
1,10
|
1
|
1
|
1
|
0,80
|
0,50
|
0,50
|
0,60
|
0,60
|
0,50
|
0,70
|
1,20
|
|
|
€
53K
|
€
43K
|
€
45K
|
€
17K
|
€
6K
|
€
8K
|
€
60K
|
€
36K
|
€
23K
|
€
8K
|
€
46K
|
€
62K
|
€
42K
|
€
79K
|
€
34K
|
€
85K
|
€
79K
|
€
54K
|
€
60K
|
€
22K
|
|
|
€
5K
|
€
4K
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
12K
|
€
1K
|
€
700
|
€
6K
|
€
4K
|
€
6K
|
€
542
|
|
|
€
2K
|
€
790
|
€
3K
|
€
3K
|
€
8K
|
|
|
€
13K
|
€
14K
|
€
12K
|
€
31K
|
€
11K
|
€
8K
|
€
33K
|
€
36K
|
€
35K
|
€
29K
|
€
30K
|
€
29K
|
€
23K
|
€
15K
|
€
18K
|
€
18K
|
€
18K
|
€
15K
|
€
17K
|
€
26K
|
|
|
€
12K
|
€
32K
|
|
-
|
€
37K
|
|
|
|
|
|
|
|
€
125K
|
€
8K
|
|
|
|
|
|
|
|
|
39,74%
|
156,75%
|
|
0,00%
|
|
|
|
|
|
|
|
|
489,15%
|
30,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
34K
|
€
36K
|
€
12K
|
€
703
|
€
-39K
|
€
49K
|
€
27K
|
€
15K
|
€
-16K
|
€
36K
|
€
53K
|
€
47K
|
€
43K
|
€
15K
|
€
46K
|
€
43K
|
€
30K
|
€
35K
|
€
12K
|
|
|
€
37K
|
€
26K
|
€
27K
|
€
3K
|
€
-9K
|
€
-50K
|
€
38K
|
€
16K
|
€
3K
|
€
-34K
|
€
16K
|
€
31K
|
€
27K
|
€
25K
|
€
4K
|
€
37K
|
€
19K
|
€
7K
|
€
13K
|
€
-10K
|
|
|
€
30K
|
€
20K
|
€
21K
|
€
475
|
€
-10K
|
€
-49K
|
€
29K
|
€
12K
|
€
367
|
€
-36K
|
€
7K
|
€
22K
|
€
26K
|
€
24K
|
€
4K
|
€
36K
|
€
20K
|
€
-822
|
€
11K
|
€
-10K
|
|
|
€
14K
|
-
|
€
21K
|
€
6K
|
€
1K
|
€
22K
|
€
6K
|
€
4K
|
€
743
|
€
3K
|
€
14K
|
€
32K
|
€
13K
|
€
47K
|
€
32K
|
€
5K
|
€
3K
|
€
6K
|
€
5K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
121K
|
€
89K
|
€
110K
|
€
128K
|
€
40K
|
€
65K
|
€
32K
|
€
23K
|
€
32K
|
€
23K
|
€
33K
|
€
30K
|
€
21K
|
€
32K
|
€
23K
|
€
29K
|
€
42K
|
€
24K
|
€
12K
|
|
|
€
37K
|
€
28K
|
€
30K
|
€
9K
|
€
-31
|
€
-39K
|
€
40K
|
€
23K
|
€
13K
|
€
-18K
|
€
27K
|
€
44K
|
€
45K
|
€
43K
|
€
15K
|
€
45K
|
€
44K
|
€
23K
|
€
34K
|
€
12K
|
|
|
€
96K
|
€
85K
|
€
89K
|
€
94K
|
€
91K
|
€
129K
|
€
190K
|
€
155K
|
€
136K
|
€
124K
|
€
145K
|
€
132K
|
€
6K
|
€
98K
|
€
109K
|
€
125K
|
€
84K
|
€
42K
|
€
24K
|
€
-5K
|
|
|
2,65
|
2,69
|
4,91
|
4,53
|
2,40
|
7,12
|
7,35
|
7,22
|
9,62
|
6,78
|
6,60
|
6,13
|
1,05
|
4,96
|
6,47
|
6,01
|
4,63
|
3,87
|
2,83
|
0,81
|
|
|
2,59
|
2,62
|
4,76
|
4,40
|
2,35
|
6,95
|
7,23
|
7,08
|
9,37
|
6,58
|
6,41
|
5,94
|
1,01
|
4,76
|
6,22
|
5,81
|
4,41
|
3,53
|
2,45
|
0,64
|
|
|
2,70
|
2,69
|
4,91
|
4,61
|
2,43
|
7,12
|
7,54
|
7,22
|
9,62
|
7,03
|
7,01
|
6,13
|
1,05
|
4,96
|
6,47
|
6,01
|
4,63
|
3,87
|
2,83
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
165K
|
€
149K
|
€
146K
|
€
184K
|
€
186K
|
€
245K
|
€
210K
|
€
189K
|
€
194K
|
€
234K
|
€
228K
|
€
195K
|
€
191K
|
€
170K
|
€
171K
|
€
133K
|
€
104K
|
€
104K
|
€
108K
|
|
|
€
58K
|
€
50K
|
€
23K
|
€
27K
|
€
65K
|
€
21K
|
€
30K
|
€
25K
|
€
16K
|
€
21K
|
€
26K
|
€
26K
|
€
128K
|
€
25K
|
€
20K
|
€
25K
|
€
23K
|
€
15K
|
€
13K
|
€
29K
|
|
|
€
57K
|
€
50K
|
€
23K
|
€
26K
|
€
64K
|
€
21K
|
€
29K
|
€
25K
|
€
16K
|
€
21K
|
€
24K
|
€
26K
|
€
128K
|
€
25K
|
€
20K
|
€
25K
|
€
23K
|
€
15K
|
€
13K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,46%
|
69,42%
|
84,72%
|
81,75%
|
64,63%
|
88,70%
|
87,80%
|
88,13%
|
91,64%
|
88,95%
|
88,99%
|
88,72%
|
34,55%
|
87,14%
|
88,29%
|
85,39%
|
82,62%
|
86,06%
|
87,26%
|
73,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34
|
1,47
|
0,63
|
2,24
|
92,69
|
|
0,61
|
0,92
|
1,05
|
|
0,71
|
0,48
|
2,74
|
0,57
|
1,35
|
0,55
|
0,53
|
0,48
|
0,38
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,84%
|
24,49%
|
24,10%
|
7,46%
|
-0,03%
|
-23,34%
|
18,75%
|
12,49%
|
7,41%
|
-10,30%
|
12,98%
|
21,84%
|
67,25%
|
25,57%
|
9,78%
|
31,15%
|
40,02%
|
25,27%
|
37,12%
|
14,61%
|
|
|
22,76%
|
17,55%
|
16,98%
|
0,40%
|
-8,26%
|
-29,93%
|
13,72%
|
6,51%
|
0,21%
|
-20,66%
|
3,25%
|
10,90%
|
37,93%
|
14,64%
|
2,66%
|
24,94%
|
18,26%
|
-0,92%
|
12,38%
|
-12,62%
|
|
|
15,81
|
12,18
|
14,39
|
0,33
|
-5,34
|
-26,55
|
12,05
|
5,74
|
0,19
|
-18,37
|
2,89
|
9,67
|
13,11
|
12,75
|
2,35
|
21,29
|
15,09
|
-0,79
|
10,81
|
-9,25
|
|
|
22,76
|
17,55
|
16,98
|
0,40
|
-8,26
|
-29,93
|
13,72
|
6,51
|
0,21
|
-20,66
|
3,25
|
10,90
|
37,93
|
14,64
|
2,66
|
24,94
|
18,26
|
-0,92
|
12,38
|
-12,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
2,56
|
7,67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
2,56
|
7,67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
1
|
1
|
1
|
1
|
1,10
|
1
|
1
|
1
|
0,80
|
0,50
|
0,50
|
0,60
|
0,60
|
0,50
|
0,70
|
1,20
|
|
|
€
13K
|
€
14K
|
€
12K
|
|
€
11K
|
€
8K
|
€
33K
|
€
36K
|
€
32K
|
€
29K
|
€
30K
|
€
29K
|
€
28K
|
€
31K
|
€
36K
|
€
30K
|
€
29K
|
€
29K
|
€
24K
|
€
22K
|