L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-7K
|
€
16K
|
€
125K
|
€
47K
|
€
165K
|
€
-32K
|
€
-15K
|
€
186K
|
€
-21K
|
|
|
€
-57K
|
€
-32K
|
€
-14K
|
€
55K
|
€
35K
|
€
129K
|
€
-115K
|
€
-89K
|
€
44K
|
€
-44K
|
|
|
€
134K
|
€
191K
|
€
222K
|
€
236K
|
€
197K
|
€
162K
|
€
33K
|
€
148K
|
€
237K
|
€
176K
|
|
|
€
5K
|
€
7K
|
€
17K
|
€
112K
|
€
48K
|
€
150K
|
€
1K
|
€
5K
|
€
146K
|
€
6K
|
|
|
€
349
|
€
406
|
€
435
|
€
6K
|
€
785
|
€
368
|
€
183
|
€
2K
|
€
6K
|
€
706
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-10K
|
€
13K
|
€
119K
|
€
43K
|
€
161K
|
€
-77K
|
€
-20K
|
€
171K
|
€
-23K
|
|
|
€
-48K
|
€
-25K
|
€
-1K
|
€
81K
|
€
38K
|
€
134K
|
€
-104K
|
€
-74K
|
€
90K
|
€
-37K
|
|
|
€
-55K
|
€
-30K
|
€
-12K
|
€
61K
|
€
35K
|
€
129K
|
€
-115K
|
€
-89K
|
€
44K
|
€
-44K
|
|
|
€
-3K
|
€
7K
|
€
18K
|
€
45K
|
€
87K
|
€
0
|
€
-512K
|
€
-9K
|
€
-303K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
31K
|
€
268K
|
€
3K
|
€
3K
|
€
2K
|
€
20K
|
€
18K
|
|
|
€
-43K
|
€
-17K
|
€
274
|
€
94K
|
€
39K
|
€
156K
|
€
-88K
|
€
-41K
|
€
134K
|
€
-30K
|
|
|
€
-7K
|
€
40K
|
€
71K
|
€
188K
|
€
891K
|
€
-61K
|
€
216K
|
€
-242K
|
€
-92K
|
€
-221K
|
|
|
0,99
|
1,10
|
1,19
|
1,51
|
2,77
|
0,75
|
1,66
|
0,01
|
0,18
|
0,08
|
|
|
0,02
|
0,02
|
0,01
|
0,10
|
0,65
|
0,02
|
0,01
|
0,01
|
0,18
|
0,08
|
|
|
0,99
|
1,10
|
1,20
|
1,51
|
2,77
|
0,75
|
1,67
|
0,01
|
0,18
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
729K
|
€
744K
|
€
750K
|
€
867K
|
€
1,70M
|
€
409K
|
€
794K
|
€
792K
|
€
873K
|
€
1,26M
|
|
|
€
582K
|
€
540K
|
€
514K
|
€
617K
|
€
1,50M
|
€
247K
|
€
761K
|
€
644K
|
€
630K
|
€
1,08M
|
|
|
€
442K
|
€
394K
|
€
362K
|
€
367K
|
€
503K
|
€
247K
|
€
326K
|
€
243K
|
€
111K
|
€
240K
|
|
|
€
139K
|
€
145K
|
€
151K
|
€
250K
|
€
1,00M
|
|
€
433K
|
€
400K
|
€
519K
|
€
840K
|
|
|
18,37%
|
25,64%
|
29,66%
|
27,25%
|
11,59%
|
39,63%
|
4,19%
|
18,70%
|
27,18%
|
14,00%
|
|
|
1,04
|
0,76
|
0,68
|
1,06
|
5,08
|
|
13
|
2,70
|
2,19
|
4,78
|
|
|
|
|
39,32
|
5,19
|
35
|
1,53
|
|
|
3,68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,97%
|
-8,99%
|
0,12%
|
39,66%
|
19,93%
|
96,11%
|
-263,91%
|
-27,43%
|
56,57%
|
-17,02%
|
|
|
-42,54%
|
-16,57%
|
-6,29%
|
23,44%
|
17,64%
|
79,47%
|
-344,96%
|
-60,09%
|
18,34%
|
-25,19%
|
|
|
-7,81
|
-4,25
|
-1,86
|
6,39
|
2,04
|
31,50
|
-14,46
|
-11,24
|
4,99
|
-3,53
|
|
|
-42,54
|
-16,57
|
-6,29
|
23,44
|
17,64
|
79,47
|
-344,96
|
-60,09
|
18,34
|
-25,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|