L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
9K
|
€
30K
|
€
28K
|
€
81K
|
€
92K
|
€
5K
|
€
48K
|
€
19K
|
€
68K
|
€
43K
|
€
-1K
|
€
-6K
|
€
-729
|
|
|
€
-9K
|
€
10K
|
€
3K
|
€
-6K
|
€
29K
|
€
45K
|
€
-52K
|
€
398
|
€
-34K
|
€
20K
|
€
7K
|
€
-2K
|
€
-7K
|
€
-1K
|
|
|
€
22K
|
€
31K
|
€
22K
|
€
19K
|
€
25K
|
€
-6K
|
€
-55K
|
€
-4K
|
€
-4K
|
€
27K
|
€
6K
|
€
2K
|
€
7K
|
€
9K
|
|
|
€
794
|
€
8K
|
€
17K
|
€
697
|
€
34K
|
€
50K
|
-
|
€
6K
|
€
4K
|
€
23K
|
€
9K
|
€
67
|
€
346
|
€
634
|
|
|
€
7K
|
€
10K
|
€
11K
|
€
12K
|
€
14K
|
€
5K
|
€
1K
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
€
5K
|
|
€
7K
|
€
31K
|
€
49K
|
€
47K
|
€
56K
|
€
47K
|
€
52K
|
€
47K
|
€
31K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
8K
|
€
23K
|
€
-4K
|
€
31K
|
€
44K
|
€
-51K
|
€
2K
|
€
-33K
|
€
21K
|
€
11K
|
€
-1K
|
€
-6K
|
€
-729
|
|
|
€
-10K
|
€
8K
|
€
22K
|
€
-4K
|
€
31K
|
€
44K
|
€
-51K
|
€
398
|
€
-34K
|
€
20K
|
€
11K
|
€
-2K
|
€
-7K
|
€
-1K
|
|
|
€
-9K
|
€
10K
|
€
3K
|
€
-6K
|
€
29K
|
€
45K
|
€
-52K
|
€
398
|
€
-34K
|
€
20K
|
€
7K
|
€
-2K
|
€
-7K
|
€
-1K
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
3K
|
€
7K
|
€
21K
|
€
11K
|
€
683
|
€
14K
|
€
14K
|
€
16K
|
€
3K
|
€
886
|
€
3K
|
€
5K
|
|
|
€
-9K
|
€
10K
|
€
3K
|
€
-6K
|
€
29K
|
€
46K
|
€
-51K
|
€
2K
|
€
-33K
|
€
21K
|
€
7K
|
€
-1K
|
€
-6K
|
€
-724
|
|
|
€
22K
|
€
30K
|
€
21K
|
€
19K
|
€
25K
|
€
-6K
|
€
-57K
|
€
-6K
|
€
-7K
|
€
25K
|
€
6K
|
€
2K
|
€
6K
|
|
|
|
1,22
|
1,32
|
1,23
|
1,38
|
1,99
|
0,82
|
0,48
|
0,92
|
0,89
|
2,81
|
1,28
|
1,33
|
12,97
|
|
|
|
0,44
|
0,38
|
0,43
|
0,85
|
1,96
|
0,35
|
0,01
|
0,21
|
0,24
|
2,81
|
1,28
|
1,33
|
12,97
|
|
|
|
1,22
|
1,32
|
1,23
|
1,38
|
1,99
|
0,82
|
0,48
|
0,92
|
0,89
|
2,81
|
1,28
|
1,33
|
12,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
126K
|
€
113K
|
€
69K
|
€
49K
|
€
28K
|
€
53K
|
€
68K
|
€
66K
|
€
40K
|
€
29K
|
€
7K
|
€
8K
|
€
9K
|
|
|
€
100K
|
€
95K
|
€
91K
|
€
50K
|
€
25K
|
€
33K
|
€
109K
|
€
72K
|
€
70K
|
€
14K
|
€
22K
|
€
5K
|
€
470
|
|
|
|
€
100K
|
€
95K
|
€
91K
|
€
50K
|
€
25K
|
€
33K
|
€
109K
|
€
72K
|
€
70K
|
€
14K
|
€
22K
|
€
5K
|
€
470
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,33%
|
24,86%
|
19,33%
|
27,37%
|
49,79%
|
-20,16%
|
-103,79%
|
-5,42%
|
-6,22%
|
66,12%
|
22,09%
|
25,06%
|
93,80%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,32
|
4,04
|
|
0,80
|
0,75
|
|
46,58
|
|
0,67
|
2,03
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,92%
|
31,07%
|
15,19%
|
-30,91%
|
116,84%
|
-822,31%
|
92,16%
|
-41,77%
|
816,60%
|
76,75%
|
106,90%
|
-63,25%
|
-90,45%
|
-8,29%
|
|
|
-39,93%
|
30,34%
|
13,88%
|
-30,91%
|
115,86%
|
-813,69%
|
93,35%
|
-10,82%
|
832,77%
|
74,95%
|
106,90%
|
-103,87%
|
-100,90%
|
-16,80%
|
|
|
-7,32
|
7,54
|
2,68
|
-8,46
|
57,69
|
164,04
|
-96,89
|
0,59
|
-51,83
|
49,56
|
23,61
|
-26,03
|
-94,65
|
-16,80
|
|
|
-39,93
|
30,34
|
13,88
|
-30,91
|
115,86
|
-813,69
|
93,35
|
-10,82
|
832,77
|
74,95
|
106,90
|
-103,87
|
-100,90
|
-16,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
23K
|
€
26K
|
|
|
|
|
|