L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
27K
|
€
14K
|
€
47K
|
€
62K
|
€
48K
|
€
91K
|
€
59K
|
€
36K
|
€
7K
|
€
23K
|
€
25K
|
€
8K
|
€
7K
|
€
22K
|
€
87K
|
€
100K
|
€
73K
|
€
106K
|
|
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-3K
|
€
9K
|
€
22K
|
€
52K
|
€
31K
|
€
26K
|
€
-4K
|
€
16K
|
€
26K
|
€
4K
|
€
9K
|
€
305
|
€
52K
|
€
48K
|
€
72K
|
€
63K
|
|
|
€
188K
|
€
205K
|
€
221K
|
€
234K
|
€
238K
|
€
229K
|
€
208K
|
€
156K
|
€
125K
|
€
429K
|
€
433K
|
€
417K
|
€
391K
|
€
423K
|
€
415K
|
€
414K
|
€
362K
|
€
315K
|
€
243K
|
|
|
€
23K
|
€
28K
|
€
20K
|
€
48K
|
€
61K
|
€
48K
|
€
89K
|
€
52K
|
€
33K
|
€
26K
|
€
43K
|
€
43K
|
€
24K
|
€
24K
|
€
40K
|
€
104K
|
€
110K
|
€
83K
|
€
99K
|
|
|
€
4K
|
€
8K
|
€
3K
|
€
11K
|
€
8K
|
€
19K
|
€
20K
|
€
2K
|
€
3K
|
€
763
|
€
2K
|
€
172
|
€
352
|
€
302
|
€
203
|
€
5K
|
€
7K
|
€
1K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
8 666,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
23K
|
€
12K
|
€
45K
|
€
59K
|
€
45K
|
€
86K
|
€
53K
|
€
35K
|
€
5K
|
€
22K
|
€
24K
|
€
5K
|
€
3K
|
€
21K
|
€
86K
|
€
98K
|
€
71K
|
€
94K
|
|
|
€
-8K
|
€
-3K
|
€
-13K
|
€
13K
|
€
24K
|
€
-64
|
€
41K
|
€
18K
|
€
12K
|
€
-18K
|
€
-1K
|
€
-3K
|
€
-22K
|
€
-23K
|
€
-30K
|
€
48K
|
€
59K
|
€
34K
|
€
60K
|
|
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-3K
|
€
9K
|
€
22K
|
€
52K
|
€
31K
|
€
26K
|
€
-4K
|
€
16K
|
€
26K
|
€
23K
|
€
9K
|
€
305
|
€
52K
|
€
48K
|
€
72K
|
€
63K
|
|
|
€
3K
|
€
3K
|
€
27K
|
€
22K
|
€
-8K
|
€
34K
|
€
37K
|
€
65K
|
€
7K
|
€
20K
|
€
0
|
€
13K
|
€
21K
|
€
29K
|
-
|
€
23K
|
€
12K
|
€
33K
|
€
119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
25K
|
€
22K
|
€
34K
|
€
69K
|
€
75K
|
€
105K
|
€
46K
|
€
99K
|
€
80K
|
€
36K
|
€
4K
|
€
62
|
€
18K
|
€
5K
|
€
5K
|
€
16K
|
€
8K
|
€
37K
|
|
|
€
8K
|
€
10K
|
€
11K
|
€
28K
|
€
44K
|
€
67K
|
€
96K
|
€
65K
|
€
50K
|
€
19K
|
€
39K
|
€
53K
|
€
31K
|
€
35K
|
€
51K
|
€
90K
|
€
86K
|
€
109K
|
€
96K
|
|
|
€
-48K
|
€
-53K
|
€
-7K
|
€
53
|
€
-6K
|
€
-52K
|
€
-102K
|
€
-146K
|
€
-166K
|
€
120K
|
€
126K
|
€
84K
|
€
64K
|
€
102K
|
€
113K
|
€
119K
|
€
72K
|
€
23K
|
€
-10K
|
|
|
0,72
|
0,67
|
0,95
|
1
|
0,95
|
0,74
|
0,57
|
0,40
|
0,51
|
10,40
|
9,26
|
4,75
|
4,85
|
8,68
|
3,76
|
2,41
|
1,65
|
1,25
|
0,92
|
|
|
0,46
|
0,39
|
0,60
|
0,79
|
0,95
|
0,72
|
0,54
|
0,34
|
0,46
|
8,98
|
7,93
|
3,82
|
3,54
|
6,98
|
3,21
|
2,13
|
1,53
|
1,09
|
0,84
|
|
|
1,04
|
0,99
|
0,95
|
1
|
0,96
|
0,74
|
0,58
|
0,40
|
0,51
|
10,40
|
10,21
|
4,90
|
5,30
|
9,21
|
3,83
|
2,49
|
1,67
|
1,25
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
367K
|
€
370K
|
€
462K
|
€
373K
|
€
430K
|
€
457K
|
€
420K
|
€
465K
|
€
445K
|
€
461K
|
€
462K
|
€
440K
|
€
480K
|
€
509K
|
€
596K
|
€
589K
|
€
549K
|
€
528K
|
|
|
€
174K
|
€
162K
|
€
150K
|
€
228K
|
€
136K
|
€
201K
|
€
249K
|
€
264K
|
€
340K
|
€
16K
|
€
28K
|
€
45K
|
€
49K
|
€
56K
|
€
94K
|
€
181K
|
€
226K
|
€
235K
|
€
285K
|
|
|
€
172K
|
€
162K
|
€
150K
|
€
228K
|
€
134K
|
€
199K
|
€
235K
|
€
244K
|
€
340K
|
€
13K
|
€
14K
|
€
22K
|
€
15K
|
€
12K
|
€
40K
|
€
82K
|
€
110K
|
€
95K
|
€
120K
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
20K
|
|
€
3K
|
€
12K
|
€
22K
|
€
33K
|
€
43K
|
€
53K
|
€
96K
|
€
115K
|
€
140K
|
€
164K
|
|
|
51,92%
|
55,78%
|
59,62%
|
50,68%
|
63,66%
|
53,33%
|
45,42%
|
37,07%
|
26,86%
|
96,51%
|
94,02%
|
90,31%
|
88,81%
|
88,32%
|
81,53%
|
69,59%
|
61,54%
|
57,27%
|
46,02%
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,13
|
|
0,01
|
0,03
|
0,05
|
0,08
|
0,10
|
0,13
|
0,23
|
0,32
|
0,44
|
0,68
|
|
|
9,97
|
7,13
|
12,40
|
5,07
|
2,30
|
4,46
|
2,91
|
4,99
|
9,69
|
2,83
|
1,25
|
1,89
|
10,30
|
17,58
|
4,57
|
2,11
|
2,32
|
3,32
|
3,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,43%
|
4,71%
|
5,19%
|
12,07%
|
18,38%
|
29,07%
|
46,42%
|
41,93%
|
40,02%
|
4,48%
|
9,11%
|
12,63%
|
7,85%
|
8,29%
|
12,36%
|
21,67%
|
23,72%
|
34,61%
|
39,73%
|
|
|
-9,06%
|
-7,84%
|
-6,06%
|
-1,48%
|
3,58%
|
9,44%
|
24,91%
|
19,75%
|
21,15%
|
-0,95%
|
3,71%
|
6,33%
|
1,08%
|
2,07%
|
0,07%
|
12,55%
|
13,19%
|
22,80%
|
25,84%
|
|
|
-4,71
|
-4,38
|
-3,61
|
-0,75
|
2,28
|
5,03
|
11,32
|
7,32
|
5,68
|
-0,92
|
3,48
|
5,72
|
0,96
|
1,83
|
0,06
|
8,73
|
8,12
|
13,06
|
11,89
|
|
|
-9,06
|
-7,84
|
-6,06
|
-1,48
|
3,58
|
9,44
|
24,91
|
19,75
|
21,15
|
-0,95
|
3,71
|
6,33
|
1,08
|
2,07
|
0,07
|
12,55
|
13,19
|
22,80
|
25,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|