L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
972K
|
€
677K
|
€
473K
|
€
273K
|
€
258K
|
€
248K
|
€
256K
|
€
253K
|
€
212K
|
€
137K
|
€
23K
|
€
-11K
|
€
1K
|
€
-4K
|
€
43K
|
€
45K
|
€
21K
|
€
9K
|
€
775
|
€
16K
|
|
|
€
484K
|
€
345K
|
€
221K
|
€
93K
|
€
82K
|
€
90K
|
€
93K
|
€
88K
|
€
54K
|
€
11K
|
€
-21K
|
€
-11K
|
€
-66
|
€
7K
|
€
-21K
|
€
33K
|
€
6K
|
€
-10K
|
€
-7K
|
€
737
|
|
|
€
1,51M
|
€
1,03M
|
€
728K
|
€
507K
|
€
414K
|
€
335K
|
€
222K
|
€
129K
|
€
41K
|
€
-13K
|
€
-24K
|
€
-3K
|
€
8K
|
€
8K
|
€
835
|
€
22K
|
€
9K
|
€
2K
|
€
12K
|
€
19K
|
|
|
0,80
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
0,30
|
0,10
|
0,50
|
|
|
|
|
€
1,07M
|
€
725K
|
€
530K
|
€
290K
|
€
221K
|
€
229K
|
€
205K
|
€
197K
|
€
164K
|
€
91K
|
€
17K
|
-
|
€
390
|
€
381
|
€
29
|
€
25K
|
€
13K
|
€
4K
|
€
425
|
€
11K
|
|
|
€
55K
|
€
13K
|
€
81K
|
€
16K
|
€
7K
|
€
15K
|
€
17K
|
€
12K
|
€
28K
|
€
24K
|
€
39
|
€
39
|
€
352
|
|
€
24K
|
€
24K
|
€
3K
|
€
860
|
€
1K
|
€
1K
|
|
|
€
36K
|
€
41K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
752
|
|
|
|
|
|
€
820
|
|
€
44K
|
€
10K
|
€
3K
|
€
2K
|
|
|
|
|
|
€
47K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
13,57%
|
|
|
4,55%
|
|
|
|
|
|
|
|
|
|
|
60,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
925K
|
€
629K
|
€
462K
|
€
264K
|
€
246K
|
€
240K
|
€
246K
|
€
242K
|
€
205K
|
€
130K
|
€
21K
|
€
-12K
|
€
-445
|
€
-6K
|
€
-3K
|
€
31K
|
€
16K
|
€
5K
|
€
-2K
|
€
13K
|
|
|
€
717K
|
€
529K
|
€
363K
|
€
155K
|
€
149K
|
€
133K
|
€
139K
|
€
129K
|
€
101K
|
€
14K
|
€
-16K
|
€
-12K
|
€
-445
|
€
-7K
|
€
-20K
|
€
8K
|
€
8K
|
€
-3K
|
€
-13K
|
€
2K
|
|
|
€
347K
|
€
243K
|
€
230K
|
€
102K
|
€
92K
|
€
97K
|
€
96K
|
€
96K
|
€
61K
|
€
-161K
|
€
-21K
|
€
-11K
|
€
-66
|
€
7K
|
€
-21K
|
€
33K
|
€
6K
|
€
-10K
|
€
-7K
|
€
737
|
|
|
€
1,14M
|
€
-154K
|
€
94K
|
€
33K
|
€
167K
|
€
3K
|
€
60K
|
€
161K
|
€
27K
|
€
1,02M
|
|
|
|
€
-33K
|
€
2K
|
€
62K
|
€
1K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
442K
|
€
358K
|
€
220K
|
€
148K
|
€
47K
|
€
114K
|
€
87K
|
€
157K
|
€
89K
|
€
5K
|
€
5K
|
€
223
|
€
110
|
€
992
|
€
2K
|
€
16K
|
€
9K
|
€
2K
|
€
14K
|
|
|
€
692K
|
€
446K
|
€
319K
|
€
201K
|
€
180K
|
€
197K
|
€
200K
|
€
201K
|
€
158K
|
€
127K
|
€
17K
|
€
-11K
|
€
-66
|
€
8K
|
€
-4K
|
€
55K
|
€
14K
|
€
-2K
|
€
4K
|
€
12K
|
|
|
€
563K
|
€
928K
|
€
312K
|
€
130K
|
€
31K
|
€
59K
|
€
-62K
|
€
-123K
|
€
-197K
|
€
-253K
|
€
-369K
|
€
-253K
|
€
10K
|
€
15K
|
€
-21K
|
€
-10K
|
€
3K
|
€
-4K
|
€
-37K
|
€
-19K
|
|
|
3,40
|
4,42
|
2,51
|
1,79
|
1,16
|
1,63
|
0,73
|
0,54
|
0,51
|
0,40
|
0,01
|
0,06
|
2,79
|
2,52
|
0,53
|
0,76
|
1,20
|
0,83
|
0,20
|
0,48
|
|
|
3,40
|
4,41
|
2,49
|
1,76
|
1,14
|
1,59
|
0,70
|
0,51
|
0,48
|
0,38
|
0,01
|
0,06
|
2,79
|
2,52
|
0,52
|
0,67
|
1,15
|
0,71
|
0,14
|
0,41
|
|
|
4,67
|
4,42
|
2,51
|
1,79
|
1,16
|
1,63
|
0,73
|
0,54
|
0,51
|
0,44
|
0,01
|
0,06
|
2,79
|
2,52
|
0,53
|
0,76
|
1,20
|
0,83
|
0,20
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,13M
|
€
1,91M
|
€
1,49M
|
€
1,27M
|
€
1,27M
|
€
1,13M
|
€
1,25M
|
€
1,28M
|
€
1,29M
|
€
1,34M
|
€
510K
|
€
267K
|
€
16K
|
€
25K
|
€
59K
|
€
80K
|
€
32K
|
€
39K
|
€
78K
|
€
57K
|
|
|
€
1,57M
|
€
833K
|
€
730K
|
€
731K
|
€
826K
|
€
762K
|
€
965K
|
€
1,09M
|
€
1,18M
|
€
1,28M
|
€
534K
|
€
270K
|
€
8K
|
€
17K
|
€
58K
|
€
58K
|
€
23K
|
€
37K
|
€
66K
|
€
37K
|
|
|
€
235K
|
€
271K
|
€
206K
|
€
165K
|
€
192K
|
€
92K
|
€
226K
|
€
271K
|
€
400K
|
€
382K
|
€
375K
|
€
270K
|
€
6K
|
€
10K
|
€
45K
|
€
41K
|
€
16K
|
€
24K
|
€
46K
|
€
36K
|
|
|
€
1,33M
|
€
561K
|
€
524K
|
€
566K
|
€
633K
|
€
669K
|
€
739K
|
€
815K
|
€
779K
|
€
863K
|
€
159K
|
|
€
2K
|
€
8K
|
€
13K
|
€
18K
|
€
7K
|
€
13K
|
€
19K
|
|
|
|
48,29%
|
53,67%
|
49,00%
|
39,97%
|
32,56%
|
29,65%
|
17,75%
|
10,08%
|
3,16%
|
-0,97%
|
-4,75%
|
-1,19%
|
50,08%
|
31,69%
|
1,42%
|
27,24%
|
27,79%
|
6,08%
|
15,52%
|
34,17%
|
|
|
0,88
|
0,55
|
0,72
|
1,12
|
1,53
|
2
|
3,33
|
6,31
|
19,08
|
-66,42
|
-6,58
|
|
0,29
|
0,95
|
15,27
|
0,81
|
0,80
|
5,58
|
1,60
|
|
|
|
1,69
|
1,32
|
1,58
|
2,77
|
3,35
|
3,18
|
3,92
|
4,49
|
5,76
|
9,89
|
24,92
|
|
|
|
|
1,89
|
1,40
|
7,63
|
|
2,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,83%
|
43,44%
|
43,85%
|
39,73%
|
43,42%
|
58,63%
|
90,03%
|
155,63%
|
386,15%
|
-974,22%
|
-68,70%
|
352,84%
|
-0,82%
|
95,45%
|
-511,51%
|
253,68%
|
163,58%
|
-76,55%
|
36,04%
|
61,40%
|
|
|
32,04%
|
33,63%
|
30,37%
|
18,27%
|
19,90%
|
26,70%
|
41,75%
|
68,41%
|
131,84%
|
-86,29%
|
86,91%
|
352,84%
|
-0,82%
|
89,66%
|
-2 509,85%
|
151,32%
|
72,78%
|
-402,42%
|
-60,33%
|
3,81%
|
|
|
15,47
|
18,05
|
14,88
|
7,30
|
6,48
|
7,92
|
7,41
|
6,90
|
4,17
|
0,83
|
-4,13
|
-4,19
|
-0,41
|
28,41
|
-35,69
|
41,22
|
20,23
|
-24,47
|
-9,36
|
1,30
|
|
|
32,04
|
33,63
|
30,37
|
18,27
|
19,90
|
26,70
|
41,75
|
68,41
|
131,84
|
-86,29
|
86,91
|
352,84
|
-0,82
|
89,66
|
-2 509,85
|
151,32
|
72,78
|
-402,42
|
-60,33
|
3,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
0,30
|
0,10
|
0,50
|
|
|
|
|
€
45K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
32K
|
€
27K
|
€
4K
|
|
|