L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
58K
|
€
57K
|
€
51K
|
€
48K
|
€
48K
|
€
49K
|
€
44K
|
€
46K
|
€
47K
|
€
44K
|
€
43K
|
€
44K
|
€
42K
|
€
37K
|
€
-2K
|
€
-12K
|
|
|
€
160K
|
€
102K
|
€
1,12M
|
€
943K
|
€
1,60M
|
€
960K
|
€
506K
|
€
545K
|
€
65K
|
€
64K
|
€
78K
|
€
409K
|
€
613K
|
€
1,08M
|
€
2,39M
|
€
-2K
|
€
-13K
|
|
|
€
18,37M
|
€
18,24M
|
€
18,14M
|
€
17,02M
|
€
16,08M
|
€
14,48M
|
€
13,52M
|
€
13,02M
|
€
13,47M
|
€
13,41M
|
€
13,34M
|
€
14,27M
|
€
14,86M
|
€
14,24M
|
€
13,16M
|
€
10,77M
|
€
10,77M
|
|
|
€
951K
|
€
944K
|
€
938K
|
€
878K
|
€
830K
|
€
751K
|
€
706K
|
€
677K
|
€
700K
|
€
698K
|
€
692K
|
€
736K
|
€
766K
|
€
733K
|
€
740K
|
€
460K
|
€
460K
|
|
|
|
€
7K
|
|
€
89K
|
€
158K
|
€
95K
|
€
54K
|
€
15K
|
€
3K
|
€
12K
|
|
|
|
|
€
49K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
19,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
56K
|
€
55K
|
€
50K
|
€
47K
|
€
46K
|
€
48K
|
€
43K
|
€
45K
|
€
45K
|
€
42K
|
€
41K
|
€
43K
|
€
40K
|
€
36K
|
€
-2K
|
€
-12K
|
|
|
€
57K
|
€
56K
|
€
55K
|
€
50K
|
€
47K
|
€
46K
|
€
48K
|
€
43K
|
€
45K
|
€
45K
|
€
42K
|
€
41K
|
€
43K
|
€
40K
|
€
36K
|
€
-2K
|
€
-12K
|
|
|
€
160K
|
€
102K
|
€
1,12M
|
€
943K
|
€
1,60M
|
€
960K
|
€
506K
|
€
545K
|
€
65K
|
€
64K
|
€
78K
|
€
409K
|
€
613K
|
€
1,08M
|
€
2,39M
|
€
-2K
|
€
-13K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,15M
|
€
3,90M
|
€
5,60M
|
€
4,20M
|
€
2,51M
|
€
2,28M
|
€
1,25M
|
€
573K
|
€
1,00M
|
€
896K
|
€
854K
|
€
1,69M
|
€
1,73M
|
€
877K
|
€
4K
|
€
14K
|
€
2K
|
|
|
€
160K
|
€
102K
|
€
1,12M
|
€
943K
|
€
1,60M
|
€
960K
|
€
506K
|
€
545K
|
€
65K
|
€
64K
|
€
78K
|
€
409K
|
€
613K
|
€
1,08M
|
€
2,39M
|
€
-2K
|
€
-13K
|
|
|
€
6,08M
|
€
5,82M
|
€
6,37M
|
€
5,25M
|
€
4,31M
|
€
2,71M
|
€
1,75M
|
€
1,25M
|
€
1,70M
|
€
1,64M
|
€
1,57M
|
€
2,50M
|
€
3,09M
|
€
2,47M
|
€
1,39M
|
€
-993K
|
€
-13K
|
|
|
238,78
|
183,84
|
181,60
|
29,21
|
14,83
|
9,68
|
6,78
|
5,90
|
7,61
|
6,34
|
5,46
|
6,34
|
420,87
|
163,63
|
2,44
|
0,02
|
0,22
|
|
|
238,78
|
183,84
|
181,60
|
29,21
|
14,83
|
9,68
|
6,78
|
5,90
|
7,61
|
6,34
|
5,46
|
6,34
|
420,87
|
163,63
|
2,44
|
0,02
|
0,22
|
|
|
269,64
|
210,82
|
199,89
|
30,13
|
15,98
|
9,91
|
7,07
|
6,20
|
7,81
|
6,54
|
5,67
|
6,34
|
420,87
|
346,79
|
2,51
|
0,02
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18,39M
|
€
18,27M
|
€
18,17M
|
€
17,21M
|
€
16,39M
|
€
14,80M
|
€
13,83M
|
€
13,27M
|
€
13,73M
|
€
13,71M
|
€
13,70M
|
€
14,73M
|
€
14,86M
|
€
14,26M
|
€
14,12M
|
€
11,78M
|
€
10,79M
|
|
|
€
26K
|
€
32K
|
€
35K
|
€
186K
|
€
312K
|
€
312K
|
€
304K
|
€
255K
|
€
258K
|
€
307K
|
€
353K
|
€
467K
|
€
7K
|
€
15K
|
€
961K
|
€
1,01M
|
€
16K
|
|
|
€
25K
|
€
31K
|
€
32K
|
€
181K
|
€
289K
|
€
305K
|
€
291K
|
€
242K
|
€
251K
|
€
297K
|
€
340K
|
€
467K
|
€
7K
|
€
7K
|
€
936K
|
€
1,01M
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,86%
|
99,83%
|
99,81%
|
98,92%
|
98,10%
|
97,89%
|
97,80%
|
98,08%
|
98,12%
|
97,76%
|
97,42%
|
96,83%
|
99,95%
|
99,89%
|
93,19%
|
91,43%
|
99,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
0,56
|
0,64
|
3,76
|
6,59
|
6,74
|
6,38
|
5,92
|
5,78
|
6,76
|
8,32
|
11,30
|
0,17
|
0,38
|
26,42
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87%
|
0,56%
|
6,15%
|
5,54%
|
9,97%
|
6,63%
|
3,74%
|
4,19%
|
0,48%
|
0,48%
|
0,58%
|
2,87%
|
4,13%
|
7,61%
|
18,17%
|
-0,02%
|
-0,12%
|
|
|
0,87%
|
0,56%
|
6,15%
|
5,54%
|
9,97%
|
6,63%
|
3,74%
|
4,19%
|
0,48%
|
0,48%
|
0,58%
|
2,87%
|
4,13%
|
7,61%
|
18,17%
|
-0,02%
|
-0,12%
|
|
|
0,87
|
0,56
|
6,14
|
5,48
|
9,78
|
6,49
|
3,66
|
4,11
|
0,47
|
0,47
|
0,57
|
2,78
|
4,12
|
7,60
|
16,93
|
-0,02
|
-0,12
|
|
|
0,87
|
0,56
|
6,15
|
5,54
|
9,97
|
6,63
|
3,74
|
4,19
|
0,48
|
0,48
|
0,58
|
2,87
|
4,13
|
7,61
|
18,17
|
-0,02
|
-0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|