L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
31K
|
€
25K
|
€
2K
|
€
11K
|
€
15K
|
€
8K
|
€
-349
|
€
12K
|
€
4K
|
€
4K
|
€
-6K
|
€
-3K
|
|
|
€
-3K
|
€
-4K
|
€
26K
|
€
23K
|
€
-169
|
€
3K
|
€
5K
|
€
974
|
€
-4K
|
€
12K
|
€
2K
|
€
3K
|
€
-6K
|
€
-5K
|
|
|
€
45K
|
€
48K
|
€
51K
|
€
45K
|
€
42K
|
€
42K
|
€
39K
|
€
34K
|
€
33K
|
€
37K
|
€
25K
|
€
23K
|
€
20K
|
€
27K
|
|
|
€
2K
|
€
2K
|
€
26K
|
€
21K
|
€
4K
|
€
10K
|
€
16K
|
€
7K
|
€
2K
|
€
15K
|
€
5K
|
€
4K
|
€
989
|
€
32K
|
|
|
-
|
€
2K
|
€
3K
|
€
1K
|
|
€
2K
|
€
1K
|
|
€
50
|
€
706
|
€
293
|
|
|
€
111
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,11%
|
86,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
30K
|
€
24K
|
€
2K
|
€
11K
|
€
15K
|
€
8K
|
€
-602
|
€
12K
|
€
4K
|
€
3K
|
€
-6K
|
€
-4K
|
|
|
€
-3K
|
€
-3K
|
€
30K
|
€
24K
|
€
511
|
€
5K
|
€
7K
|
€
1K
|
€
-3K
|
€
12K
|
€
4K
|
€
4K
|
€
-6K
|
€
-4K
|
|
|
€
-3K
|
€
-4K
|
€
26K
|
€
23K
|
€
-169
|
€
3K
|
€
5K
|
€
974
|
€
-4K
|
€
12K
|
€
2K
|
€
3K
|
€
-6K
|
€
-5K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
20K
|
€
105K
|
€
1K
|
€
9K
|
€
354
|
€
7K
|
€
838
|
€
2K
|
€
935
|
€
8K
|
€
3K
|
€
141
|
€
9K
|
|
|
€
-3K
|
€
-4K
|
€
26K
|
€
23K
|
€
983
|
€
9K
|
€
13K
|
€
8K
|
€
-2K
|
€
12K
|
€
2K
|
€
2K
|
€
-6K
|
€
-4K
|
|
|
€
45K
|
€
48K
|
€
51K
|
€
45K
|
€
42K
|
€
41K
|
€
32K
|
€
22K
|
€
29K
|
€
37K
|
€
25K
|
€
23K
|
€
20K
|
€
27K
|
|
|
|
2,79
|
1,06
|
1,10
|
376,09
|
1,43
|
3,83
|
1,33
|
5,62
|
53,12
|
87,16
|
2,30
|
4,39
|
1,76
|
|
|
|
2,79
|
0,13
|
0,11
|
251,05
|
1,18
|
1,19
|
0,70
|
1,13
|
53,12
|
87,16
|
2,30
|
4,39
|
1,76
|
|
|
|
2,79
|
1,06
|
1,10
|
376,09
|
1,43
|
3,83
|
1,33
|
5,62
|
53,12
|
87,16
|
2,30
|
4,39
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
74K
|
€
925K
|
€
520K
|
€
42K
|
€
138K
|
€
51K
|
€
102K
|
€
39K
|
€
37K
|
€
26K
|
€
41K
|
€
26K
|
€
62K
|
|
|
-
|
€
27K
|
€
874K
|
€
475K
|
€
113
|
€
96K
|
€
11K
|
€
68K
|
€
6K
|
€
706
|
€
293
|
€
18K
|
€
6K
|
€
35K
|
|
|
-
|
€
27K
|
€
874K
|
€
474K
|
€
113
|
€
96K
|
€
11K
|
€
68K
|
€
6K
|
€
706
|
€
293
|
€
18K
|
€
6K
|
€
35K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
64,13%
|
5,54%
|
8,72%
|
99,73%
|
30,65%
|
77,57%
|
33,49%
|
84,01%
|
98,12%
|
98,85%
|
56,58%
|
77,24%
|
43,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,92
|
19,40
|
0,07
|
8,95
|
0,78
|
8,49
|
|
0,06
|
0,08
|
7,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,00%
|
-7,54%
|
50,55%
|
50,95%
|
2,33%
|
21,41%
|
33,69%
|
22,99%
|
-4,91%
|
31,28%
|
7,19%
|
9,38%
|
-30,95%
|
-14,62%
|
|
|
-6,00%
|
-7,54%
|
50,55%
|
50,95%
|
-0,40%
|
7,20%
|
13,30%
|
2,85%
|
-10,94%
|
31,28%
|
7,19%
|
13,53%
|
-30,95%
|
-17,64%
|
|
|
-6,00
|
-4,84
|
2,80
|
4,44
|
-0,40
|
2,21
|
10,32
|
0,96
|
-9,19
|
30,70
|
7,11
|
7,65
|
-23,91
|
-7,61
|
|
|
-6,00
|
-7,54
|
50,55
|
50,95
|
-0,40
|
7,20
|
13,30
|
2,85
|
-10,94
|
31,28
|
7,19
|
13,53
|
-30,95
|
-17,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,84
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,84
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|