L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
102K
|
€
109K
|
€
115K
|
€
126K
|
€
116K
|
€
88K
|
€
100K
|
€
93K
|
€
67K
|
€
74K
|
€
74K
|
€
43K
|
€
62K
|
|
|
€
14K
|
€
16K
|
€
20K
|
€
22K
|
€
28K
|
€
24K
|
€
10K
|
€
18K
|
€
16K
|
€
10K
|
€
21K
|
€
21K
|
€
-1K
|
€
101
|
|
|
€
186K
|
€
197K
|
€
191K
|
€
189K
|
€
166K
|
€
138K
|
€
114K
|
€
104K
|
€
86K
|
€
69K
|
€
59K
|
€
38K
|
€
17K
|
€
19K
|
|
|
€
85K
|
€
87K
|
€
87K
|
€
89K
|
€
105K
|
€
98K
|
€
66K
|
€
83K
|
€
77K
|
€
59K
|
€
70K
|
€
67K
|
€
31K
|
€
45K
|
|
|
|
€
6K
|
€
205
|
€
2K
|
€
4K
|
€
42K
|
€
2K
|
€
5K
|
€
6K
|
€
1K
|
€
1K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
10K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,68%
|
63,62%
|
89,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
102K
|
€
109K
|
€
115K
|
€
126K
|
€
116K
|
€
88K
|
€
99K
|
€
93K
|
€
67K
|
€
74K
|
€
74K
|
€
43K
|
€
62K
|
|
|
€
29K
|
€
35K
|
€
42K
|
€
48K
|
€
58K
|
€
55K
|
€
34K
|
€
49K
|
€
43K
|
€
31K
|
€
45K
|
€
46K
|
€
15K
|
€
21K
|
|
|
€
14K
|
€
16K
|
€
20K
|
€
22K
|
€
28K
|
€
24K
|
€
10K
|
€
18K
|
€
16K
|
€
10K
|
€
21K
|
€
21K
|
€
-1K
|
€
101
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
39K
|
€
174K
|
€
44K
|
€
16K
|
€
200K
|
€
112K
|
€
22K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
75K
|
€
33K
|
€
28K
|
€
11K
|
€
46K
|
€
58K
|
€
66K
|
€
35K
|
€
79K
|
€
81K
|
€
76K
|
€
40K
|
€
9K
|
|
|
€
81K
|
€
84K
|
€
87K
|
€
90K
|
€
96K
|
€
85K
|
€
64K
|
€
69K
|
€
66K
|
€
46K
|
€
50K
|
€
49K
|
€
26K
|
€
42K
|
|
|
€
28K
|
€
20K
|
€
-6K
|
€
-29K
|
€
-72K
|
€
-83K
|
€
-48K
|
€
-33K
|
€
-51K
|
€
38K
|
€
75K
|
€
33K
|
€
9K
|
€
8K
|
|
|
1,36
|
1,28
|
0,92
|
0,64
|
0,40
|
0,38
|
0,58
|
0,74
|
0,53
|
1,63
|
3,79
|
1,63
|
1,17
|
1,26
|
|
|
1,36
|
1,28
|
0,92
|
0,64
|
0,40
|
0,38
|
0,58
|
0,74
|
0,53
|
1,63
|
3,79
|
1,63
|
1,17
|
1,26
|
|
|
1,36
|
1,28
|
0,92
|
0,64
|
0,40
|
0,38
|
0,58
|
0,74
|
0,53
|
1,63
|
3,79
|
1,63
|
1,17
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
555K
|
€
600K
|
€
652K
|
€
715K
|
€
748K
|
€
651K
|
€
687K
|
€
684K
|
€
576K
|
€
504K
|
€
494K
|
€
499K
|
€
502K
|
|
|
€
318K
|
€
358K
|
€
409K
|
€
463K
|
€
549K
|
€
610K
|
€
537K
|
€
583K
|
€
599K
|
€
507K
|
€
445K
|
€
455K
|
€
482K
|
€
483K
|
|
|
€
77K
|
€
69K
|
€
72K
|
€
80K
|
€
120K
|
€
135K
|
€
116K
|
€
126K
|
€
107K
|
€
60K
|
€
27K
|
€
52K
|
€
54K
|
€
30K
|
|
|
€
240K
|
€
289K
|
€
337K
|
€
384K
|
€
430K
|
€
475K
|
€
421K
|
€
457K
|
€
492K
|
€
446K
|
€
418K
|
€
403K
|
€
428K
|
€
453K
|
|
|
36,91%
|
35,43%
|
31,79%
|
28,93%
|
23,21%
|
18,47%
|
17,51%
|
15,08%
|
12,51%
|
12,02%
|
11,74%
|
7,79%
|
3,47%
|
3,72%
|
|
|
1,29
|
1,47
|
1,77
|
2,03
|
2,59
|
3,44
|
3,69
|
4,42
|
5,75
|
6,45
|
7,07
|
10,48
|
24,71
|
24,25
|
|
|
3,31
|
3,52
|
3,75
|
4,03
|
4,37
|
5,25
|
6,09
|
5,87
|
6,44
|
7,52
|
6,03
|
6,16
|
11,34
|
7,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,32%
|
42,48%
|
45,74%
|
47,51%
|
57,81%
|
61,61%
|
56,54%
|
66,28%
|
76,93%
|
66,85%
|
84,32%
|
127,37%
|
152,80%
|
223,95%
|
|
|
7,26%
|
8,36%
|
10,55%
|
11,93%
|
16,81%
|
17,46%
|
9,17%
|
17,39%
|
19,11%
|
14,60%
|
34,97%
|
54,91%
|
-7,90%
|
0,54%
|
|
|
2,68
|
2,96
|
3,35
|
3,45
|
3,90
|
3,22
|
1,61
|
2,62
|
2,39
|
1,76
|
4,10
|
4,28
|
-0,27
|
0,02
|
|
|
7,26
|
8,36
|
10,55
|
11,93
|
16,81
|
17,46
|
9,17
|
17,39
|
19,11
|
14,60
|
34,97
|
54,91
|
-7,90
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|