L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
65K
|
€
26K
|
€
29K
|
€
10K
|
€
-26K
|
€
-18K
|
€
-17K
|
€
-54K
|
€
-32K
|
€
110K
|
€
65K
|
€
37K
|
€
7K
|
€
27K
|
€
-198K
|
€
86K
|
€
58K
|
€
59K
|
|
|
€
113K
|
€
57K
|
€
41K
|
€
52K
|
€
-102K
|
€
24K
|
€
-6K
|
€
15K
|
€
-40K
|
€
-2K
|
€
240K
|
€
110K
|
€
-275K
|
€
-9K
|
€
102K
|
€
3,04M
|
€
44K
|
€
22K
|
€
16K
|
|
|
€
861K
|
€
747K
|
€
1,41M
|
€
1,37M
|
€
1,44M
|
€
1,54M
|
€
1,22M
|
€
1,22M
|
€
1,21M
|
€
1,01M
|
€
1,02M
|
€
775K
|
€
820K
|
€
1,10M
|
€
1,25M
|
€
2,45M
|
€
128K
|
€
84K
|
€
62K
|
|
|
€
82K
|
€
97K
|
€
92K
|
€
93K
|
€
72K
|
€
75K
|
€
59K
|
€
60K
|
€
50K
|
€
42K
|
€
158K
|
€
88K
|
€
63K
|
€
52K
|
€
69K
|
€
131K
|
€
78K
|
€
72K
|
€
73K
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
766
|
€
3K
|
€
841
|
€
18K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
200K
|
€
6K
|
€
11K
|
€
9K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
€
875K
|
|
€
150K
|
€
1,30M
|
€
715K
|
|
|
|
|
|
|
|
|
232,80%
|
|
|
|
|
|
|
|
795,50%
|
|
|
1 277,86%
|
23,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
62K
|
€
24K
|
€
27K
|
€
2K
|
€
-29K
|
€
-22K
|
€
-22K
|
€
-66K
|
€
-36K
|
€
105K
|
€
61K
|
€
33K
|
€
3K
|
€
20K
|
€
-207K
|
€
84K
|
€
53K
|
€
57K
|
|
|
€
31K
|
€
59K
|
€
20K
|
€
22K
|
€
-2K
|
€
-32K
|
€
-25K
|
€
-26K
|
€
-79K
|
€
-50K
|
€
91K
|
€
36K
|
€
9K
|
€
-24K
|
€
-6K
|
€
-223K
|
€
78K
|
€
48K
|
€
52K
|
|
|
€
113K
|
€
57K
|
€
41K
|
€
52K
|
€
-102K
|
€
24K
|
€
-6K
|
€
15K
|
€
-40K
|
€
-2K
|
€
240K
|
€
110K
|
€
-275K
|
€
-9K
|
€
102K
|
€
3,04M
|
€
44K
|
€
22K
|
€
16K
|
|
|
€
27K
|
€
0
|
€
3K
|
-
|
€
6K
|
€
1K
|
€
3K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
18K
|
€
1K
|
€
2K
|
€
139K
|
€
660
|
€
3K
|
€
-33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
53K
|
€
49K
|
€
16K
|
€
15K
|
€
3K
|
€
5K
|
€
18K
|
€
215K
|
€
265K
|
€
101K
|
€
94K
|
€
105K
|
€
99K
|
€
89K
|
€
12K
|
€
770
|
€
15K
|
|
|
€
123K
|
€
61K
|
€
45K
|
€
56K
|
€
-98K
|
€
28K
|
€
-3K
|
€
19K
|
€
-27K
|
€
11K
|
€
254K
|
€
135K
|
€
-251K
|
€
18K
|
€
128K
|
€
3,06M
|
€
49K
|
€
27K
|
€
22K
|
|
|
€
206K
|
€
189K
|
€
248K
|
€
233K
|
€
190K
|
€
200K
|
€
247K
|
€
227K
|
€
124K
|
€
186K
|
€
543K
|
€
828K
|
€
1,23M
|
€
1,30M
|
€
604K
|
€
1,91M
|
€
-11K
|
€
-28K
|
€
-44K
|
|
|
6
|
10,95
|
12,14
|
10,33
|
9,72
|
2,88
|
3,96
|
2,84
|
1,31
|
1,49
|
4,72
|
4,99
|
7,94
|
4,24
|
1,43
|
7,23
|
0,87
|
0,74
|
0,53
|
|
|
6
|
10,95
|
12,14
|
10,33
|
9,72
|
2,88
|
3,96
|
2,84
|
1,31
|
1,49
|
4,72
|
4,98
|
7,93
|
4,24
|
1,42
|
7,22
|
0,85
|
0,73
|
0,51
|
|
|
24,60
|
57,59
|
67,03
|
67,64
|
76,52
|
19,85
|
24,72
|
19,20
|
6,81
|
7,08
|
16,75
|
11,60
|
14,69
|
6,86
|
2,17
|
10,64
|
2,74
|
2,11
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,20M
|
€
1,60M
|
€
1,79M
|
€
1,77M
|
€
2,22M
|
€
2,15M
|
€
2,44M
|
€
2,84M
|
€
2,77M
|
€
2,49M
|
€
2,46M
|
€
2,69M
|
€
2,84M
|
€
3,18M
|
€
3,40M
|
€
342K
|
€
359K
|
€
329K
|
|
|
€
257K
|
€
448K
|
€
185K
|
€
425K
|
€
334K
|
€
681K
|
€
938K
|
€
1,22M
|
€
1,63M
|
€
1,76M
|
€
1,47M
|
€
1,68M
|
€
1,87M
|
€
1,74M
|
€
1,92M
|
€
950K
|
€
215K
|
€
275K
|
€
267K
|
|
|
€
41K
|
€
19K
|
€
22K
|
€
25K
|
€
22K
|
€
106K
|
€
83K
|
€
122K
|
€
402K
|
€
376K
|
€
146K
|
€
207K
|
€
178K
|
€
402K
|
€
1,42M
|
€
308K
|
€
80K
|
€
110K
|
€
93K
|
|
|
€
215K
|
€
429K
|
€
163K
|
€
400K
|
€
313K
|
€
574K
|
€
855K
|
€
1,09M
|
€
1,23M
|
€
1,38M
|
€
1,32M
|
€
1,48M
|
€
1,69M
|
€
1,34M
|
€
505K
|
€
643K
|
€
135K
|
€
165K
|
€
174K
|
|
|
77,03%
|
62,52%
|
88,38%
|
76,31%
|
81,12%
|
69,33%
|
56,43%
|
50,11%
|
42,53%
|
36,54%
|
40,85%
|
31,51%
|
30,54%
|
38,62%
|
39,46%
|
72,08%
|
37,29%
|
23,33%
|
18,77%
|
|
|
0,25
|
0,57
|
0,12
|
0,29
|
0,22
|
0,37
|
0,70
|
0,89
|
1,02
|
1,36
|
1,30
|
1,91
|
2,06
|
1,22
|
0,40
|
0,26
|
1,05
|
1,98
|
2,82
|
|
|
6,38
|
7,18
|
7,67
|
15,80
|
143,78
|
|
|
|
|
|
14
|
27,70
|
56,01
|
689,13
|
94,94
|
|
2,57
|
5,16
|
4,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,25%
|
8,14%
|
3,18%
|
4,11%
|
-6,80%
|
1,79%
|
-0,24%
|
1,54%
|
-2,24%
|
1,12%
|
25,03%
|
17,35%
|
-30,61%
|
1,65%
|
10,23%
|
124,61%
|
38,61%
|
32,37%
|
35,08%
|
|
|
13,18%
|
7,66%
|
2,92%
|
3,77%
|
-7,08%
|
1,56%
|
-0,51%
|
1,26%
|
-3,36%
|
-0,24%
|
23,65%
|
14,19%
|
-33,59%
|
-0,79%
|
8,11%
|
123,95%
|
34,37%
|
26,35%
|
26,00%
|
|
|
10,15
|
4,79
|
2,58
|
2,87
|
-5,74
|
1,08
|
-0,29
|
0,63
|
-1,43
|
-0,09
|
9,66
|
4,47
|
-10,26
|
-0,31
|
3,20
|
89,34
|
12,81
|
6,15
|
4,88
|
|
|
13,18
|
7,66
|
2,92
|
3,77
|
-7,08
|
1,56
|
-0,51
|
1,26
|
-3,36
|
-0,24
|
23,65
|
14,19
|
-33,59
|
-0,79
|
8,11
|
123,95
|
34,37
|
26,35
|
26,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,75
|
34,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,75
|
34,30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|