L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
34K
|
€
9K
|
€
44K
|
€
72K
|
€
96K
|
€
101K
|
€
77K
|
€
79K
|
€
105K
|
€
87K
|
€
110K
|
€
84K
|
€
99K
|
€
104K
|
€
67K
|
€
38K
|
€
13K
|
€
-3K
|
€
8K
|
|
|
€
2K
|
€
10K
|
€
-16K
|
€
7K
|
€
2K
|
€
521
|
€
1K
|
€
2K
|
€
-2K
|
€
15K
|
€
4K
|
€
-21K
|
€
3K
|
€
9K
|
€
7K
|
€
-7K
|
€
1K
|
€
-145
|
€
-14K
|
€
1K
|
|
|
€
33K
|
€
31K
|
€
21K
|
€
37K
|
€
30K
|
€
28K
|
€
28K
|
€
27K
|
€
24K
|
€
26K
|
€
11K
|
€
7K
|
€
28K
|
€
24K
|
€
15K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
21K
|
|
|
€
21K
|
€
29K
|
€
6K
|
€
31K
|
€
21K
|
€
25K
|
€
28K
|
€
21K
|
€
15K
|
€
46K
|
€
28K
|
€
24K
|
€
27K
|
€
40K
|
€
33K
|
€
10K
|
€
15K
|
€
9K
|
€
266
|
€
8K
|
|
|
€
10K
|
€
4K
|
€
15K
|
€
15K
|
€
8K
|
€
14K
|
€
11K
|
€
6K
|
€
13K
|
€
14K
|
€
6K
|
€
11K
|
€
10K
|
€
9K
|
|
€
424
|
€
5K
|
|
|
€
6K
|
|
|
|
|
|
€
2K
|
€
41K
|
€
58K
|
€
63K
|
€
47K
|
€
56K
|
€
47K
|
€
51K
|
€
74K
|
€
45K
|
€
48K
|
€
60K
|
€
52K
|
€
21K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
33K
|
€
7K
|
€
37K
|
€
29K
|
€
33K
|
€
37K
|
€
29K
|
€
20K
|
€
57K
|
€
34K
|
€
34K
|
€
37K
|
€
49K
|
€
41K
|
€
12K
|
€
16K
|
€
12K
|
€
-3K
|
€
7K
|
|
|
€
10K
|
€
19K
|
€
-8K
|
€
18K
|
€
8K
|
€
13K
|
€
10K
|
€
7K
|
€
3K
|
€
28K
|
€
14K
|
€
11K
|
€
15K
|
€
24K
|
€
23K
|
€
-29
|
€
7K
|
€
4K
|
€
-10K
|
€
3K
|
|
|
€
2K
|
€
10K
|
€
-16K
|
€
7K
|
€
2K
|
€
521
|
€
1K
|
€
2K
|
€
-2K
|
€
15K
|
€
4K
|
€
-21K
|
€
3K
|
€
9K
|
€
7K
|
€
-7K
|
€
1K
|
€
-145
|
€
-14K
|
€
1K
|
|
|
€
12K
|
€
17K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
|
€
12K
|
€
15K
|
€
8K
|
€
4K
|
€
4K
|
€
29K
|
€
11K
|
€
26K
|
€
32K
|
€
24K
|
€
32K
|
€
32K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
2K
|
€
26K
|
€
19K
|
€
15K
|
€
57
|
€
158K
|
€
57
|
€
16K
|
€
28K
|
€
12K
|
€
10K
|
€
56K
|
€
36K
|
€
3K
|
€
107
|
€
1K
|
€
9K
|
€
1K
|
|
|
€
17K
|
€
24K
|
€
-2K
|
€
26K
|
€
22K
|
€
21K
|
€
28K
|
€
24K
|
€
15K
|
€
43K
|
€
24K
|
€
3K
|
€
26K
|
€
34K
|
€
26K
|
€
5K
|
€
11K
|
€
8K
|
€
-7K
|
€
6K
|
|
|
€
21K
|
€
7K
|
€
-3K
|
€
12K
|
€
-12K
|
€
-21K
|
€
-17K
|
€
-31K
|
€
-13K
|
€
-18K
|
€
-37K
|
€
-32K
|
€
-3K
|
€
22K
|
€
19K
|
€
40K
|
€
52K
|
€
2K
|
€
17K
|
€
11K
|
|
|
1,35
|
1,12
|
0,96
|
1,16
|
0,87
|
0,79
|
0,73
|
0,86
|
0,85
|
0,86
|
0,74
|
0,70
|
0,98
|
1,10
|
1,20
|
1,65
|
1,91
|
1,07
|
1,47
|
1,62
|
|
|
1,09
|
0,94
|
0,64
|
0,85
|
0,60
|
0,59
|
0,50
|
0,83
|
0,77
|
0,79
|
0,68
|
0,63
|
0,81
|
0,87
|
0,92
|
1,40
|
1,75
|
1,07
|
1,47
|
1,62
|
|
|
1,38
|
1,13
|
0,96
|
1,16
|
0,93
|
0,87
|
0,73
|
2,20
|
0,85
|
1,08
|
0,92
|
0,71
|
1,71
|
2,48
|
1,21
|
1,65
|
1,92
|
1,07
|
1,47
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
90K
|
€
94K
|
€
132K
|
€
157K
|
€
145K
|
€
95K
|
€
261K
|
€
128K
|
€
173K
|
€
179K
|
€
158K
|
€
213K
|
€
338K
|
€
213K
|
€
193K
|
€
181K
|
€
92K
|
€
90K
|
€
38K
|
|
|
€
60K
|
€
59K
|
€
73K
|
€
95K
|
€
127K
|
€
117K
|
€
67K
|
€
234K
|
€
103K
|
€
146K
|
€
168K
|
€
151K
|
€
186K
|
€
313K
|
€
198K
|
€
185K
|
€
173K
|
€
85K
|
€
83K
|
€
17K
|
|
|
€
59K
|
€
58K
|
€
64K
|
€
74K
|
€
87K
|
€
92K
|
€
62K
|
€
87K
|
€
85K
|
€
102K
|
€
115K
|
€
108K
|
€
67K
|
€
99K
|
€
93K
|
€
61K
|
€
57K
|
€
32K
|
€
37K
|
€
17K
|
|
|
|
|
€
8K
|
€
21K
|
€
33K
|
€
17K
|
€
5K
|
€
10K
|
€
18K
|
€
18K
|
€
25K
|
€
43K
|
€
68K
|
€
88K
|
€
104K
|
€
124K
|
€
116K
|
€
53K
|
€
46K
|
|
|
|
35,57%
|
34,33%
|
22,46%
|
28,18%
|
19,00%
|
19,43%
|
29,19%
|
10,20%
|
19,04%
|
15,15%
|
6,35%
|
4,42%
|
12,97%
|
7,21%
|
7,11%
|
4,05%
|
4,53%
|
7,48%
|
7,80%
|
55,23%
|
|
|
|
|
0,38
|
0,56
|
1,12
|
0,59
|
0,19
|
0,38
|
0,73
|
0,69
|
2,19
|
6,13
|
2,45
|
3,63
|
6,86
|
15,92
|
14,13
|
7,75
|
6,51
|
|
|
|
2,44
|
1,78
|
10,69
|
2,58
|
4,43
|
3,50
|
1,80
|
8,20
|
5,11
|
2,56
|
4,92
|
4,46
|
4,98
|
6,40
|
4,85
|
15,80
|
10,85
|
6,89
|
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,31%
|
77,88%
|
-7,50%
|
69,12%
|
74,91%
|
73,82%
|
102,21%
|
89,79%
|
62,71%
|
165,97%
|
211,24%
|
37,19%
|
94,02%
|
141,14%
|
168,62%
|
62,48%
|
130,48%
|
123,68%
|
-102,15%
|
27,88%
|
|
|
6,75%
|
31,98%
|
-76,45%
|
19,64%
|
5,50%
|
1,85%
|
3,89%
|
8,54%
|
-7,54%
|
56,45%
|
38,57%
|
-295,64%
|
12,01%
|
37,70%
|
48,49%
|
-87,79%
|
16,08%
|
-2,11%
|
-203,11%
|
5,92%
|
|
|
2,40
|
10,98
|
-17,17
|
5,53
|
1,05
|
0,36
|
1,14
|
0,87
|
-1,44
|
8,55
|
2,45
|
-13,06
|
1,56
|
2,72
|
3,45
|
-3,56
|
0,73
|
-0,16
|
-15,84
|
3,27
|
|
|
6,75
|
31,98
|
-76,45
|
19,64
|
5,50
|
1,85
|
3,89
|
8,54
|
-7,54
|
56,45
|
38,57
|
-295,64
|
12,01
|
37,70
|
48,49
|
-87,79
|
16,08
|
-2,11
|
-203,11
|
5,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,70
|
1,50
|
1,10
|
1,20
|
1,10
|
1,20
|
1,70
|
|
0,80
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
34K
|
€
42K
|
€
43K
|
€
47K
|
€
43K
|
€
42K
|
€
44K
|
|
€
60K
|
€
60K
|
€
52K
|
€
54K
|
|
|
|