L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
7K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-7K
|
|
|
€
-558
|
€
6K
|
€
-4K
|
€
-6K
|
€
2K
|
€
-5K
|
€
-7K
|
€
-818
|
€
5K
|
€
-1K
|
€
-6K
|
€
23K
|
€
-1K
|
€
-2K
|
€
2,21M
|
€
3K
|
€
4K
|
€
5K
|
€
985
|
€
907K
|
|
|
€
7K
|
€
7K
|
€
901
|
€
5K
|
€
11K
|
€
10K
|
€
15K
|
€
21K
|
€
22K
|
€
17K
|
€
18K
|
€
24K
|
€
112K
|
€
113K
|
€
115K
|
€
156K
|
€
152K
|
€
148K
|
€
144K
|
€
143K
|
|
|
€
232
|
€
6K
|
€
32
|
€
177
|
€
409
|
€
336
|
€
520
|
€
771
|
€
902
|
€
607
|
€
643
|
€
987
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
7K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-8K
|
|
|
€
-3K
|
€
7K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-10K
|
|
|
€
-558
|
€
6K
|
€
-4K
|
€
-6K
|
€
2K
|
€
-5K
|
€
-7K
|
€
-818
|
€
5K
|
€
-1K
|
€
-6K
|
€
23K
|
€
-1K
|
€
-2K
|
€
2,21M
|
€
3K
|
€
4K
|
€
5K
|
€
985
|
€
907K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
76K
|
€
80K
|
€
84K
|
€
90K
|
€
49K
|
€
50K
|
€
51K
|
€
52K
|
€
40K
|
€
43K
|
€
54K
|
€
28K
|
€
29K
|
€
34K
|
€
745
|
€
4K
|
€
8K
|
€
13K
|
€
87K
|
|
|
€
-558
|
€
6K
|
€
-4K
|
€
-6K
|
€
2K
|
€
-5K
|
€
-7K
|
€
-818
|
€
5K
|
€
-1K
|
€
-6K
|
€
23K
|
€
-1K
|
€
-2K
|
€
2,21M
|
€
3K
|
€
4K
|
€
5K
|
€
1K
|
€
909K
|
|
|
€
7K
|
€
7K
|
€
901
|
€
5K
|
€
11K
|
€
10K
|
€
15K
|
€
21K
|
€
22K
|
€
17K
|
€
18K
|
€
24K
|
€
112K
|
€
113K
|
€
115K
|
€
156K
|
€
152K
|
€
148K
|
€
143K
|
€
140K
|
|
|
1,09
|
1,10
|
1,01
|
1,06
|
1,14
|
1,12
|
1,18
|
1,27
|
1,28
|
1,21
|
1,21
|
1,30
|
28,83
|
49,28
|
30,43
|
41,15
|
40,26
|
39,20
|
21,46
|
46,73
|
|
|
1,09
|
1,10
|
1,01
|
1,06
|
1,14
|
1,12
|
1,18
|
1,27
|
1,28
|
1,21
|
1,21
|
1,30
|
28,83
|
49,28
|
30,43
|
41,15
|
40,26
|
39,20
|
21,46
|
46,73
|
|
|
1,09
|
1,10
|
1,01
|
1,06
|
1,14
|
1,12
|
1,18
|
1,27
|
1,28
|
1,26
|
1,29
|
1,32
|
28,83
|
49,28
|
30,43
|
41,15
|
40,26
|
39,20
|
21,46
|
46,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
77K
|
€
81K
|
€
85K
|
€
91K
|
€
92K
|
€
95K
|
€
102K
|
€
102K
|
€
100K
|
€
103K
|
€
104K
|
€
116K
|
€
115K
|
€
119K
|
€
160K
|
€
156K
|
€
152K
|
€
151K
|
€
146K
|
|
|
€
70K
|
€
70K
|
€
80K
|
€
80K
|
€
80K
|
€
82K
|
€
80K
|
€
80K
|
€
80K
|
€
83K
|
€
85K
|
€
80K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
|
|
€
70K
|
€
70K
|
€
80K
|
€
80K
|
€
80K
|
€
82K
|
€
80K
|
€
80K
|
€
80K
|
€
79K
|
€
80K
|
€
79K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,61%
|
9,27%
|
1,11%
|
5,88%
|
12,18%
|
10,41%
|
15,55%
|
21,10%
|
21,73%
|
17,13%
|
17,61%
|
23,27%
|
96,53%
|
97,97%
|
96,71%
|
97,57%
|
97,52%
|
97,45%
|
95,35%
|
97,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
10,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,46%
|
87,40%
|
-455,92%
|
-122,00%
|
14,28%
|
-54,90%
|
-45,19%
|
-3,82%
|
22,81%
|
-5,96%
|
-33,05%
|
94,17%
|
-0,94%
|
-1,42%
|
1 929,47%
|
2,22%
|
2,72%
|
3,39%
|
0,94%
|
637,47%
|
|
|
-8,46%
|
87,40%
|
-455,92%
|
-122,00%
|
14,28%
|
-54,90%
|
-45,19%
|
-3,82%
|
22,81%
|
-5,96%
|
-33,05%
|
94,17%
|
-0,94%
|
-1,42%
|
1 929,47%
|
2,22%
|
2,66%
|
3,14%
|
0,69%
|
636,08%
|
|
|
-0,73
|
8,11
|
-5,07
|
-7,17
|
1,74
|
-5,71
|
-7,03
|
-0,81
|
4,96
|
-1,02
|
-5,82
|
21,92
|
-0,91
|
-1,39
|
1 866,06
|
2,16
|
2,60
|
3,06
|
0,65
|
622,70
|
|
|
-8,46
|
87,40
|
-455,92
|
-122,00
|
14,28
|
-54,90
|
-45,19
|
-3,82
|
22,81
|
-5,96
|
-33,05
|
94,17
|
-0,94
|
-1,42
|
1 929,47
|
2,22
|
2,66
|
3,14
|
0,69
|
636,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|