L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
11K
|
€
12K
|
€
11K
|
€
10K
|
€
38K
|
€
72K
|
€
60K
|
€
52K
|
€
97K
|
€
125K
|
|
|
|
|
|
|
|
-5,85%
|
13,60%
|
7,73%
|
-74,06%
|
-47,99%
|
21,41%
|
14,51%
|
-46,42%
|
-22,32%
|
|
|
|
€
6K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
5K
|
€
23K
|
€
11K
|
€
-12K
|
€
14K
|
€
33K
|
|
|
€
-18
|
€
-1K
|
€
-9K
|
€
-32
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-4K
|
€
9K
|
€
-3K
|
€
-28K
|
€
-4K
|
€
15K
|
|
|
€
-22K
|
€
-22K
|
€
-21K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-9K
|
€
-8K
|
€
-2K
|
€
5K
|
€
9K
|
€
-41
|
€
3K
|
€
31K
|
€
35K
|
|
|
€
6K
|
€
7K
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
5K
|
€
27K
|
€
13K
|
€
1K
|
€
20K
|
€
46K
|
|
|
€
1K
|
€
7K
|
€
5K
|
€
6K
|
€
541
|
€
704
|
€
752
|
€
826
|
€
911
|
€
980
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
1K
|
€
6K
|
€
4K
|
€
6K
|
€
7K
|
€
2K
|
€
1K
|
€
4K
|
€
22K
|
€
10K
|
€
-13K
|
€
13K
|
€
32K
|
|
|
52,16%
|
38,51%
|
11,40%
|
47,02%
|
37,45%
|
50,54%
|
55,89%
|
17,74%
|
14,43%
|
11,19%
|
31,01%
|
16,66%
|
-24,41%
|
13,51%
|
25,31%
|
|
|
€
1K
|
€
2K
|
€
-3K
|
€
2K
|
€
209
|
€
499
|
€
1K
|
€
-4K
|
€
-4K
|
€
-864
|
€
12K
|
€
-1K
|
€
-24K
|
€
424
|
€
19K
|
|
|
€
-18
|
€
-1K
|
€
-9K
|
€
-32
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-4K
|
€
9K
|
€
-3K
|
€
-28K
|
€
-4K
|
€
15K
|
|
|
-0,17%
|
-7,12%
|
-68,98%
|
-0,24%
|
-14,58%
|
-14,79%
|
-9,48%
|
-58,57%
|
-67,96%
|
-10,52%
|
11,86%
|
-4,83%
|
-54,52%
|
-4,08%
|
12,16%
|
|
|
€
384
|
-
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
568
|
€
782
|
€
0
|
€
-1
|
€
1
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
22K
|
€
8K
|
€
59K
|
€
228
|
€
2K
|
€
1K
|
€
456
|
€
2K
|
€
7K
|
€
13K
|
€
4K
|
€
3K
|
€
23K
|
€
37K
|
|
|
€
4K
|
€
3K
|
€
-5K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
-714
|
€
-1K
|
€
1K
|
€
20K
|
€
8K
|
€
-17K
|
€
9K
|
€
28K
|
|
|
€
1,09M
|
€
995K
|
€
746K
|
€
567K
|
€
78K
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-6K
|
€
745
|
€
4K
|
€
-6K
|
€
-5K
|
€
22K
|
€
25K
|
|
|
7,49
|
8,01
|
17,18
|
11,68
|
4,30
|
0,17
|
0,20
|
0,18
|
0,36
|
1,08
|
1,22
|
0,56
|
0,66
|
2,36
|
2,63
|
|
|
0,65
|
0,89
|
2,51
|
3,07
|
4,30
|
0,17
|
0,20
|
0,18
|
0,36
|
1,08
|
1,22
|
0,56
|
0,66
|
2,36
|
2,63
|
|
|
7,49
|
8,01
|
17,18
|
11,68
|
4,30
|
0,17
|
0,20
|
0,18
|
0,36
|
1,08
|
1,22
|
0,56
|
0,66
|
2,55
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,16M
|
€
818K
|
€
651K
|
€
136K
|
€
40K
|
€
46K
|
€
50K
|
€
56K
|
€
67K
|
€
87K
|
€
81K
|
€
93K
|
€
133K
|
€
146K
|
|
|
€
1,30M
|
€
1,18M
|
€
839K
|
€
664K
|
€
149K
|
€
51K
|
€
55K
|
€
58K
|
€
58K
|
€
63K
|
€
78K
|
€
81K
|
€
90K
|
€
102K
|
€
111K
|
|
|
€
168K
|
€
142K
|
€
46K
|
€
53K
|
€
24K
|
€
20K
|
€
18K
|
€
16K
|
€
10K
|
€
10K
|
€
21K
|
€
14K
|
€
13K
|
€
15K
|
€
14K
|
|
|
€
1,13M
|
€
1,04M
|
€
793K
|
€
611K
|
€
125K
|
€
31K
|
€
37K
|
€
43K
|
€
48K
|
€
53K
|
€
58K
|
€
67K
|
€
77K
|
€
86K
|
€
95K
|
|
|
-1,75%
|
-1,93%
|
-2,60%
|
-1,94%
|
-9,25%
|
-27,54%
|
-20,52%
|
-16,38%
|
-3,68%
|
6,83%
|
9,83%
|
-0,05%
|
3,06%
|
23,45%
|
24,14%
|
|
|
-50,58
|
-46,57
|
-37,30
|
-48,28
|
-9,93
|
-2,84
|
-3,97
|
-5,19
|
-23,30
|
11,56
|
6,77
|
-1 627,39
|
26,94
|
2,75
|
2,70
|
|
|
238,89
|
206,83
|
589,09
|
108,90
|
36,65
|
8,97
|
8,22
|
31,29
|
41,13
|
14,84
|
3,49
|
8,14
|
|
7,76
|
3,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,77%
|
-12,98%
|
21,82%
|
-32,14%
|
-18,03%
|
-32,00%
|
-46,16%
|
8,68%
|
63,30%
|
24,30%
|
228,87%
|
-19 941,46%
|
-593,49%
|
28,00%
|
78,71%
|
|
|
0,08%
|
4,73%
|
40,54%
|
0,25%
|
12,55%
|
15,11%
|
12,11%
|
74,98%
|
322,74%
|
-86,50%
|
100,48%
|
7 034,15%
|
-999,86%
|
-12,70%
|
43,25%
|
|
|
0,00
|
-0,09
|
-1,05
|
0,00
|
-1,16
|
-4,16
|
-2,49
|
-12,28
|
-11,87
|
-5,91
|
9,88
|
-3,56
|
-30,62
|
-2,98
|
10,44
|
|
|
0,08
|
4,73
|
40,54
|
0,25
|
12,55
|
15,11
|
12,11
|
74,98
|
322,74
|
-86,50
|
100,48
|
7 034,15
|
-999,86
|
-12,70
|
43,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,18
|
108,19
|
35,55
|
20,47
|
48,10
|
54,75
|
58,27
|
17,32
|
58,73
|
25,15
|
16,31
|
40,10
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,18
|
108,19
|
35,55
|
20,47
|
48,10
|
54,75
|
58,27
|
17,32
|
58,73
|
25,15
|
16,31
|
40,10
|
|
|
|
61 415,65
|
34 868,98
|
19 744,02
|
20 389,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,01
|
0,02
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|