L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
14K
|
€
13K
|
€
10K
|
€
8K
|
€
11K
|
€
11K
|
€
8K
|
€
11K
|
€
24K
|
€
20K
|
|
|
€
-14K
|
€
-3K
|
€
-80K
|
€
766
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
240
|
€
5K
|
€
13K
|
€
-1K
|
|
|
€
15K
|
€
29K
|
€
32K
|
€
111K
|
€
110K
|
€
105K
|
€
100K
|
€
94K
|
€
92K
|
€
92K
|
€
87K
|
€
74K
|
|
|
€
607
|
€
1K
|
€
1K
|
€
9K
|
€
13K
|
€
10K
|
€
13K
|
€
13K
|
€
10K
|
€
21K
|
€
23K
|
€
9K
|
|
|
|
|
€
148
|
€
972
|
€
3K
|
€
7K
|
€
3K
|
€
1K
|
€
3K
|
€
7K
|
€
6K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-77K
|
€
6K
|
€
10K
|
€
7K
|
€
11K
|
€
11K
|
€
8K
|
€
11K
|
€
22K
|
€
9K
|
|
|
€
-4K
|
€
-4K
|
€
-77K
|
€
6K
|
€
10K
|
€
7K
|
€
11K
|
€
11K
|
€
8K
|
€
11K
|
€
22K
|
€
9K
|
|
|
€
-14K
|
€
-3K
|
€
-80K
|
€
766
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
240
|
€
5K
|
€
13K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
440
|
€
224
|
€
224
|
€
20K
|
€
7K
|
€
224
|
€
123
|
€
15
|
€
5K
|
|
|
€
-14K
|
€
-3K
|
€
-80K
|
€
766
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
240
|
€
5K
|
€
13K
|
€
9K
|
|
|
€
95K
|
€
109K
|
€
112K
|
€
243K
|
€
242K
|
€
237K
|
€
232K
|
€
242K
|
€
258K
|
€
64K
|
€
38K
|
€
44K
|
|
|
10,12
|
14,80
|
18,09
|
2,39
|
2,38
|
2,62
|
2,30
|
2,02
|
3,98
|
1,95
|
1,48
|
1,46
|
|
|
10,12
|
14,80
|
18,09
|
2,39
|
2,38
|
2,62
|
2,30
|
1,95
|
3,98
|
1,95
|
1,48
|
1,46
|
|
|
13,26
|
14,80
|
18,09
|
2,39
|
2,38
|
2,62
|
2,30
|
2,02
|
3,98
|
1,95
|
1,48
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
247K
|
€
248K
|
€
548K
|
€
548K
|
€
513K
|
€
541K
|
€
609K
|
€
475K
|
€
262K
|
€
249K
|
€
269K
|
|
|
€
210K
|
€
208K
|
€
207K
|
€
427K
|
€
427K
|
€
398K
|
€
430K
|
€
505K
|
€
373K
|
€
161K
|
€
151K
|
€
185K
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
175K
|
€
175K
|
€
146K
|
€
178K
|
€
238K
|
€
87K
|
€
68K
|
€
80K
|
€
95K
|
|
|
€
200K
|
€
200K
|
€
200K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
267K
|
€
286K
|
€
93K
|
€
71K
|
€
90K
|
|
|
6,26%
|
11,72%
|
12,72%
|
20,29%
|
20,15%
|
20,44%
|
18,58%
|
15,47%
|
19,41%
|
35,01%
|
35,05%
|
27,52%
|
|
|
13,60
|
6,92
|
6,34
|
2,27
|
2,28
|
2,40
|
2,51
|
2,84
|
3,10
|
1,01
|
0,82
|
1,21
|
|
|
|
|
|
77,13
|
44,09
|
61
|
40,70
|
45,90
|
46,33
|
14,71
|
6,88
|
20,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-96,66%
|
-9,14%
|
-252,12%
|
0,69%
|
4,94%
|
4,23%
|
6,22%
|
2,24%
|
0,26%
|
5,18%
|
15,09%
|
12,14%
|
|
|
-96,66%
|
-9,14%
|
-252,12%
|
0,69%
|
4,94%
|
4,23%
|
6,22%
|
2,24%
|
0,26%
|
5,18%
|
15,09%
|
-1,37%
|
|
|
-6,05
|
-1,07
|
-32,08
|
0,14
|
1,00
|
0,86
|
1,16
|
0,35
|
0,05
|
1,81
|
5,29
|
-0,38
|
|
|
-96,66
|
-9,14
|
-252,12
|
0,69
|
4,94
|
4,23
|
6,22
|
2,24
|
0,26
|
5,18
|
15,09
|
-1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
422,64
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
422,64
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|