L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
29K
|
€
12K
|
€
55K
|
€
28K
|
€
21K
|
€
10K
|
€
35K
|
€
64K
|
€
55K
|
€
36K
|
€
39K
|
€
63K
|
€
43K
|
€
40K
|
€
11K
|
€
10K
|
€
25K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
-5K
|
€
36K
|
€
17K
|
€
-91
|
€
-27K
|
€
-12K
|
€
25K
|
€
8K
|
€
-3K
|
€
3K
|
€
17K
|
€
4K
|
€
4K
|
€
-22K
|
€
-26K
|
€
172
|
|
|
€
63K
|
€
52K
|
€
42K
|
€
32K
|
€
37K
|
€
2K
|
€
-16K
|
€
-16K
|
€
11K
|
€
23K
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-11K
|
€
-27K
|
€
-31K
|
€
-35K
|
€
-25K
|
€
1K
|
|
|
€
31K
|
€
33K
|
€
24K
|
€
8K
|
€
42K
|
€
21K
|
€
14K
|
-
|
€
12K
|
€
50K
|
€
37K
|
€
26K
|
€
26K
|
€
44K
|
€
29K
|
€
26K
|
€
14K
|
€
3K
|
€
18K
|
|
|
€
7K
|
€
7K
|
€
4K
|
€
574
|
€
7K
|
€
5K
|
€
944
|
€
944
|
€
381
|
€
6K
|
€
7K
|
€
14
|
€
3K
|
€
6K
|
€
996
|
€
9K
|
€
2K
|
€
681
|
|
|
|
|
|
|
|
-
|
€
-6
|
|
€
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
33K
|
€
26K
|
€
9K
|
€
51K
|
€
27K
|
€
20K
|
€
-5K
|
€
16K
|
€
62K
|
€
53K
|
€
33K
|
€
37K
|
€
62K
|
€
41K
|
€
38K
|
€
11K
|
€
4K
|
€
23K
|
|
|
€
20K
|
€
16K
|
€
12K
|
€
-4K
|
€
40K
|
€
13K
|
€
2K
|
€
-24K
|
€
-9K
|
€
34K
|
€
20K
|
€
1K
|
€
9K
|
€
31K
|
€
11K
|
€
11K
|
€
-14K
|
€
-21K
|
€
6K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
-5K
|
€
36K
|
€
17K
|
€
-91
|
€
-27K
|
€
-12K
|
€
25K
|
€
8K
|
€
-3K
|
€
3K
|
€
17K
|
€
4K
|
€
4K
|
€
-22K
|
€
-26K
|
€
172
|
|
|
€
3K
|
€
0
|
€
32K
|
€
9K
|
|
|
€
10K
|
€
-4K
|
€
3K
|
€
6K
|
€
13K
|
€
33K
|
€
13K
|
€
5K
|
€
31K
|
€
29K
|
€
0
|
€
66K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
12K
|
€
678
|
€
48K
|
€
19K
|
€
5K
|
€
7K
|
€
11K
|
€
13K
|
€
6K
|
€
647
|
€
4K
|
€
7K
|
€
2K
|
€
376
|
€
8K
|
€
12K
|
€
14K
|
|
|
€
21K
|
€
27K
|
€
23K
|
€
8K
|
€
46K
|
€
31K
|
€
18K
|
€
-8K
|
€
14K
|
€
54K
|
€
41K
|
€
29K
|
€
30K
|
€
48K
|
€
33K
|
€
30K
|
€
3K
|
€
-2K
|
€
17K
|
|
|
€
-8K
|
€
-26K
|
€
-48K
|
€
-30K
|
€
-16K
|
€
-38K
|
€
-57K
|
€
-52K
|
€
-36K
|
€
-35K
|
€
-71K
|
€
-85K
|
€
-65K
|
€
-108K
|
€
-122K
|
€
-121K
|
€
-95K
|
€
-130K
|
€
-79K
|
|
|
0,81
|
0,55
|
0,30
|
0,50
|
0,77
|
0,45
|
0,19
|
0,30
|
0,38
|
0,49
|
0,24
|
0,20
|
0,44
|
0,16
|
0,16
|
0,27
|
0,09
|
0,10
|
0,25
|
|
|
0,81
|
0,55
|
0,30
|
0,50
|
0,77
|
0,45
|
0,19
|
0,30
|
0,38
|
0,49
|
0,24
|
0,20
|
0,44
|
0,16
|
0,16
|
0,27
|
0,09
|
0,10
|
0,25
|
|
|
0,87
|
0,55
|
0,30
|
0,50
|
0,77
|
0,45
|
0,19
|
0,30
|
0,38
|
0,49
|
0,24
|
0,20
|
0,44
|
0,16
|
0,16
|
0,27
|
0,09
|
0,10
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
111K
|
€
115K
|
€
106K
|
€
135K
|
€
111K
|
€
107K
|
€
124K
|
€
146K
|
€
181K
|
€
191K
|
€
210K
|
€
239K
|
€
223K
|
€
250K
|
€
270K
|
€
233K
|
€
262K
|
€
233K
|
|
|
€
45K
|
€
59K
|
€
73K
|
€
73K
|
€
98K
|
€
109K
|
€
123K
|
€
139K
|
€
135K
|
€
158K
|
€
193K
|
€
221K
|
€
247K
|
€
233K
|
€
278K
|
€
301K
|
€
267K
|
€
287K
|
€
232K
|
|
|
€
42K
|
€
59K
|
€
68K
|
€
60K
|
€
72K
|
€
70K
|
€
70K
|
€
74K
|
€
58K
|
€
69K
|
€
93K
|
€
106K
|
€
116K
|
€
128K
|
€
145K
|
€
164K
|
€
105K
|
€
145K
|
€
105K
|
|
|
|
-
|
€
5K
|
€
14K
|
€
26K
|
€
40K
|
€
53K
|
€
65K
|
€
77K
|
€
89K
|
€
100K
|
€
115K
|
€
131K
|
€
105K
|
€
133K
|
€
136K
|
€
163K
|
€
143K
|
€
127K
|
|
|
58,45%
|
47,01%
|
36,24%
|
30,64%
|
27,57%
|
1,38%
|
-14,84%
|
-12,77%
|
7,48%
|
12,50%
|
-1,20%
|
-5,12%
|
-3,35%
|
-4,78%
|
-10,89%
|
-11,48%
|
-14,81%
|
-9,62%
|
0,45%
|
|
|
|
0
|
0,12
|
0,42
|
0,71
|
25,97
|
-3,31
|
-4,12
|
7,07
|
3,93
|
-43,88
|
-10,69
|
-16,37
|
-9,86
|
-4,86
|
-4,40
|
-4,72
|
-5,66
|
121,33
|
|
|
1,53
|
1,80
|
2,82
|
8,29
|
1,93
|
4,08
|
6,20
|
|
8,36
|
2,53
|
3,65
|
6,73
|
6,74
|
3,76
|
6,80
|
8,01
|
24,29
|
75,22
|
9,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,76%
|
51,50%
|
55,99%
|
24,29%
|
124,01%
|
2 057,30%
|
-110,41%
|
50,72%
|
124,23%
|
237,49%
|
-1 803,95%
|
-267,55%
|
-373,31%
|
-448,64%
|
-122,56%
|
-96,10%
|
-7,46%
|
6,62%
|
1 661,00%
|
|
|
18,07%
|
20,08%
|
21,86%
|
-14,91%
|
95,91%
|
1 140,91%
|
0,57%
|
169,11%
|
-106,75%
|
110,14%
|
-370,82%
|
25,90%
|
-33,39%
|
-156,22%
|
-13,42%
|
-11,48%
|
63,67%
|
104,14%
|
16,46%
|
|
|
10,56
|
9,44
|
7,92
|
-4,57
|
26,44
|
15,72
|
-0,09
|
-21,60
|
-7,98
|
13,77
|
4,44
|
-1,33
|
1,12
|
7,47
|
1,46
|
1,32
|
-9,43
|
-10,02
|
0,07
|
|
|
18,07
|
20,08
|
21,86
|
-14,91
|
95,91
|
1 140,91
|
0,57
|
169,11
|
-106,75
|
110,14
|
-370,82
|
25,90
|
-33,39
|
-156,22
|
-13,42
|
-11,48
|
63,67
|
104,14
|
16,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|