L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
64K
|
€
64K
|
€
55K
|
€
154K
|
€
51K
|
€
131K
|
€
75K
|
€
84K
|
€
143K
|
€
292K
|
€
301K
|
€
261K
|
€
290K
|
€
271K
|
€
244K
|
€
229K
|
€
223K
|
€
206K
|
€
191K
|
|
|
€
8K
|
€
-13K
|
€
-11K
|
€
-20K
|
€
66K
|
€
-37K
|
€
49K
|
€
-14K
|
€
-15K
|
€
23K
|
€
-32K
|
€
-47K
|
€
-70K
|
€
-17K
|
€
2K
|
€
9K
|
€
8K
|
€
42K
|
€
94K
|
€
-22K
|
|
|
€
33K
|
€
25K
|
€
38K
|
€
49K
|
€
69K
|
€
2K
|
€
40K
|
€
-9K
|
€
5K
|
€
21K
|
€
-2K
|
€
30K
|
€
76K
|
€
147K
|
€
164K
|
€
161K
|
€
152K
|
€
144K
|
€
102K
|
€
8K
|
|
|
€
48K
|
€
42K
|
€
42K
|
€
36K
|
€
121K
|
€
31K
|
€
105K
|
€
59K
|
€
55K
|
€
97K
|
€
70K
|
€
53K
|
€
43K
|
€
88K
|
€
94K
|
€
64K
|
€
62K
|
€
89K
|
€
60K
|
€
34K
|
|
|
€
3K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
€
767
|
|
€
801
|
€
239
|
€
2K
|
€
4K
|
€
4K
|
€
27K
|
€
50K
|
€
8K
|
€
525
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
197K
|
€
220K
|
€
195K
|
€
166K
|
€
149K
|
€
163K
|
€
148K
|
€
116K
|
€
130K
|
€
137K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
59K
|
€
58K
|
€
49K
|
€
148K
|
€
44K
|
€
128K
|
€
74K
|
€
77K
|
€
121K
|
€
88K
|
€
73K
|
€
58K
|
€
117K
|
€
114K
|
€
74K
|
€
74K
|
€
101K
|
€
70K
|
€
47K
|
|
|
€
11K
|
€
8K
|
€
8K
|
€
-2K
|
€
94K
|
€
-12K
|
€
71K
|
€
12K
|
€
13K
|
€
56K
|
€
4K
|
€
-16K
|
€
-46K
|
€
4K
|
€
24K
|
€
20K
|
€
19K
|
€
50K
|
€
22K
|
€
-2K
|
|
|
€
8K
|
€
-13K
|
€
-11K
|
€
-20K
|
€
66K
|
€
-37K
|
€
49K
|
€
-14K
|
€
-15K
|
€
23K
|
€
-32K
|
€
-47K
|
€
-70K
|
€
-17K
|
€
2K
|
€
9K
|
€
8K
|
€
42K
|
€
94K
|
€
-22K
|
|
|
€
31K
|
-
|
€
0
|
€
0
|
€
192K
|
€
0
|
€
-43K
|
€
0
|
€
0
|
€
-41K
|
€
9K
|
€
6K
|
€
15K
|
€
342K
|
€
553K
|
€
16K
|
€
55K
|
€
96K
|
€
-22K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
4K
|
€
57K
|
€
5K
|
€
5K
|
€
8K
|
€
30K
|
€
14K
|
€
17K
|
€
89K
|
€
231K
|
€
69K
|
€
37K
|
€
62K
|
€
39K
|
€
39K
|
|
|
€
56K
|
€
37K
|
€
40K
|
€
32K
|
€
121K
|
€
19K
|
€
105K
|
€
48K
|
€
49K
|
€
88K
|
€
52K
|
€
43K
|
€
33K
|
€
96K
|
€
92K
|
€
63K
|
€
63K
|
€
94K
|
€
142K
|
€
27K
|
|
|
€
-34K
|
€
-13K
|
€
-5K
|
€
-58K
|
€
-54K
|
€
28K
|
€
31K
|
€
-76K
|
€
-83K
|
€
2K
|
€
-93K
|
€
-122K
|
€
-160K
|
€
-115K
|
€
90K
|
€
6K
|
€
-11K
|
€
10K
|
€
11K
|
€
-223K
|
|
|
0,23
|
0,81
|
0,93
|
0,20
|
0,55
|
1,05
|
1,27
|
0,14
|
0,06
|
1,02
|
0,36
|
0,23
|
0,22
|
0,49
|
1,53
|
1,07
|
0,85
|
1,16
|
1,21
|
0,21
|
|
|
0,23
|
0,81
|
0,93
|
0,20
|
0,55
|
0,11
|
0,92
|
0,06
|
0,06
|
1,02
|
0,30
|
0,13
|
0,09
|
0,47
|
1,49
|
0,98
|
0,78
|
1,10
|
1,13
|
0,19
|
|
|
0,23
|
0,81
|
0,93
|
0,22
|
0,59
|
1,06
|
1,35
|
0,15
|
0,07
|
1,13
|
0,38
|
0,23
|
0,22
|
0,49
|
1,53
|
1,07
|
0,85
|
1,16
|
1,21
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
439K
|
€
492K
|
€
497K
|
€
600K
|
€
995K
|
€
599K
|
€
566K
|
€
623K
|
€
772K
|
€
840K
|
€
899K
|
€
991K
|
€
1,15M
|
€
1,07M
|
€
434K
|
€
441K
|
€
460K
|
€
403K
|
€
466K
|
|
|
€
343K
|
€
414K
|
€
454K
|
€
449K
|
€
531K
|
€
992K
|
€
559K
|
€
575K
|
€
618K
|
€
752K
|
€
843K
|
€
869K
|
€
915K
|
€
1,00M
|
€
903K
|
€
273K
|
€
289K
|
€
316K
|
€
301K
|
€
458K
|
|
|
€
44K
|
€
70K
|
€
64K
|
€
64K
|
€
111K
|
€
562K
|
€
107K
|
€
81K
|
€
80K
|
€
80K
|
€
140K
|
€
155K
|
€
202K
|
€
226K
|
€
170K
|
€
85K
|
€
70K
|
€
68K
|
€
53K
|
€
279K
|
|
|
€
299K
|
€
345K
|
€
390K
|
€
376K
|
€
413K
|
€
424K
|
€
445K
|
€
487K
|
€
530K
|
€
663K
|
€
697K
|
€
711K
|
€
710K
|
€
775K
|
€
733K
|
€
188K
|
€
219K
|
€
248K
|
€
247K
|
€
177K
|
|
|
8,74%
|
5,63%
|
7,67%
|
9,75%
|
11,46%
|
0,25%
|
6,66%
|
-1,52%
|
0,87%
|
2,68%
|
-0,29%
|
3,30%
|
7,71%
|
12,78%
|
15,33%
|
37,16%
|
34,57%
|
31,39%
|
25,39%
|
1,81%
|
|
|
9,11
|
13,94
|
10,34
|
7,76
|
6
|
173,50
|
11,16
|
-56,40
|
97,82
|
32,01
|
-281,50
|
23,95
|
9,30
|
5,28
|
4,48
|
1,16
|
1,43
|
1,72
|
2,42
|
20,91
|
|
|
5,85
|
7,06
|
7,79
|
9,10
|
3,58
|
22,31
|
4,36
|
7,76
|
8
|
6,24
|
9,58
|
11,83
|
15,87
|
8,57
|
7,91
|
3,68
|
3,90
|
3,11
|
4,31
|
9,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,45%
|
151,35%
|
105,42%
|
64,94%
|
175,93%
|
777,53%
|
264,36%
|
-551,26%
|
901,67%
|
426,03%
|
-2 078,71%
|
143,88%
|
43,53%
|
65,58%
|
56,21%
|
38,80%
|
41,26%
|
64,84%
|
138,58%
|
321,10%
|
|
|
24,76%
|
-52,76%
|
-28,52%
|
-41,74%
|
96,45%
|
-1 531,81%
|
121,64%
|
162,73%
|
-282,27%
|
111,97%
|
1 298,28%
|
-157,26%
|
-92,10%
|
-11,51%
|
1,33%
|
5,57%
|
5,23%
|
29,23%
|
91,73%
|
-255,29%
|
|
|
2,17
|
-2,97
|
-2,19
|
-4,07
|
11,05
|
-3,76
|
8,11
|
-2,48
|
-2,45
|
3,00
|
-3,83
|
-5,19
|
-7,10
|
-1,47
|
0,20
|
2,07
|
1,81
|
9,18
|
23,29
|
-4,63
|
|
|
24,76
|
-52,76
|
-28,52
|
-41,74
|
96,45
|
-1 531,81
|
121,64
|
162,73
|
-282,27
|
111,97
|
1 298,28
|
-157,26
|
-92,10
|
-11,51
|
1,33
|
5,57
|
5,23
|
29,23
|
91,73
|
-255,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
6,40
|
6,40
|
6,60
|
6
|
5,40
|
5,70
|
5,60
|
4,80
|
4,90
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
31K
|
€
34K
|
€
29K
|
€
28K
|
€
28K
|
€
29K
|
€
26K
|
€
24K
|
€
27K
|
€
25K
|