L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
7K
|
€
4K
|
€
14K
|
€
16K
|
€
25K
|
€
15K
|
€
17K
|
€
16K
|
€
6K
|
€
16K
|
€
-3K
|
€
-965
|
€
-3K
|
€
37K
|
€
13K
|
€
27K
|
€
2K
|
|
|
€
11K
|
€
12K
|
€
6K
|
€
7K
|
€
14K
|
€
17K
|
€
21K
|
€
14K
|
€
13K
|
€
11K
|
€
5K
|
€
12K
|
€
-1K
|
€
3K
|
€
-360
|
€
23K
|
€
9K
|
€
14K
|
€
50
|
|
|
€
131K
|
€
120K
|
€
144K
|
€
151K
|
€
155K
|
€
141K
|
€
124K
|
€
109K
|
€
95K
|
€
82K
|
€
71K
|
€
66K
|
€
54K
|
€
55K
|
€
52K
|
€
53K
|
€
29K
|
€
21K
|
€
7K
|
|
|
€
18K
|
€
16K
|
€
10K
|
€
8K
|
€
18K
|
€
19K
|
€
29K
|
€
17K
|
€
19K
|
€
18K
|
€
8K
|
€
19K
|
€
3K
|
€
3K
|
€
3K
|
€
41K
|
€
15K
|
€
28K
|
€
2K
|
|
|
€
16K
|
€
14K
|
€
10K
|
€
13K
|
€
16K
|
€
21K
|
€
14K
|
€
19K
|
€
21K
|
€
14K
|
€
14K
|
€
12K
|
€
5K
|
€
11K
|
€
18K
|
€
25K
|
€
13K
|
€
7K
|
€
431
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
36K
|
€
13K
|
€
11K
|
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
299,75%
|
210,50%
|
168,45%
|
|
0,00%
|
27,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
3K
|
€
205
|
€
11K
|
€
12K
|
€
21K
|
€
12K
|
€
14K
|
€
14K
|
€
4K
|
€
15K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
36K
|
€
13K
|
€
26K
|
€
1K
|
|
|
€
13K
|
€
9K
|
€
2K
|
€
-287
|
€
10K
|
€
11K
|
€
20K
|
€
12K
|
€
14K
|
€
12K
|
€
2K
|
€
12K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
35K
|
€
10K
|
€
21K
|
€
179
|
|
|
€
11K
|
€
12K
|
€
6K
|
€
7K
|
€
14K
|
€
17K
|
€
21K
|
€
14K
|
€
13K
|
€
11K
|
€
5K
|
€
12K
|
€
-1K
|
€
3K
|
€
-360
|
€
23K
|
€
9K
|
€
14K
|
€
50
|
|
|
€
2K
|
-
|
€
0
|
€
3K
|
-
|
|
|
|
-
|
€
477
|
-
|
-
|
€
8K
|
-
|
€
2K
|
€
-301
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
18K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
206
|
€
2K
|
€
213
|
€
1K
|
€
5K
|
€
9K
|
€
10K
|
€
7K
|
|
|
€
12K
|
€
13K
|
€
7K
|
€
7K
|
€
14K
|
€
18K
|
€
23K
|
€
14K
|
€
13K
|
€
13K
|
€
7K
|
€
15K
|
€
1K
|
€
3K
|
€
886
|
€
24K
|
€
11K
|
€
18K
|
€
1K
|
|
|
€
-2K
|
€
118K
|
€
142K
|
€
147K
|
€
155K
|
€
138K
|
€
119K
|
€
106K
|
€
94K
|
€
82K
|
€
70K
|
€
65K
|
€
51K
|
€
54K
|
€
51K
|
€
52K
|
€
27K
|
€
19K
|
€
5K
|
|
|
0,89
|
9,14
|
7,36
|
8,57
|
8,90
|
6,20
|
5,91
|
5,51
|
5,22
|
5
|
3,59
|
3,83
|
4,56
|
3,71
|
2,81
|
2,82
|
2,22
|
2,55
|
2,50
|
|
|
0,89
|
9,14
|
7,36
|
8,57
|
8,90
|
6,20
|
5,91
|
5,51
|
5,22
|
5
|
3,59
|
3,83
|
4,56
|
3,71
|
2,81
|
2,82
|
2,22
|
2,55
|
2,50
|
|
|
6,95
|
9,14
|
7,36
|
8,57
|
8,91
|
6,20
|
5,91
|
5,51
|
5,22
|
5,11
|
3,76
|
3,84
|
4,58
|
3,71
|
2,81
|
2,82
|
2,22
|
2,55
|
2,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
135K
|
€
167K
|
€
170K
|
€
175K
|
€
168K
|
€
149K
|
€
132K
|
€
117K
|
€
102K
|
€
98K
|
€
91K
|
€
72K
|
€
75K
|
€
80K
|
€
81K
|
€
51K
|
€
33K
|
€
11K
|
|
|
€
21K
|
€
15K
|
€
22K
|
€
19K
|
€
20K
|
€
26K
|
€
24K
|
€
23K
|
€
22K
|
€
20K
|
€
27K
|
€
25K
|
€
18K
|
€
20K
|
€
28K
|
€
28K
|
€
22K
|
€
12K
|
€
3K
|
|
|
€
21K
|
€
15K
|
€
22K
|
€
19K
|
€
20K
|
€
26K
|
€
24K
|
€
23K
|
€
22K
|
€
20K
|
€
26K
|
€
23K
|
€
14K
|
€
20K
|
€
28K
|
€
28K
|
€
22K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
85,92%
|
89,22%
|
86,63%
|
88,57%
|
88,77%
|
84,23%
|
83,72%
|
82,30%
|
80,86%
|
80,08%
|
72,25%
|
72,27%
|
74,49%
|
73,39%
|
65,13%
|
65,05%
|
57,23%
|
62,93%
|
67,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
|
|
|
|
|
|
|
|
1,52
|
1,44
|
8,39
|
94,98
|
1,84
|
2,20
|
1,14
|
2
|
1,57
|
1,48
|
6,56
|
1,73
|
|
|
|
0,78
|
1,72
|
0,48
|
2,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,00%
|
10,44%
|
4,61%
|
4,65%
|
9,23%
|
12,80%
|
18,38%
|
13,05%
|
13,46%
|
15,67%
|
10,29%
|
22,34%
|
2,49%
|
5,94%
|
1,69%
|
46,25%
|
38,01%
|
86,77%
|
14,99%
|
|
|
8,11%
|
9,88%
|
4,14%
|
4,32%
|
8,91%
|
12,12%
|
17,27%
|
13,05%
|
13,29%
|
13,37%
|
7,31%
|
18,52%
|
-2,35%
|
4,78%
|
-0,69%
|
44,07%
|
29,54%
|
65,11%
|
0,69%
|
|
|
6,97
|
8,82
|
3,59
|
3,83
|
7,91
|
10,21
|
14,46
|
10,74
|
10,75
|
10,71
|
5,28
|
13,39
|
-1,75
|
3,51
|
-0,45
|
28,67
|
16,90
|
40,97
|
0,47
|
|
|
8,11
|
9,88
|
4,14
|
4,32
|
8,91
|
12,12
|
17,27
|
13,05
|
13,29
|
13,37
|
7,31
|
18,52
|
-2,35
|
4,78
|
-0,69
|
44,07
|
29,54
|
65,11
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|