L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
84K
|
€
47K
|
€
48K
|
€
36K
|
€
182K
|
€
59K
|
€
46K
|
€
47K
|
€
106K
|
€
41K
|
€
29K
|
€
41K
|
€
21K
|
€
57K
|
€
70K
|
€
77K
|
€
27K
|
€
13K
|
|
|
€
25K
|
€
32K
|
€
11K
|
€
11K
|
€
964
|
€
87K
|
€
16K
|
€
-3K
|
€
-13K
|
€
38K
|
€
58K
|
€
-2K
|
€
31K
|
€
-31K
|
€
55K
|
€
53K
|
€
57K
|
€
-32K
|
€
3K
|
|
|
€
245K
|
€
300K
|
€
268K
|
€
257K
|
€
246K
|
€
245K
|
€
159K
|
€
143K
|
€
146K
|
€
159K
|
€
121K
|
€
63K
|
€
65K
|
€
34K
|
€
65K
|
€
35K
|
€
19K
|
€
-23K
|
€
9K
|
|
|
€
61K
|
€
80K
|
€
47K
|
€
45K
|
€
36K
|
€
164K
|
€
44K
|
€
34K
|
€
36K
|
€
88K
|
€
40K
|
€
3K
|
€
36K
|
€
17K
|
€
27K
|
€
51K
|
€
856
|
€
20K
|
€
5K
|
|
|
€
7K
|
€
18K
|
€
6K
|
€
4K
|
€
408
|
€
6K
|
€
5K
|
€
2K
|
€
5K
|
€
16K
|
€
7K
|
€
8K
|
€
5K
|
€
1K
|
€
17K
|
€
14K
|
€
3K
|
€
2K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
37K
|
€
15K
|
|
|
|
|
317,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,72%
|
70,13%
|
26,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
81K
|
€
46K
|
€
44K
|
€
34K
|
€
179K
|
€
54K
|
€
41K
|
€
44K
|
€
103K
|
€
38K
|
€
-2K
|
€
36K
|
€
19K
|
€
27K
|
€
63K
|
€
-8K
|
€
25K
|
€
5K
|
|
|
€
44K
|
€
58K
|
€
23K
|
€
21K
|
€
8K
|
€
153K
|
€
30K
|
€
7K
|
€
-478
|
€
60K
|
€
-7K
|
€
827
|
€
28K
|
€
-14K
|
€
5K
|
€
63K
|
€
-8K
|
€
8K
|
€
3K
|
|
|
€
25K
|
€
32K
|
€
11K
|
€
11K
|
€
964
|
€
87K
|
€
16K
|
€
-3K
|
€
5K
|
€
19K
|
€
58K
|
€
-2K
|
€
31K
|
€
-31K
|
€
55K
|
€
53K
|
€
57K
|
€
-32K
|
€
3K
|
|
|
€
3K
|
€
0
|
€
29K
|
€
8K
|
€
0
|
€
6K
|
€
3K
|
€
2K
|
€
122K
|
€
213K
|
€
227K
|
€
53K
|
€
8K
|
|
|
-
|
€
-159K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
56K
|
€
20K
|
€
15K
|
€
8K
|
€
8K
|
€
23K
|
€
13K
|
€
14K
|
€
102K
|
€
34K
|
€
52K
|
€
14K
|
€
27K
|
€
206K
|
€
855
|
€
18K
|
€
1K
|
€
26K
|
|
|
€
48K
|
€
55K
|
€
34K
|
€
33K
|
€
26K
|
€
113K
|
€
41K
|
€
31K
|
€
31K
|
€
81K
|
€
104K
|
€
21K
|
€
40K
|
€
3K
|
€
107K
|
€
60K
|
€
141K
|
€
-15K
|
€
12K
|
|
|
€
-48K
|
€
5K
|
€
555
|
€
-2K
|
€
-9K
|
€
-15K
|
€
2K
|
€
-907
|
€
-11K
|
€
-6K
|
€
16K
|
€
35K
|
€
144K
|
€
100K
|
€
228K
|
€
-33K
|
€
34K
|
€
-34K
|
€
17K
|
|
|
0,60
|
1,10
|
1,02
|
0,93
|
0,61
|
0,55
|
1,08
|
0,96
|
0,73
|
0,94
|
1,93
|
2,73
|
8,76
|
3,73
|
2,37
|
0,75
|
1,71
|
0,47
|
2,91
|
|
|
0,60
|
1,10
|
1,02
|
0,93
|
0,61
|
0,55
|
1,08
|
0,96
|
0,73
|
0,94
|
1,93
|
2,73
|
8,76
|
3,73
|
2,37
|
0,75
|
1,71
|
0,47
|
2,91
|
|
|
0,63
|
1,26
|
1,03
|
0,93
|
0,61
|
0,55
|
1,08
|
0,96
|
0,73
|
0,95
|
2,29
|
2,73
|
8,80
|
3,78
|
2,37
|
0,75
|
1,71
|
0,47
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
€
660K
|
€
656K
|
€
651K
|
€
649K
|
€
678K
|
€
712K
|
€
725K
|
€
764K
|
€
763K
|
€
521K
|
€
360K
|
€
434K
|
€
408K
|
€
398K
|
€
306K
|
€
289K
|
€
395K
|
€
26K
|
|
|
€
405K
|
€
360K
|
€
388K
|
€
394K
|
€
403K
|
€
432K
|
€
425K
|
€
453K
|
€
489K
|
€
451K
|
€
245K
|
€
142K
|
€
240K
|
€
246K
|
€
205K
|
€
173K
|
€
178K
|
€
409K
|
€
9K
|
|
|
€
114K
|
€
45K
|
€
29K
|
€
34K
|
€
24K
|
€
33K
|
€
30K
|
€
24K
|
€
39K
|
€
112K
|
€
15K
|
€
20K
|
€
18K
|
€
36K
|
€
166K
|
€
134K
|
€
49K
|
€
64K
|
€
9K
|
|
|
€
286K
|
€
309K
|
€
359K
|
€
361K
|
€
379K
|
€
400K
|
€
395K
|
€
430K
|
€
449K
|
€
338K
|
€
227K
|
€
122K
|
€
221K
|
€
209K
|
€
39K
|
€
39K
|
€
129K
|
€
345K
|
|
|
|
37,73%
|
45,43%
|
40,81%
|
39,42%
|
37,93%
|
36,17%
|
22,25%
|
19,66%
|
19,12%
|
20,89%
|
23,31%
|
17,52%
|
15,01%
|
8,24%
|
16,20%
|
11,37%
|
6,61%
|
-5,76%
|
34,38%
|
|
|
1,16
|
1,03
|
1,34
|
1,41
|
1,54
|
1,63
|
2,49
|
3,02
|
3,08
|
2,12
|
1,87
|
1,93
|
3,40
|
6,21
|
0,60
|
1,12
|
6,76
|
-15,20
|
|
|
|
6,11
|
4,47
|
8,51
|
8,96
|
11,97
|
2,42
|
7,82
|
11,06
|
11,21
|
4,37
|
6,46
|
|
6,59
|
12,60
|
7,72
|
2,76
|
|
16,44
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,47%
|
18,34%
|
12,63%
|
12,99%
|
10,70%
|
46,03%
|
25,69%
|
21,53%
|
21,02%
|
50,91%
|
85,32%
|
33,80%
|
61,53%
|
8,91%
|
165,31%
|
171,48%
|
737,64%
|
65,21%
|
134,16%
|
|
|
10,24%
|
10,81%
|
4,11%
|
4,12%
|
0,39%
|
35,31%
|
10,08%
|
-2,42%
|
-9,17%
|
23,82%
|
48,08%
|
-3,28%
|
48,34%
|
-91,84%
|
84,74%
|
151,39%
|
297,61%
|
138,74%
|
29,57%
|
|
|
3,86
|
4,91
|
1,68
|
1,62
|
0,15
|
12,77
|
2,24
|
-0,48
|
-1,75
|
4,98
|
11,21
|
-0,58
|
7,25
|
-7,57
|
13,73
|
17,22
|
19,66
|
-7,99
|
10,16
|
|
|
10,24
|
10,81
|
4,11
|
4,12
|
0,39
|
35,31
|
10,08
|
-2,42
|
-9,17
|
23,82
|
48,08
|
-3,28
|
48,34
|
-91,84
|
84,74
|
151,39
|
297,61
|
138,74
|
29,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|