L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
36K
|
€
12K
|
€
-23K
|
€
4K
|
€
2K
|
€
-4K
|
€
16K
|
€
14K
|
€
10K
|
€
28K
|
€
45K
|
€
79K
|
|
|
€
-14K
|
€
-7K
|
€
20K
|
€
-8K
|
€
-43K
|
€
-15K
|
€
-9K
|
€
-13K
|
€
6K
|
€
9K
|
€
895
|
€
11K
|
€
7K
|
€
53K
|
|
|
€
5K
|
€
18K
|
€
25K
|
€
5K
|
€
13K
|
€
55K
|
€
71K
|
€
80K
|
€
92K
|
€
87K
|
€
78K
|
€
77K
|
€
66K
|
€
59K
|
|
|
€
172
|
€
679
|
€
29K
|
€
6K
|
€
448
|
€
5K
|
€
3K
|
€
4K
|
€
18K
|
€
15K
|
€
12K
|
€
30K
|
€
46K
|
€
86K
|
|
|
€
99
|
€
98
|
|
|
|
€
354
|
€
20
|
€
7
|
€
418
|
|
€
1K
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-13K
|
€
36K
|
€
9K
|
€
-26K
|
€
3K
|
€
30
|
€
-5K
|
€
14K
|
€
11K
|
€
9K
|
€
26K
|
€
44K
|
€
78K
|
|
|
€
-12K
|
€
-21K
|
€
27K
|
€
-520
|
€
-35K
|
€
-6K
|
€
-3K
|
€
-11K
|
€
7K
|
€
4K
|
€
813
|
€
15K
|
€
33K
|
€
58K
|
|
|
€
-14K
|
€
-7K
|
€
20K
|
€
-8K
|
€
-43K
|
€
-15K
|
€
-9K
|
€
-13K
|
€
6K
|
€
9K
|
€
895
|
€
11K
|
€
7K
|
€
53K
|
|
|
-
|
€
-12K
|
-
|
€
900
|
-
|
€
127K
|
-
|
€
38K
|
€
685
|
€
546
|
-
|
€
14K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
211
|
€
4K
|
€
3K
|
€
615
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
32K
|
€
42K
|
|
|
€
-5K
|
€
2K
|
€
29K
|
€
2K
|
€
-33K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
13K
|
€
16K
|
€
9K
|
€
22K
|
€
18K
|
€
72K
|
|
|
€
2K
|
€
16K
|
€
7K
|
€
-14K
|
€
-6K
|
€
36K
|
€
46K
|
€
56K
|
€
73K
|
€
61K
|
€
56K
|
€
59K
|
€
56K
|
€
52K
|
|
|
1,03
|
1,36
|
1,15
|
0,71
|
0,89
|
2,02
|
2,42
|
3,14
|
4,60
|
2,59
|
2,31
|
3,05
|
3,36
|
2,75
|
|
|
1,03
|
1,36
|
1,15
|
0,71
|
0,89
|
2,02
|
2,42
|
3,14
|
4,60
|
2,59
|
2,31
|
3,05
|
3,36
|
2,75
|
|
|
1,03
|
1,36
|
1,17
|
0,71
|
0,90
|
2,02
|
2,42
|
3,14
|
4,60
|
2,59
|
2,31
|
3,05
|
3,36
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
177K
|
€
187K
|
€
181K
|
€
201K
|
€
237K
|
€
126K
|
€
134K
|
€
113K
|
€
126K
|
€
130K
|
€
128K
|
€
116K
|
€
112K
|
|
|
€
160K
|
€
158K
|
€
162K
|
€
176K
|
€
188K
|
€
181K
|
€
56K
|
€
54K
|
€
20K
|
€
39K
|
€
53K
|
€
52K
|
€
50K
|
€
53K
|
|
|
€
54K
|
€
43K
|
€
42K
|
€
47K
|
€
50K
|
€
36K
|
€
32K
|
€
26K
|
€
20K
|
€
39K
|
€
42K
|
€
29K
|
€
24K
|
€
29K
|
|
|
€
106K
|
€
115K
|
€
120K
|
€
129K
|
€
137K
|
€
146K
|
€
23K
|
€
28K
|
|
€
738
|
€
11K
|
€
23K
|
€
27K
|
€
24K
|
|
|
2,95%
|
10,43%
|
13,48%
|
2,75%
|
6,34%
|
23,41%
|
55,80%
|
59,53%
|
82,06%
|
68,84%
|
59,44%
|
59,78%
|
56,83%
|
52,64%
|
|
|
21,77
|
6,23
|
4,74
|
25,93
|
10,80
|
2,63
|
0,33
|
0,35
|
|
0,01
|
0,14
|
0,30
|
0,40
|
0,40
|
|
|
|
|
4,55
|
20,02
|
|
57,04
|
1 862,37
|
|
1,42
|
3,50
|
6,12
|
2
|
1,14
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-107,78%
|
8,38%
|
115,89%
|
30,93%
|
-263,31%
|
-9,82%
|
-8,40%
|
-8,30%
|
13,77%
|
18,76%
|
11,25%
|
28,10%
|
27,54%
|
122,14%
|
|
|
-277,25%
|
-37,02%
|
80,35%
|
-156,45%
|
-335,66%
|
-27,27%
|
-12,81%
|
-16,05%
|
6,00%
|
10,66%
|
1,15%
|
13,85%
|
10,67%
|
89,49%
|
|
|
-8,19
|
-3,86
|
10,83
|
-4,30
|
-21,27
|
-6,38
|
-7,15
|
-9,56
|
4,92
|
7,34
|
0,69
|
8,28
|
6,06
|
47,11
|
|
|
-277,25
|
-37,02
|
80,35
|
-156,45
|
-335,66
|
-27,27
|
-12,81
|
-16,05
|
6,00
|
10,66
|
1,15
|
13,85
|
10,67
|
89,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|