L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
55K
|
€
-10K
|
€
75K
|
€
41K
|
€
46K
|
€
65K
|
€
204K
|
€
80K
|
€
16K
|
€
14K
|
€
41K
|
€
-15K
|
€
26K
|
€
25K
|
€
27K
|
€
7K
|
|
|
€
-15K
|
€
-14K
|
€
-90K
|
€
21K
|
€
11K
|
€
26K
|
€
41K
|
€
128K
|
€
46K
|
€
2K
|
€
7K
|
€
25K
|
€
-23K
|
€
11K
|
€
10K
|
€
11K
|
€
-4K
|
|
|
€
145K
|
€
160K
|
€
174K
|
€
264K
|
€
243K
|
€
227K
|
€
208K
|
€
170K
|
€
72K
|
€
52K
|
€
50K
|
€
43K
|
€
18K
|
€
41K
|
€
30K
|
€
20K
|
€
9K
|
|
|
€
15K
|
€
39K
|
€
6K
|
€
57K
|
€
38K
|
€
52K
|
€
72K
|
€
224K
|
€
82K
|
€
7K
|
€
11K
|
€
33K
|
€
635
|
€
28K
|
€
26K
|
€
19K
|
€
4K
|
|
|
€
31K
|
€
5K
|
€
12K
|
€
28K
|
€
16K
|
€
25K
|
€
15K
|
€
60K
|
€
22K
|
€
35K
|
€
14K
|
€
14K
|
€
7K
|
€
9K
|
€
6K
|
€
17K
|
€
842
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
30K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,47%
|
18,27%
|
23,42%
|
55,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
48K
|
€
-19K
|
€
65K
|
€
34K
|
€
42K
|
€
57K
|
€
202K
|
€
77K
|
€
7K
|
€
12K
|
€
39K
|
€
-17K
|
€
24K
|
€
23K
|
€
22K
|
€
5K
|
|
|
€
8K
|
€
31K
|
€
-29K
|
€
63K
|
€
28K
|
€
38K
|
€
57K
|
€
186K
|
€
62K
|
€
-9K
|
€
12K
|
€
33K
|
€
-23K
|
€
18K
|
€
18K
|
€
16K
|
€
4K
|
|
|
€
-15K
|
€
-14K
|
€
-90K
|
€
21K
|
€
11K
|
€
26K
|
€
41K
|
€
128K
|
€
46K
|
€
2K
|
€
7K
|
€
25K
|
€
-23K
|
€
11K
|
€
10K
|
€
11K
|
€
-4K
|
|
|
€
-32K
|
€
0
|
€
74K
|
€
-18K
|
€
0
|
€
44K
|
€
-30K
|
-
|
-
|
€
77K
|
-
|
-
|
€
2K
|
€
185
|
€
515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
24K
|
€
297
|
€
45K
|
€
131K
|
€
19K
|
€
201K
|
€
212K
|
€
61K
|
€
95K
|
€
1K
|
|
€
733
|
€
46K
|
€
32K
|
€
43K
|
€
8K
|
|
|
€
-13K
|
€
3K
|
€
-81K
|
€
23K
|
€
17K
|
€
31K
|
€
41K
|
€
143K
|
€
61K
|
€
18K
|
€
8K
|
€
30K
|
€
-17K
|
€
17K
|
€
16K
|
€
17K
|
€
-3K
|
|
|
€
129K
|
€
113K
|
€
113K
|
€
250K
|
€
234K
|
€
215K
|
€
215K
|
€
160K
|
€
59K
|
€
36K
|
€
50K
|
€
42K
|
€
12K
|
€
31K
|
€
14K
|
€
-875
|
€
11K
|
|
|
1,60
|
1,14
|
1,07
|
1,32
|
1,52
|
2,03
|
4,84
|
2,37
|
1,87
|
1,21
|
1,11
|
1,13
|
1,16
|
3
|
1,71
|
0,98
|
1,42
|
|
|
1,60
|
0,52
|
0,55
|
0,44
|
1,38
|
2,03
|
4,84
|
2,37
|
1,87
|
0,75
|
0,42
|
0,54
|
0,18
|
3
|
1,71
|
0,98
|
1,42
|
|
|
1,60
|
1,14
|
1,07
|
1,32
|
1,52
|
2,03
|
4,84
|
2,37
|
1,87
|
1,21
|
1,12
|
1,13
|
1,16
|
3
|
1,71
|
0,98
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
1,01M
|
€
1,81M
|
€
1,05M
|
€
720K
|
€
464K
|
€
271K
|
€
307K
|
€
173K
|
€
267K
|
€
508K
|
€
373K
|
€
90K
|
€
57K
|
€
50K
|
€
66K
|
€
37K
|
|
|
€
224K
|
€
847K
|
€
1,64M
|
€
781K
|
€
476K
|
€
238K
|
€
63K
|
€
137K
|
€
101K
|
€
215K
|
€
458K
|
€
330K
|
€
72K
|
€
15K
|
€
20K
|
€
46K
|
€
28K
|
|
|
€
213K
|
€
832K
|
€
1,62M
|
€
781K
|
€
451K
|
€
209K
|
€
56K
|
€
116K
|
€
68K
|
€
169K
|
€
455K
|
€
330K
|
€
72K
|
€
15K
|
€
20K
|
€
45K
|
€
25K
|
|
|
€
11K
|
€
15K
|
€
18K
|
|
€
25K
|
€
29K
|
€
8K
|
€
20K
|
€
33K
|
€
45K
|
|
|
|
|
|
€
378
|
€
3K
|
|
|
39,27%
|
15,88%
|
9,59%
|
25,25%
|
33,81%
|
48,82%
|
76,60%
|
55,46%
|
41,70%
|
19,53%
|
9,79%
|
11,45%
|
19,95%
|
72,78%
|
60,48%
|
30,53%
|
23,99%
|
|
|
0,08
|
0,09
|
0,11
|
|
0,10
|
0,13
|
0,04
|
0,12
|
0,46
|
0,87
|
|
|
|
|
|
0,02
|
0,29
|
|
|
23,21
|
17,76
|
|
12,08
|
13,90
|
5,62
|
1,11
|
0,68
|
1,31
|
31,39
|
37,53
|
8,50
|
|
0,65
|
0,84
|
2,10
|
5,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,85%
|
1,96%
|
-46,44%
|
8,57%
|
6,83%
|
13,63%
|
19,93%
|
84,22%
|
84,48%
|
34,29%
|
15,29%
|
71,00%
|
-96,30%
|
41,18%
|
51,85%
|
83,80%
|
-37,30%
|
|
|
-10,25%
|
-8,53%
|
-52,04%
|
7,78%
|
4,37%
|
11,62%
|
19,75%
|
75,20%
|
63,21%
|
4,44%
|
14,26%
|
57,76%
|
-129,37%
|
27,39%
|
32,86%
|
56,05%
|
-41,13%
|
|
|
-4,02
|
-1,36
|
-4,99
|
1,97
|
1,48
|
5,67
|
15,13
|
41,70
|
26,36
|
0,87
|
1,40
|
6,61
|
-25,81
|
19,93
|
19,87
|
17,11
|
-9,87
|
|
|
-10,25
|
-8,53
|
-52,04
|
7,78
|
4,37
|
11,62
|
19,75
|
75,20
|
63,21
|
4,44
|
14,26
|
57,76
|
-129,37
|
27,39
|
32,86
|
56,05
|
-41,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|