L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
34K
|
€
10K
|
€
9K
|
€
42K
|
€
31K
|
€
9K
|
€
5K
|
€
5K
|
€
10K
|
€
3K
|
€
15K
|
€
4K
|
€
-27K
|
|
|
€
-4K
|
€
4K
|
€
4K
|
€
8K
|
€
39K
|
€
29K
|
€
6K
|
€
3K
|
€
3K
|
€
9K
|
€
3K
|
€
14K
|
€
2K
|
€
-28K
|
|
|
€
58K
|
€
61K
|
€
57K
|
€
53K
|
€
50K
|
€
41K
|
€
32K
|
€
25K
|
€
22K
|
€
13K
|
€
4K
|
€
1K
|
€
-13K
|
€
-15K
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
9K
|
€
9K
|
€
35K
|
€
27K
|
€
8K
|
€
4K
|
€
12K
|
€
9K
|
€
3K
|
€
12K
|
€
2K
|
€
1K
|
|
|
€
17K
|
€
11K
|
€
7K
|
€
10K
|
€
14K
|
€
15K
|
€
7K
|
€
11K
|
€
13K
|
€
11K
|
€
4K
|
€
110
|
€
3K
|
|
|
|
€
34K
|
€
28K
|
|
|
€
868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
30K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,35%
|
77,27%
|
68,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
6K
|
€
9K
|
€
9K
|
€
41K
|
€
31K
|
€
9K
|
€
5K
|
€
5K
|
€
10K
|
€
3K
|
€
15K
|
€
3K
|
€
-27K
|
|
|
€
-5K
|
€
6K
|
€
9K
|
€
9K
|
€
41K
|
€
31K
|
€
8K
|
€
4K
|
€
5K
|
€
10K
|
€
3K
|
€
14K
|
€
3K
|
€
-28K
|
|
|
€
-4K
|
€
4K
|
€
4K
|
€
8K
|
€
39K
|
€
29K
|
€
6K
|
€
3K
|
€
3K
|
€
9K
|
€
3K
|
€
14K
|
€
2K
|
€
-28K
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
€
425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
24K
|
€
23K
|
€
16K
|
€
29K
|
€
48K
|
€
22K
|
€
9K
|
€
26K
|
€
35K
|
€
34K
|
€
73K
|
€
72K
|
€
23K
|
|
|
€
-4K
|
€
4K
|
€
4K
|
€
8K
|
€
39K
|
€
30K
|
€
7K
|
€
4K
|
€
4K
|
€
10K
|
€
3K
|
€
14K
|
€
3K
|
€
-27K
|
|
|
€
49K
|
€
53K
|
€
48K
|
€
44K
|
€
41K
|
€
32K
|
€
23K
|
€
16K
|
€
13K
|
€
4K
|
€
-6K
|
€
-7K
|
€
-22K
|
€
-16K
|
|
|
1,32
|
1,36
|
1,34
|
1,33
|
1,23
|
1,17
|
1,14
|
1,11
|
1,07
|
1,02
|
0,98
|
0,97
|
0,86
|
0,76
|
|
|
0,51
|
0,47
|
0,46
|
0,44
|
0,45
|
0,33
|
0,23
|
0,20
|
0,37
|
0,29
|
0,34
|
0,42
|
0,47
|
0,39
|
|
|
1,32
|
1,36
|
1,34
|
1,33
|
1,23
|
1,17
|
1,14
|
1,11
|
1,07
|
1,02
|
0,98
|
0,97
|
0,86
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
206K
|
€
198K
|
€
185K
|
€
225K
|
€
235K
|
€
190K
|
€
172K
|
€
222K
|
€
251K
|
€
247K
|
€
228K
|
€
141K
|
€
53K
|
|
|
€
154K
|
€
145K
|
€
141K
|
€
132K
|
€
175K
|
€
194K
|
€
159K
|
€
147K
|
€
200K
|
€
237K
|
€
243K
|
€
227K
|
€
153K
|
€
68K
|
|
|
€
154K
|
€
145K
|
€
141K
|
€
132K
|
€
175K
|
€
194K
|
€
159K
|
€
147K
|
€
200K
|
€
237K
|
€
243K
|
€
227K
|
€
153K
|
€
68K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,25%
|
29,81%
|
28,80%
|
28,41%
|
22,07%
|
17,39%
|
16,65%
|
14,66%
|
9,93%
|
5,27%
|
1,64%
|
0,62%
|
-8,89%
|
-28,07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,20
|
15,80
|
14,49
|
4,25
|
6,16
|
17,88
|
30,64
|
38,72
|
23,19
|
73,14
|
15,62
|
45,01
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,40%
|
7,11%
|
7,88%
|
15,02%
|
78,20%
|
72,56%
|
21,71%
|
14,65%
|
17,45%
|
73,96%
|
80,30%
|
1 021,08%
|
-26,38%
|
181,14%
|
|
|
-6,40%
|
7,11%
|
7,88%
|
15,02%
|
78,20%
|
71,41%
|
20,23%
|
12,79%
|
14,67%
|
69,32%
|
65,19%
|
987,79%
|
-19,23%
|
187,13%
|
|
|
-1,74
|
2,12
|
2,27
|
4,27
|
17,26
|
12,42
|
3,37
|
1,88
|
1,46
|
3,65
|
1,07
|
6,11
|
1,71
|
-52,53
|
|
|
-6,40
|
7,11
|
7,88
|
15,02
|
78,20
|
71,41
|
20,23
|
12,79
|
14,67
|
69,32
|
65,19
|
987,79
|
-19,23
|
187,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,48
|
|
|
|
|
4,93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,48
|
|
|
|
|
4,93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|