L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
43K
|
€
29K
|
€
51K
|
€
106K
|
€
63K
|
€
51K
|
€
47K
|
€
51K
|
€
63K
|
€
63K
|
€
66K
|
€
65K
|
€
41K
|
€
49K
|
€
37K
|
€
33K
|
€
7K
|
€
6K
|
|
|
€
7K
|
€
8K
|
€
-11K
|
€
8K
|
€
34K
|
€
24K
|
€
3K
|
€
7K
|
€
9K
|
€
19K
|
€
13K
|
€
22K
|
€
25K
|
€
9K
|
€
20K
|
€
14K
|
€
9K
|
€
-15K
|
€
-39K
|
|
|
€
271K
|
€
264K
|
€
256K
|
€
267K
|
€
258K
|
€
224K
|
€
68K
|
€
64K
|
€
57K
|
€
63K
|
€
60K
|
€
47K
|
€
25K
|
€
5K
|
€
-5K
|
€
-25K
|
€
-39K
|
€
-48K
|
€
-33K
|
|
|
€
45K
|
€
46K
|
€
29K
|
€
51K
|
€
79K
|
€
62K
|
€
36K
|
€
37K
|
€
41K
|
€
58K
|
€
51K
|
€
53K
|
€
52K
|
€
46K
|
€
47K
|
€
36K
|
€
32K
|
€
8K
|
€
7K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
12K
|
€
25K
|
€
17K
|
€
9K
|
€
7K
|
€
21K
|
€
21K
|
€
9K
|
€
10K
|
€
12K
|
€
4K
|
€
3K
|
€
920
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,04%
|
86,16%
|
|
|
19,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
40K
|
€
21K
|
€
48K
|
€
84K
|
€
61K
|
€
48K
|
€
44K
|
€
49K
|
€
61K
|
€
61K
|
€
64K
|
€
64K
|
€
40K
|
€
47K
|
€
36K
|
€
32K
|
€
6K
|
€
5K
|
|
|
€
13K
|
€
15K
|
€
-5K
|
€
18K
|
€
57K
|
€
38K
|
€
14K
|
€
17K
|
€
21K
|
€
35K
|
€
35K
|
€
38K
|
€
45K
|
€
22K
|
€
30K
|
€
23K
|
€
19K
|
€
-5K
|
€
-35K
|
|
|
€
7K
|
€
8K
|
€
-11K
|
€
8K
|
€
34K
|
€
24K
|
€
3K
|
€
7K
|
€
9K
|
€
19K
|
€
13K
|
€
22K
|
€
25K
|
€
9K
|
€
20K
|
€
14K
|
€
9K
|
€
-15K
|
€
-39K
|
|
|
€
10K
|
€
37K
|
€
-172K
|
€
4K
|
€
203K
|
€
4K
|
€
107K
|
€
4K
|
€
15K
|
€
11K
|
-
|
€
38K
|
€
4K
|
€
1K
|
€
118K
|
€
311
|
€
25K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
6K
|
€
50K
|
€
3K
|
€
28K
|
€
4K
|
|
€
45K
|
|
|
€
519
|
|
|
|
€
8K
|
€
9K
|
€
6K
|
|
€
5K
|
|
|
€
33K
|
€
32K
|
€
15K
|
€
38K
|
€
62K
|
€
47K
|
€
37K
|
€
35K
|
€
37K
|
€
46K
|
€
39K
|
€
48K
|
€
44K
|
€
27K
|
€
38K
|
€
27K
|
€
22K
|
€
-4K
|
€
2K
|
|
|
€
-12K
|
€
-19K
|
€
5K
|
€
-77K
|
€
-50K
|
€
-68K
|
€
-15K
|
€
29K
|
€
20K
|
€
37K
|
€
-16K
|
€
-49K
|
€
-51K
|
€
-78K
|
€
-122K
|
€
-35K
|
€
-54K
|
€
-45K
|
€
-2K
|
|
|
0,68
|
0,48
|
1,12
|
0,15
|
0,47
|
0,14
|
0,72
|
1,54
|
1,25
|
1,76
|
0,48
|
0,23
|
0,18
|
0,47
|
0,38
|
0,23
|
0,18
|
0,01
|
0,71
|
|
|
0,68
|
0,48
|
1,12
|
0,15
|
0,47
|
0,14
|
0,72
|
1,54
|
0,27
|
0,33
|
0,48
|
0,23
|
0,18
|
0,06
|
0,07
|
0,23
|
0,18
|
0,01
|
0,71
|
|
|
0,71
|
0,48
|
1,12
|
0,15
|
0,47
|
0,14
|
0,72
|
1,54
|
1,25
|
1,76
|
0,50
|
0,23
|
0,18
|
0,47
|
0,38
|
0,23
|
0,18
|
0,01
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
400K
|
€
422K
|
€
581K
|
€
639K
|
€
429K
|
€
478K
|
€
448K
|
€
489K
|
€
486K
|
€
432K
|
€
458K
|
€
442K
|
€
516K
|
€
538K
|
€
373K
|
€
387K
|
€
364K
|
€
347K
|
|
|
€
120K
|
€
136K
|
€
166K
|
€
314K
|
€
380K
|
€
205K
|
€
410K
|
€
384K
|
€
431K
|
€
423K
|
€
372K
|
€
411K
|
€
418K
|
€
511K
|
€
542K
|
€
398K
|
€
425K
|
€
412K
|
€
379K
|
|
|
€
35K
|
€
37K
|
€
47K
|
€
90K
|
€
95K
|
€
79K
|
€
54K
|
€
54K
|
€
80K
|
€
48K
|
€
30K
|
€
65K
|
€
63K
|
€
148K
|
€
197K
|
€
45K
|
€
66K
|
€
46K
|
€
7K
|
|
|
€
84K
|
€
99K
|
€
119K
|
€
224K
|
€
285K
|
€
126K
|
€
356K
|
€
330K
|
€
351K
|
€
375K
|
€
341K
|
€
346K
|
€
355K
|
€
363K
|
€
346K
|
€
353K
|
€
360K
|
€
366K
|
€
373K
|
|
|
69,20%
|
65,94%
|
60,66%
|
45,94%
|
40,46%
|
52,19%
|
14,17%
|
14,32%
|
11,73%
|
12,93%
|
13,93%
|
10,34%
|
5,64%
|
0,91%
|
-0,85%
|
-6,69%
|
-9,96%
|
-13,19%
|
-9,43%
|
|
|
0,31
|
0,38
|
0,47
|
0,84
|
1,10
|
0,56
|
5,26
|
5,14
|
6,12
|
5,97
|
5,66
|
7,31
|
14,22
|
77,31
|
-75,21
|
-14,13
|
-9,34
|
-7,63
|
-11,40
|
|
|
3,05
|
3,39
|
7,94
|
6,58
|
4,50
|
3,35
|
8,52
|
8,64
|
8,82
|
6,90
|
6,06
|
6,37
|
6,54
|
12,82
|
11,44
|
11,01
|
13,14
|
63,68
|
73,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,26%
|
12,32%
|
5,82%
|
14,41%
|
23,97%
|
21,19%
|
55,16%
|
53,96%
|
64,90%
|
72,97%
|
64,46%
|
102,29%
|
175,47%
|
581,53%
|
-830,87%
|
-106,48%
|
-58,28%
|
7,74%
|
-5,36%
|
|
|
2,50%
|
2,90%
|
-4,16%
|
3,11%
|
13,28%
|
10,74%
|
5,11%
|
10,75%
|
16,56%
|
30,48%
|
21,25%
|
47,35%
|
101,22%
|
197,89%
|
-443,45%
|
-54,32%
|
-24,60%
|
31,92%
|
118,96%
|
|
|
1,73
|
1,91
|
-2,52
|
1,43
|
5,37
|
5,61
|
0,72
|
1,54
|
1,94
|
3,94
|
2,96
|
4,90
|
5,71
|
1,80
|
3,79
|
3,64
|
2,45
|
-4,21
|
-11,22
|
|
|
2,50
|
2,90
|
-4,16
|
3,11
|
13,28
|
10,74
|
5,11
|
10,75
|
16,56
|
30,48
|
21,25
|
47,35
|
101,22
|
197,89
|
-443,45
|
-54,32
|
-24,60
|
31,92
|
118,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,48
|
31,03
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,48
|
31,03
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|